Balance sheet
Code20232024
Assets
Total assets20/58€8.17M€8.67M▲
Fixed assets21/28€3.27M€3.44M▲
Intangible fixed assets21€326k€338k▲
Tangible fixed assets22/27€2.94M€3.10M▲
Land and buildings22€31k€27k▼
Plant, machinery and equipment23€2.23M€2.24M▲
Furniture and vehicles24€25k€26k▲
Leasing and similar rights25€619k€553k▼
Other tangible fixed assets26€33k€29k▼
Assets under construction and advance payments27-€229k
Financial fixed assets28€7k€7k=
Other financial fixed assets284/8€7k€7k=
Amounts receivable and cash guarantees285/8€7k€7k=
Current assets29/58€4.90M€5.23M▲
Stocks and contracts in progress3€707k€668k▼
Stocks30/36€707k€668k▼
Goods purchased for resale34€707k€668k▼
Amounts receivable within one year40/41€3.40M€3.58M▲
Trade receivables40€3.10M€3.02M▼
Other amounts receivable41€301k€557k▲
Cash at bank and in hand54/58€724k€950k▲
Deferred charges and accrued income490/1€63k€35k▼
Equity and liabilities
Total equity and liabilities10/49€8.17M€8.67M▲
Equity10/15€4.26M€4.37M▲
Contributions10/11€1.23M€1.23M=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€3.02M€3.13M▲
Investment grants15€4k€2k▼
Provisions and deferred taxes16€62k€0▼
Provisions for liabilities and charges160/5€62k€0▼
Environmental obligations163€62k-
Other liabilities and charges164/5-€0
Amounts payable17/49€3.85M€4.30M▲
Amounts payable after more than one year17€561k€488k▼
Financial debts170/4€561k€488k▼
Leasing and similar obligations172€561k€488k▼
Amounts payable within one year42/48€3.29M€3.82M▲
Current portion of amounts payable after more than one year42€58k€64k▲
Financial debts43-€17k
Credit institutions430/8-€17k
Trade debts44€1.63M€1.91M▲
Suppliers440/4€1.63M€1.91M▲
Taxes, remuneration and social security45€550k€470k▼
Taxes450/3€94k€91k▼
Remuneration and social security454/9€455k€379k▼
Other amounts payable47/48€1.05M€1.36M▲
Income statement
Code20232024
Operating income70/76A€12.69M€14.29M▲
Turnover70€12.47M€14.04M▲
Other operating income74€202k€223k▲
Non-recurring operating income76A€15k€24k▲
Operating charges60/66A€10.69M€12.26M▲
Goods for resale, raw materials and consumables60€4.91M€6.07M▲
Purchases600/8€5.01M€6.00M▲
Change in stocks: decrease (increase)609€-98k€70k▲
Services and other goods61€1.88M€2.26M▲
Remuneration, social security and pensions62€2.51M€2.53M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.24M€1.32M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€35k€-63k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€-19k€-62k▼
Other operating charges640/8€118k€202k▲
Non-recurring operating charges66A€189€2k▲
Operating profit (loss)9901€2.00M€2.03M▲
Financial income75/76B€20k€32k▲
Recurring financial income75€20k€32k▲
Income from current assets751€9k€25k▲
Other financial income752/9€10k€7k▼
Financial charges65/66B€45k€60k▲
Recurring financial charges65€45k€60k▲
Debt charges650€38k€53k▲
Other financial charges652/9€7k€7k▼
Profit (loss) for the period before taxes9903€1.97M€2.00M▲
Income taxes67/77€529k€531k▲
Taxes670/3€529k€531k▲
Profit (loss) for the period9904€1.45M€1.47M▲
Profit (loss) for the period to be appropriated9905€1.45M€1.47M▲
Appropriation of the result
Profit (loss) to be appropriated9906€4.07M€4.49M▲
Profit (loss) brought forward from the previous period14P€2.62M€3.02M▲
Profit to be distributed694/7€1.05M€1.35M▲
Return on contributions (dividend)694€1.00M€1.30M▲
Employees696€51k€54k▲
Social balance
Average headcount (FTE)908727.828.4▲