Otel
The computed 12-month bankruptcy probability of Otel is 1.6% (moderate). The 2025 annual accounts show equity of €35k and a net result of €-31k. Equity is growing by ~6.5% per year across the filed fiscal years. Its solvency ranks better than 49% of 155 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €35k |
| Net result | €-31k |
| Staff (FTE) | 2 |
| Better than sector | 49% |
Fragile profile, watch profitability in particular.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 12.8% | 13.9% | |
| Net result | €-31k | €-1k | |
| Equity | €35k | €37k | |
| Gross operating margin | €136k | €36k | |
| Staff costs | €61k | €76k |
| Fiscal year | 2025 |
|---|---|
| Revenue | - |
| EBITDA | €42k |
| Net profit | €-31k |
| Cash flow | €28k |
| Staff costs | €61k |
| Income taxes | €723 |
| Dividends | €22k |
| Total assets | €273k |
| Equity | €35k |
| Debt | €238k |
| of which ≤ 1y | €100k |
| of which > 1y | €138k |
| Working capital | €-84k |
| Employees (FTE) | 2.0 |
| 2025 | |
|---|---|
| Current ratio | 0.16 |
| Quick ratio | 0.15 |
| Working capital ratio | -30.9% |
| Solvency | 12.8% |
| Debt / equity | 6.80 |
| Long-term debt ratio | 3.94 |
| Interest coverage | 3.18 |
| Gross margin | - |
| Net margin | - |
| ROA | -11.2% |
| ROE | -87.4% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €273k |
| Fixed assets | 21/28 | €258k |
| Intangible fixed assets | 21 | €124k |
| Tangible fixed assets | 22/27 | €134k |
| Current assets | 29/58 | €16k |
| Stocks & contracts in progress | 3 | €1k |
| Amounts receivable within one year | 40/41 | €4k |
| Cash & bank | 54/58 | €10k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €273k |
| Equity | 10/15 | €35k |
| Contributions / capital | 10/11 | €26k |
| Reserves | 13 | €9k |
| Accumulated profits (losses) | 14 | €0 |
| Amounts payable | 17/49 | €238k |
| Amounts payable after one year | 17 | €138k |
| Amounts payable within one year | 42/48 | €100k |
| Trade debts payable within one year | 44 | €36k |
| Income statement | ||
| Gross operating margin | 9900 | €136k |
| Operating result | 9901 | €-17k |
| Financial income | 75 | €20 |
| Financial charges | 65 | €13k |
| Result before taxes | 9903 | €-30k |
| Income taxes | 67/77 | €723 |
| Net result for the period | 9904 | €-31k |
| Result to be appropriated | 9905 | €-31k |
| NACE primary | Accommodation(55100) |
| Legal form | Private limited company(610) |
| Incorporation | 07-02-2022 |
| Status | Active |
| Postal code | 8450 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35013A0366/00C000 | Flanders | 221 m² | 1 · 205 m² | 20.5 m · 6 fl. |
| 35002B0137/00Y000 | Flanders | 208 m² | 1 · 84 m² | 5.5 m |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
08-01-2025 2 directors appointed
- Douglas SWEETLOVE, Bestuurder
- FRWRD, Vaste vertegenwoordiger
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Douglas SWEETLOVE",
"address": "8400 Oostende, Gerststraat 100",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": "2024-12-16",
"evidence_quote": "De algemene vergadering beslist tot de benoeming van de heer Douglas SWEETLOVE, wonende te 8400 Oostende, Gerststraat 100, als niet-statutaire bestuurder, en dit met ingang op 16 december 2024.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "vaste_vertegenwoordiger",
"person": null,
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": "0836.780.792",
"name": "FRWRD",
"address": "8450 Bredene, Brugsesteenweg 57 C bus 101",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering verleent volmacht aan de besloten vennootschap FRWRD, met zetel te 8450 Bredene, Brugsesteenweg 57 C bus 101, RPR Gent afdeling Oostende, ingeschreven in de Kruispuntbank van Ondernemingen onder nummer 0836.780.792 en met BTW-nummer BE0836.780.792, en aan diens aangestelden, ",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Gent",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-01-08",
"filing_date": "2024-12-26",
"act_kind_objet": "Benoemingen"
},
"decisions": [
{
"body": "bijzondere_algemene_vergadering",
"date": "2024-12-16",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-12-16",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0781.658.266",
"name_full": "FRWRD",
"legal_form": "BV",
"_kbo_extracted_mismatch": "0836.780.792"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": "JucoFisc",
"person_name": "Jurgen COENE",
"org_rep_person_name": null,
"person_role_at_subject": "vaste vertegenwoordiger"
},
"co_filed_documents": [
"het verslag van het bestuursorgaan d.d. 16 december 2024",
"de notulen van de bijzondere algemene vergadering d.d. 16 december 2024"
],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Otel |