Otamiser Holdings
The computed 12-month bankruptcy probability of Otamiser Holdings is 4.7% (elevated). The 2024 annual accounts show equity of €171 and a net result of €-1.18M. Equity is shrinking by ~43.2% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2025. Its solvency ranks better than 20% of 1230 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €171 |
| Net result | €-1.18M |
| Staff (FTE) | 10.4 |
| Better than sector | 20% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 0.0% | 20.3% | |
| Net result | €-1.18M | €25k | |
| Equity | €171 | €142k | |
| Gross operating margin | €-459k | €215k | |
| Staff costs | €545k | €160k |
Show 11 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | verkort |
| Revenue | - |
| EBITDA | €-1.09M |
| Net profit | €-1.18M |
| Cash flow | €-1.10M |
| Staff costs | €545k |
| Income taxes | €-28k |
| Dividends | - |
| Total assets | €1.02M |
| Equity | €171 |
| Debt | €1.02M |
| of which ≤ 1y | €580k |
| of which > 1y | €353k |
| Working capital | €-223k |
| Employees (FTE) | 10.4 |
| 2024 | |
|---|---|
| Current ratio | 0.62 |
| Quick ratio | 0.62 |
| Working capital ratio | -21.8% |
| Solvency | 0.0% |
| Debt / equity | 5949.39 |
| Long-term debt ratio | 2058.65 |
| Interest coverage | -28.57 |
| Gross margin | - |
| Net margin | - |
| ROA | -115.6% |
| ROE | -687794.3% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.02M |
| Fixed assets | 21/28 | €661k |
| Intangible fixed assets | 21 | €599k |
| Tangible fixed assets | 22/27 | €17k |
| Financial fixed assets | 28 | €46k |
| Current assets | 29/58 | €358k |
| Stocks & contracts in progress | 3 | €0 |
| Amounts receivable within one year | 40/41 | €120k |
| Cash & bank | 54/58 | €231k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.02M |
| Equity | 10/15 | €171 |
| Contributions / capital | 10/11 | €1.24M |
| Accumulated profits (losses) | 14 | €-1.24M |
| Amounts payable | 17/49 | €1.02M |
| Amounts payable after one year | 17 | €353k |
| Amounts payable within one year | 42/48 | €580k |
| Trade debts payable within one year | 44 | €295k |
| Income statement | ||
| Gross operating margin | 9900 | €-459k |
| Operating result | 9901 | €-1.17M |
| Financial income | 75 | €3k |
| Financial charges | 65 | €38k |
| Result before taxes | 9903 | €-1.21M |
| Income taxes | 67/77 | €-28k |
| Net result for the period | 9904 | €-1.18M |
| Result to be appropriated | 9905 | €-1.18M |
-
Current22-07-2024 → present
-
Casteur ConsultancyLegal entityDirector· perm. rep.: CASTEUR NilsState Gazette act 24417929 (22-07-2024)Current22-07-2024 → present
-
Current26-07-2023 → present
2 events
- 26-07-2023 Resigned· Director
- 26-07-2023 Appointed· Director
-
Current26-04-2023 → present
| NACE primary | Overige niet-gespecialiseerde detailhandel(47120) |
| Legal form | Private limited company(610) |
| Incorporation | 19-04-2021 |
| Status | Active |
| Postal code | 1000 |
Show 1 more network connections
Each band states what its claims rest on. A board seat is influence over the board, not ownership. Court mandates (receiver, interim administrator) and liquidation mandates do not link companies and are therefore absent here; they belong under Directors & mandates.
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21804D1424/00E002 | Brussels | 3,406 m² | 1 · 3,354 m² | 35.3 m · 9 fl. |
| 44021A2735/00S002 | Flanders | 1,722 m² | 1 · 1,705 m² | 15.9 m · 5 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
12-02-2026 Capital increase of €918,419.80
- 2 kapitaalbewegingen in deze akte
Technical details
{
"events": [
{
"kind": "capital_increase",
"amount": 786204.11,
"currency": "EUR",
"after_eur": null,
"delta_eur": 786204.11,
"before_eur": null,
"amount_type": "kapitaal_effectief",
"effective_date": "2026-02-06",
"evidence_quote": "C. De vergadering heeft beslist het eigen vermogen te verhogen ten belope van zevenhonderdzesentachtigduizend tweehonderd en vier komma elf euro (\u20AC 786.204,11) en heeft beslist dat deze bijkomende inbreng zal verwezenlijkt worden door een inbreng in natura van schuldvorderingen op grond van diverse (converteerbare) leningen door meerdere derde investeerders en dat zij zal gepaard gaan met de uitgifte van 4.579 A-Aandelen",
"contribution_type": "in_kind"
},
{
"kind": "capital_increase",
"amount": 918419.8,
"currency": "EUR",
"after_eur": null,
"delta_eur": 918419.8,
"before_eur": null,
"amount_type": "kapitaal_effectief",
"effective_date": "2026-02-06",
"evidence_quote": "D. De vergadering heeft beslist het eigen vermogen te verhogen ten belope negenhonderdachttienduizend vierhonderdnegentien komma tachtig euro (\u20AC 918.419,80) en heeft beslist dat deze bijkomende inbreng zal verwezenlijkt worden door een inbreng in geld en dat zij zal gepaard gaan met de uitgifte van 5.380 Preferente B-Aandelen",
"contribution_type": "cash"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0766.893.183",
"name_full": "OTAMISER HOLDINGS",
"legal_form": "BV"
}
}19-06-2025 Korneel Defauw resigns as director
- Korneel Defauw, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Korneel Defauw",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0766893183",
"name": "WEON BV",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2025-02-14",
"evidence_quote": "De aandeelhouders nemen kennis van het ontslag, van de vennootschap WEON BV, vast vertegenwoordigd door Korneel Defauw, als bestuurder van de Vennootschap, en dit met ingang van 14 februari 2025."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0766.893.183",
"name_full": "OTAMISER HOLDINGS",
"legal_form": "BV"
}
}22-07-2024 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"statute_change": {
"name_change": false,
"seat_change": true,
"object_change": false,
"effective_date": "2024-06-21",
"legal_form_change": false
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0766.893.183",
"name_full": "OTAMISER HOLDINGS",
"legal_form": "BV"
},
"signature_regime": null,
"special_mandates": [],
"governance_change": {
"admin_delegated_added": []
}
}26-07-2023 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"statute_change": {
"name_change": true,
"seat_change": false,
"object_change": true,
"effective_date": "2023-06-29",
"legal_form_change": false
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0766.893.183",
"name_full": "LORECA GROUP",
"legal_form": "BV"
},
"signature_regime": "solo",
"special_mandates": [
{
"quote": "De vergadering heeft bijzondere volmacht verleend aan VAN REYBROUCK BV, met zetel te 8200 Brugge, Ten Briele 10/9, ingeschreven in het rechtspersonenregister te Gent afdeling Brugge onder nummer 0875.201.997, evenals aan haar bestuurders en bijzondere lasthebbers, allen individueel bevoegd, met mogelijkheid tot indeplaatsstelling, om: \u2022 het register van aandelen aan te passen overeenkomstig de genomen besluiten; \u2022 alle administratieve handelingen en formaliteiten te vervullen met betrekking tot de genomen besluiten, zoals, doch zonder beperkend te zijn, de wijziging van de inschrijving in de Kruispuntbank van Ondernemingen en, desgevallend, de wijziging van de btwidentificatie.",
"holder_kbo": "0875.201.997",
"holder_name": "VAN REYBROUCK BV",
"scope_categories": [
"administrative_formalities",
"kbo_modification",
"tax_modification",
"share_register_update"
],
"with_substitution": true
}
],
"governance_change": {
"admin_delegated_added": []
}
}26-04-2023 Korneel Defauw appointed as director
- Korneel Defauw, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Korneel Defauw",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0647660288",
"name": "WEON BV",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2023-04-26",
"evidence_quote": "De algemene vergadering beslist om over te gaan tot benoeming van WEON BV, met zetel te 8000 Brugge, Zakske 13, ingeschreven in het rechtspersonenregister te Gent, afdeling Brugge onder het ondernemingsnummer 0647.660.288, als bijkomende bestuurder in de vennootschap."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0766.893.183",
"name_full": "LORECA GROUP",
"legal_form": "BV"
}
}14-09-2022 Capital increase of €1,000 to €1,000
- €0 → €1.000
Technical details
{
"events": [
{
"kind": "capital_increase",
"amount": 1000.0,
"currency": "EUR",
"after_eur": 1000.0,
"delta_eur": 1000.0,
"before_eur": 0.0,
"amount_type": "kapitaal_effectief",
"effective_date": "2022-09-05",
"evidence_quote": "de inbreng, bedragende duizend euro (\u20AC 1.000,00), zal vertegenwoordigd worden door honderd (100) aandelen zonder nominale waarde.",
"contribution_type": "in_kind"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0766.893.183",
"name_full": "POLLEY",
"legal_form": "VOF"
}
}21-04-2021 Incorporation of a new VOF
Technical details
{
"kind": "oprichting",
"seat": "Torhoutse steenweg 515, 8200 Brugge",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1999-10-08",
"name": "Dhr. LEYTS Bart-Jan",
"niss": null,
"address": "Korte Vesting 10, 8200 Sint-Andries (Brugge)"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 500,
"holder_person_name": "Dhr. LEYTS Bart-Jan",
"is_subscriber_only": false,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 500,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1999-09-17",
"name": "Dhr. POLLIER Thymen",
"niss": null,
"address": "Torhouste steenweg 515, 8200 Sint-Michiel (Brugge)"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 500,
"holder_person_name": "Dhr. POLLIER Thymen",
"is_subscriber_only": false,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 500,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 1000,
"subject_company": {
"kbo": "0766.893.183",
"name_full": "POLLEY",
"legal_form": "VOF"
},
"initial_directors": [],
"incorporation_date": "2021-04-19",
"post_incorporation_mandates": []
}| Legal nameNL | Otamiser Holdings |