Skip to content

PACK INTERIM

Active
Private limited companyfounded 2005active for 21 yearsRue Gustave Boël(L.L) 69, 7100 La Louvière, BelgiumKBO/BCE: BE 0873.665.439
Summary

The computed 12-month bankruptcy probability of PACK INTERIM is 1.6% (moderate). The 2024 annual accounts show equity of €239,674 and a net result of -€48,094. Equity remains stable across the filed financial years (±0.9% per year). Its solvency ranks better than 62% of 288 sector peers (NACE 78, financial year 2024). The company has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, full format

2024 annual accounts filed late (208 days) Filed on 24 February 2026, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2026-00042637.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€48,094▼ 90.0%
2023 · -€25,312
Working capital
€255,683▼ 8.0%
2023 · €277,991
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result stays negative: a loss of €47,074 in 2024 against €23,323 in 2023; the loss grows and 2024 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€47,074 2024 Net result-€48,094 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 78, Employment activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result€106,846-€67,139▼ 37.2%€34,907▼ 48.0%€69,622▲ 99.5%-€23,323-€47,074▼ 102%
Net result€90,628-€48,714within the sector's middle half▼ 46.2%€23,839within the sector's middle half▼ 51.1%€53,044within the sector's middle half▲ 123%-€25,312within the sector's middle half-€48,094below the sector's middle half▼ 90.0%
Equity€255,483-€259,197within the sector's middle half▲ 1.5%€260,036within the sector's middle half▲ 0.3%€313,080within the sector's middle half▲ 20.4%€287,768within the sector's middle half▼ 8.1%€239,674within the sector's middle half▼ 16.7%
Total assets€715,209-€622,183within the sector's middle half▼ 13.0%€584,523within the sector's middle half▼ 6.1%€626,635within the sector's middle half▲ 7.2%€554,641within the sector's middle half▼ 11.5%€533,374below the sector's middle half▼ 3.8%
Debt€459,727-€362,986▼ 21.0%€324,487▼ 10.6%€313,555▼ 3.4%€266,873▼ 14.9%€293,700▲ 10.1%
Working capital€277,077-€270,442within the sector's middle half▼ 2.4%€257,473within the sector's middle half▼ 4.8%€314,015within the sector's middle half▲ 22.0%€277,991within the sector's middle half▼ 11.5%€255,683within the sector's middle half▼ 8.0%
Solvency35.7%-41.7%within the sector's middle half▲ 5.9pp44.5%within the sector's middle half▲ 2.8pp50.0%within the sector's middle half▲ 5.5pp51.9%within the sector's middle half▲ 1.9pp44.9%within the sector's middle half▼ 6.9pp
Current ratio1.65-1.79within the sector's middle half▲ 0.141.85within the sector's middle half▲ 0.062.06within the sector's middle half▲ 0.222.05within the sector's middle half▼ 0.011.95within the sector's middle half▼ 0.10
Return on assets (ROA)12.7%-7.8%within the sector's middle half▼ 4.8pp4.1%within the sector's middle half▼ 3.8pp8.5%within the sector's middle half▲ 4.4pp-4.6%below the sector's middle half▼ 13.0pp-9.0%below the sector's middle half▼ 4.5pp
Staff (FTE)78.7-60within the sector's middle half▼ 23.8%53within the sector's middle half▼ 11.7%59within the sector's middle half▲ 11.3%56within the sector's middle half▼ 5.1%57.1within the sector's middle half▲ 2.0%
above within below the middle half of NACE 78, Employment activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €533,374
Fixed assets €7,333 ▼ 38.4%
Current assets €526,042 ▼ 3.1%
Equity and liabilities €533,374
Equity €239,674 ▼ 16.7%
Debt €293,700 ▲ 10.1%
Debt's share of the balance-sheet total rises from 48.1% to 55.1%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
-€42,500▼
2023 · -€17,835
Cash flow
-€43,520▼
2023 · -€19,823
Debt to equity
1.23▲
2023 · 0.93
ROE
-20.1%▼
2023 · -8.8%
Interest coverage
-84.37▼
2023 · -25.29
Debt ≤ 1 year
€270,359▲
2023 · €264,744
Income taxes
€396▼
2023 · €714
Staff costs
€1.5m▲
2023 · €1.3m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 830 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 96.5% are still going.

  • Medium-sized
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.6% went bankrupt
2.9% stopped otherwise
96.5% still going

For this company itself Checked computes a higher bankruptcy probability: 1.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 830 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
Balance sheet Code20232024
Assets
Total assets20/58€0.6m€0.5m▼
Fixed assets21/28€0.01m€0.007m▼
Tangible fixed assets22/27€0.005m-
Furniture and vehicles24€0.005m-
Financial fixed assets28€0.007m€0.007m=
Current assets29/58€0.5m€0.5m▼
Amounts receivable within one year40/41€0.3m€0.3m▲
Trade receivables40€0.3m€0.3m▲
Other amounts receivable41€0.02m€0.004m▼
Cash at bank and in hand54/58€0.3m€0.2m▼
Equity and liabilities
Total equity and liabilities10/49€0.6m€0.5m▼
Equity10/15€0.3m€0.2m▼
Contributions10/11€0.04m€0.04m▲
Capital10€0.04m-
Issued capital100€0.04m-
Contributions outside capital11-€0.04m
Other1109/19-€0.04m
Reserves13€0.2m€0.2m▼
Non-distributable reserves130/1€0.004m-
Legal reserve130€0.004m-
Distributable reserves133€0.2m€0.2m▼
Amounts payable17/49€0.3m€0.3m▲
Amounts payable within one year42/48€0.3m€0.3m▲
Current portion of amounts payable after more than one year42€0.02m-
Trade debts44€0.1m€0.1m▲
Suppliers440/4€0.1m€0.1m▲
Taxes, remuneration and social security45€0.1m€0.2m▲
Taxes450/3€0.02m€0.02m▲
Remuneration and social security454/9€0.1m€0.1m▲
Accrued charges and deferred income492/3€0.002m€0.02m▲
Income statement Code20232024
Non-recurring operating income76A€36€132▲
Remuneration, social security and pensions62€1.3m€1.5m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.005m€0.005m▼
Other operating charges640/8€0.001m€0.001m▲
Non-recurring operating charges66A€21€0.002m▲
Gross operating margin9900€1.2m€1.5m▲
Operating profit (loss)9901-€0.02m-€0.05m▼
Financial charges65/66B€0.001m€0.001m▼
Recurring financial charges65€0.001m€0.001m▼
Non-recurring financial charges66B€0.001m€120▼
Profit (loss) for the period before taxes9903-€0.02m-€0.05m▼
Income taxes67/77€0.001m€396▼
Profit (loss) for the period9904-€0.03m-€0.05m▼
Profit (loss) for the period to be appropriated9905-€0.03m-€0.05m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.03m-€0.05m▼
Transfer from equity791/2€0.03m€0.05m▲
Social balance sheet
Average headcount (FTE)908756.057.1▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Non-recurring operating income76A---€0.02m€36€132▲ 265%
Remuneration, social security and pensions62---€1.3m€1.3m€1.5m▲ 20.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.004m€0.002m€0.002m€0.005m€0.005m€0.005m▼ 16.7%
Other operating charges640/8---€0.001m€0.001m€0.001m▲ 101%
Non-recurring operating charges66A---€0.008m€21€0.002m▲ 9,719%
Gross operating margin9900€1.8m€1.4m€1.1m€1.4m€1.2m€1.5m▲ 18.8%
Operating profit (loss)9901€0.1m€0.07m€0.03m€0.07m-€0.02m-€0.05m▼ 102%
Recurring financial income75€4€1-----
Financial charges65/66B---€0.001m€0.001m€0.001m▼ 51.1%
Recurring financial charges65€0.002m€0.001m€0.001m€468€0.001m€0.001m▼ 28.6%
Non-recurring financial charges66B---€469€0.001m€120▼ 78.9%
Profit (loss) for the period before taxes9903€0.1m€0.07m€0.03m€0.07m-€0.02m-€0.05m▼ 93.9%
Income taxes67/77€0.01m€0.02m€0.01m€0.02m€0.001m€396▼ 44.6%
Profit (loss) for the period9904€0.09m€0.05m€0.02m€0.05m-€0.03m-€0.05m▼ 90.0%
Profit (loss) for the period to be appropriated9905€0.09m€0.05m€0.02m€0.05m-€0.03m-€0.05m▼ 90.0%
Line201920202021202220232024Change
Assets
Total assets20/58€715,209€622,183€584,523€626,635€554,641€533,374▼ 3.8%
Fixed assets21/28€11,016€8,679€22,884€17,395€11,907€7,333▼ 38.4%
Intangible fixed assets21€1,430€220-----
Tangible fixed assets22/27€2,254€1,127€15,551€10,063€4,574--
Furniture and vehicles24---€10,063€4,574--
Financial fixed assets28€7,333€7,333€7,333€7,333€7,333€7,333=
Current assets29/58€704,193€613,503€561,639€609,240€542,735€526,042▼ 3.1%
Amounts receivable within one year40/41€558,719€414,352€377,685€315,575€272,974€349,652▲ 28.1%
Trade receivables40---€309,966€254,157€345,550▲ 36.0%
Other amounts receivable41---€5,609€18,817€4,102▼ 78.2%
Cash at bank and in hand54/58€135,874€198,755€174,855€285,269€269,761€176,390▼ 34.6%
Deferred charges and accrued income490/1---€8,395---
Equity and liabilities
Total equity and liabilities10/49€715,209€622,183€584,523€626,635€554,641€533,374▼ 3.8%
Equity10/15€255,483€259,197€260,036€313,080€287,768€239,674▼ 16.7%
Contributions10/11€40,000€40,000€40,000€40,000€40,000€44,000▲ 10.0%
Capital10---€40,000€40,000--
Issued capital100---€40,000€40,000--
Contributions outside capital11-----€44,000-
Other1109/19-----€44,000-
Reserves13€215,483€219,197€220,036€273,080€247,768€195,674▼ 21.0%
Non-distributable reserves130/1---€4,000€4,000--
Legal reserve130---€4,000€4,000--
Distributable reserves133---€269,080€243,768€195,674▼ 19.7%
Amounts payable17/49€459,727€362,986€324,487€313,555€266,873€293,700▲ 10.1%
Amounts payable within one year42/48€427,116€343,062€304,165€295,225€264,744€270,359▲ 2.1%
Current portion of amounts payable after more than one year42---€15,000€15,000--
Trade debts44€101,569€97,443€104,915€102,516€107,361€110,099▲ 2.6%
Suppliers440/4---€102,516€107,361€110,099▲ 2.6%
Taxes, remuneration and social security45---€177,709€142,383€160,261▲ 12.6%
Taxes450/3---€24,710€15,502€23,424▲ 51.1%
Remuneration and social security454/9---€152,999€126,881€136,837▲ 7.8%
Accrued charges and deferred income492/3---€18,330€2,130€23,341▲ 996%
Line201920202021202220232024Change
Profit (loss) for the period9904€90,628€48,714€23,839€53,044-€25,312-€48,094▼ 90.0%
+ Depreciation and write-downs630€3,913€2,337€2,262€5,489€5,489€4,574▼ 16.7%
Operating cash flow (approximation)€94,541€51,051€26,101€58,532-€19,823-€43,520▼ 120%
Investment in fixed assets (approximation)-€0-€16,466€0€0€0-
Change in cash-€62,881-€23,900€110,414-€15,508-€93,371▼ 502%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 full format 24-02-2026 2026-00042637
30-09-2023 full format 29-03-2024 2024-00052609
30-09-2022 full format 06-03-2023 2023-00035485
30-09-2021 full format 14-03-2022 2022-07600141
30-09-2020 full format 01-03-2021 2021-06600287
30-09-2019 full format 28-02-2020 2020-05900302
30-09-2018 full format 26-02-2019 2019-05700483
30-09-2017 full format 26-02-2018 2018-05500054
30-09-2016 full format 27-02-2017 2017-05200174
30-09-2015 full format 01-03-2016 2016-05400415

Show all 19 filings

Similar companies · same sector, comparable size

Of the 2,328 active companies whose main activity is employment placement agencies (NACE 78100), figures are known for 1,372. 1,036 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.