OTC DIFFUSION
OTC DIFFUSION has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €84k and a net result of €58k. Equity is growing by ~8% per year across the filed fiscal years. Its solvency ranks better than 31% of 7779 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
| Equity | €84k |
| Net result | €58k |
| Staff (FTE) | 3.9 |
| Better than sector | 31% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 26.2% | 44.6% | |
| Net result | €58k | €31k | |
| Equity | €84k | €395k | |
| Gross operating margin | €395k | €210k | |
| Staff costs | €295k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | - | €50k | €35k | €92k | €23k |
| Net profit | €58k | €22k | €11k | €62k | €10k |
| Cash flow | - | €22k | €11k | €62k | €11k |
| Staff costs | €295k | €301k | €285k | €178k | €251k |
| Income taxes | €27k | €11k | €17k | €26k | €8k |
| Dividends | €150k | - | €0 | €50k | €0 |
| Total assets | €319k | €240k | €221k | €249k | €183k |
| Equity | €84k | €175k | €153k | €142k | €131k |
| Debt | €235k | €65k | €68k | €106k | €52k |
| of which ≤ 1y | €230k | €65k | €60k | €106k | €52k |
| of which > 1y | - | - | - | - | - |
| Working capital | €88k | €174k | €161k | €141k | €129k |
| Employees (FTE) | 3.9 | 3.9 | 4.6 | 4.3 | 4.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.38 | 3.68 | 3.69 | 2.33 | 3.48 |
| Quick ratio | 1.38 | 3.68 | 3.69 | 2.33 | 3.48 |
| Working capital ratio | 27.5% | 72.6% | 72.7% | 56.9% | 70.7% |
| Solvency | 26.2% | 72.9% | 69.4% | 57.2% | 71.5% |
| Debt / equity | 2.82 | 0.37 | 0.44 | 0.75 | 0.40 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | - | 2.99 | 5.27 | 23.19 | 5.03 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 18.3% | 9.1% | 4.9% | 24.8% | 5.6% |
| ROE | 69.8% | 12.5% | 7.1% | 43.3% | 7.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €319k | €240k | €221k | €249k | €183k |
| Fixed assets | 21/28 | €797 | €797 | €797 | €929 | €2k |
| Tangible fixed assets | 22/27 | - | - | €0 | €133 | €772 |
| Financial fixed assets | 28 | €797 | €797 | €797 | €797 | €797 |
| Current assets | 29/58 | €318k | €239k | €220k | €248k | €181k |
| Amounts receivable within one year | 40/41 | €10k | €8k | €52k | €78k | €53k |
| Cash & bank | 54/58 | €300k | €229k | €163k | €166k | €123k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €319k | €240k | €221k | €249k | €183k |
| Equity | 10/15 | €84k | €175k | €153k | €142k | €131k |
| Contributions / capital | 10/11 | €50k | €50k | €50k | €50k | €50k |
| Reserves | 13 | €5k | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €29k | €120k | €98k | €87k | €76k |
| Amounts payable | 17/49 | €235k | €65k | €68k | €106k | €52k |
| Amounts payable within one year | 42/48 | €230k | €65k | €60k | €106k | €52k |
| Trade debts payable within one year | 44 | €30k | €26k | €17k | €32k | €23k |
| Income statement | ||||||
| Gross operating margin | 9900 | €395k | €351k | €320k | €271k | €275k |
| Operating result | 9901 | €99k | €50k | €34k | €92k | €23k |
| Financial income | 75 | - | - | - | €0 | €4 |
| Financial charges | 65 | €13k | €17k | €7k | €4k | €5k |
| Result before taxes | 9903 | €86k | €33k | €28k | €88k | €18k |
| Income taxes | 67/77 | €27k | €11k | €17k | €26k | €8k |
| Net result for the period | 9904 | €58k | €22k | €11k | €62k | €10k |
| Result to be appropriated | 9905 | €58k | €22k | €11k | €62k | €10k |
| NACE primary | Agents in the wholesale of furniture, household goods and hardware(46150) |
| Legal form | Private limited company(610) |
| Incorporation | 16-12-2013 |
| Status | Active |
| Postal code | 1060 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21562A0411/00A002 | Brussels | 2,707 m² | 1 · 2,234 m² | 49.4 m · 10 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | OTC DIFFUSION |