Balance sheet
Code20242025
Assets
Total assets20/58€8.90M€13.27M▲
Fixed assets21/28€4.49M€8.57M▲
Tangible fixed assets22/27€3.03M€2.95M▼
Land and buildings22€2.75M€2.64M▼
Plant, machinery and equipment23€10k€8k▼
Furniture and vehicles24€271k€307k▲
Financial fixed assets28€1.46M€5.62M▲
Affiliated companies280/1€1.46M€5.62M▲
Participating interests280€1.46M€5.62M▲
Other financial fixed assets284/8€75€0▼
Amounts receivable and cash guarantees285/8€75€0▼
Current assets29/58€4.42M€4.70M▲
Amounts receivable after more than one year29€2.11M€1.58M▼
Trade receivables290€2.11M-
Other amounts receivable291-€1.58M
Stocks and contracts in progress3-€0
Amounts receivable within one year40/41€2.25M€1.40M▼
Trade receivables40€1.14M€740k▼
Other amounts receivable41€1.11M€661k▼
Cash at bank and in hand54/58€48k€1.71M▲
Deferred charges and accrued income490/1€15k€11k▼
Equity and liabilities
Total equity and liabilities10/49€8.90M€13.27M▲
Equity10/15€6.32M€7.07M▲
Contributions10/11€750k€750k=
Capital10€750k€750k=
Issued capital100€750k€750k=
Reserves13€1.09M€1.19M▲
Non-distributable reserves130/1€75k€75k=
Legal reserve130€75k€75k=
Tax-exempt reserves132€1.01M€1.05M▲
Distributable reserves133-€63k
Profit (loss) carried forward14€4.48M€5.14M▲
Provisions and deferred taxes16€661k€652k▼
Provisions for liabilities and charges160/5€379k€379k=
Taxes161€379k€379k=
Deferred taxes168€282k€272k▼
Amounts payable17/49€1.92M€5.55M▲
Amounts payable after more than one year17€658k€2.85M▲
Financial debts170/4€658k€2.85M▲
Credit institutions173€658k€134k▼
Other loans174-€2.71M
Amounts payable within one year42/48€1.27M€2.70M▲
Current portion of amounts payable after more than one year42€637k€1.08M▲
Financial debts43€88k€213k▲
Credit institutions430/8€88k€213k▲
Trade debts44€12k€41k▲
Suppliers440/4€12k€41k▲
Advances received on contracts in progress46€93k€0▼
Taxes, remuneration and social security45€36k€23k▼
Taxes450/3€33k€22k▼
Remuneration and social security454/9€2k€2k▼
Other amounts payable47/48€400k€1.35M▲
Income statement
Code20242025
Operating income70/76A€1.94M€2.22M▲
Turnover70€1.81M€2.06M▲
Other operating income74€119k€149k▲
Non-recurring operating income76A€11k€7k▼
Operating charges60/66A€1.16M€1.37M▲
Services and other goods61€857k€845k▼
Remuneration, social security and pensions62€69k€297k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€162k€180k▲
Other operating charges640/8€71k€50k▼
Operating profit (loss)9901€782k€848k▲
Financial income75/76B€503k€573k▲
Recurring financial income75€503k€573k▲
Income from financial fixed assets750€450k€531k▲
Income from current assets751€48k€40k▼
Other financial income752/9€5k€2k▼
Financial charges65/66B€28k€19k▼
Recurring financial charges65€28k€19k▼
Debt charges650€26k€19k▼
Other financial charges652/9€2k€642▼
Profit (loss) for the period before taxes9903€1.26M€1.40M▲
Transfer from deferred taxes780€9k€9k=
Income taxes67/77€591k€256k▼
Taxes670/3€617k€260k▼
Tax adjustments and reversals of tax provisions77€26k€4k▼
Profit (loss) for the period9904€675k€1.15M▲
Transfer from tax-exempt reserves789€28k€91k▲
Transfer to tax-exempt reserves689€105k€126k▲
Profit (loss) for the period to be appropriated9905€598k€1.12M▲
Appropriation of the result
Profit (loss) to be appropriated9906€4.88M€5.60M▲
Profit (loss) brought forward from the previous period14P€4.28M€4.48M▲
Transfer to equity691/2-€63k
To other reserves6921-€63k
Profit to be distributed694/7€400k€400k=
Return on contributions (dividend)694€400k€400k=
Social balance
Average headcount (FTE)90870.41.5▲