Skip to content

Osteo & Kine Bart Moreels

Active
Private limited companyfounded 2023active for 3 yearsMelkwegel(HEU) 9, 9070 Destelbergen, BelgiumKBO/BCE: BE 0804.675.673

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 24-07-2026 at the NBB all 3 filings

Turnover
≈ €110,000
Estimated: probably between €72,000 and €190,000
Total assets
€48,470▲ 221%
2024 · €15,079
Net result
€5,270▲ 20.4%
2024 · €4,376
Working capital
-€1,015▲ 58.3%
2024 · -€2,438
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 32% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Operating result€8,941 2025 Net result€5,270 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Human health activities (NACE 86). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€3,131-€6,767▲ 116%€8,941▲ 32.1%
Net result€2,139below the sector's middle half-€4,376below the sector's middle half▲ 105%€5,270below the sector's middle half▲ 20.4%
Equity€5,139below the sector's middle half-€9,515below the sector's middle half▲ 85.1%€14,785below the sector's middle half▲ 55.4%
Total assets€9,581below the sector's middle half-€15,079below the sector's middle half▲ 57.4%€48,470below the sector's middle half▲ 221%
Debt€4,441-€5,564▲ 25.3%€33,684▲ 505%
Working capital€3,115below the sector's middle half--€2,438below the sector's middle half-€1,015below the sector's middle half▲ 58.3%
Solvency53.6%within the sector's middle half-63.1%within the sector's middle half▲ 9.5pp30.5%within the sector's middle half▼ 32.6pp
Current ratio1.89within the sector's middle half-0.56below the sector's middle half▼ 1.320.91below the sector's middle half▲ 0.35
Return on assets (ROA)22.3%within the sector's middle half-29.0%within the sector's middle half▲ 6.7pp10.9%within the sector's middle half▼ 18.1pp
above within below The sector band is the middle half of the companies in Human health activities (NACE 86). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €48,470
Fixed assets €37,972 ▲ 218%
Current assets €10,498 ▲ 236%
Equity and liabilities €48,470
Equity €14,785 ▲ 55.4%
Debt €33,684 ▲ 505%
Debt's share of the balance-sheet total rises from 36.9% to 69.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,539▲
2024 · €8,705
Cash flow
€12,868▲
2024 · €6,313
Debt to equity
2.28▲
2024 · 0.58
ROE
35.6%▼
2024 · 46.0%
Interest coverage
21.31▼
2024 · over 100
Debt ≤ 1 year
€11,513▲
2024 · €5,564
Debt > 1 year
€22,171
Income taxes
€2,897▲
2024 · €2,367
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€3,168€10,939€33,617
Depreciation and write-downs of the year€217€1,938€7,598

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as Osteo & Kine Bart Moreels: physiotherapy (NACE 86951). They are comparable in size and age: total assets between €44,300 and €61,700, founded between 2023 and 2024.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
Osteo & Kine Bart Moreels Destelbergen2023€48,470€14,785€17,879-€5,2702025
AM THERAPY Sint-Jans-Molenbeek2023€47,319€15,654€18,290€83,612-€2,1572025
Kiné Liesse Hasselt2023€55,019€32,204€19,480-€13,3692025
LIBERT Damien Namur2023€44,270€3,000€15,903-€11,4322025
ANDREAS RIJCKAERT Destelbergen2024€52,678€46,550€21,699-€15,3802025
Corepus Rouquart Maarkedal2023€61,677€52,215€17,857-€12,5322025
LIEN MATTHIJS Geraardsbergen2023€46,026€33,275€22,272-€13,1452025

They were chosen from the 2,297 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as Osteo & Kine Bart Moreels has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of Osteo & Kine Bart Moreels itself is lower: < 0.1% within 12 months. It rests on far more data about Osteo & Kine Bart Moreels than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Osteo & Kine Bart Moreels. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 at the NBB, filed on 24-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€15,079€48,470▲
Fixed assets21/28€11,952€37,972▲
Tangible fixed assets22/27€11,952€37,972▲
Furniture and vehicles24€11,952€9,522▼
Leasing and similar rights25-€28,450
Current assets29/58€3,126€10,498▲
Cash at bank and in hand54/58€3,126€9,745▲
Deferred charges and accrued income490/1-€753
Equity and liabilities
Total equity and liabilities10/49€15,079€48,470▲
Equity10/15€9,515€14,785▲
Contributions10/11€3,000€3,000=
Reserves13€6,515€11,785▲
Distributable reserves133€6,515€11,785▲
Amounts payable17/49€5,564€33,684▲
Amounts payable after more than one year17-€22,171
Financial debts170/4-€22,171
Amounts payable within one year42/48€5,564€11,513▲
Current portion of amounts payable after more than one year42-€6,265
Trade debts44€444€995▲
Suppliers440/4€444€995▲
Taxes, remuneration and social security45€3,294€2,897▼
Taxes450/3€3,294€2,897▼
Other amounts payable47/48€1,826€1,357▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,938€7,598▲
Other operating charges640/8€141€1,341▲
Gross operating margin9900€8,845€17,879▲
Operating profit (loss)9901€6,767€8,941▲
Financial income75/76B€19€3▼
Recurring financial income75€19€3▼
Financial charges65/66B€44€776▲
Recurring financial charges65€44€776▲
Profit (loss) for the period before taxes9903€6,742€8,167▲
Income taxes67/77€2,367€2,897▲
Profit (loss) for the period9904€4,376€5,270▲
Profit (loss) for the period to be appropriated9905€4,376€5,270▲
Appropriation of the result
Profit (loss) to be appropriated9906€4,376€5,270▲
Transfer to equity691/2€4,376€5,270▲
To other reserves6921€4,376€5,270▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€217€1,938€7,598▲ 292%
Other operating charges640/8€534€141€1,341▲ 854%
Gross operating margin9900€3,883€8,845€17,879▲ 102%
Operating profit (loss)9901€3,131€6,767€8,941▲ 32.1%
Financial income75/76B€0€19€3▼ 86.7%
Recurring financial income75€0€19€3▼ 86.7%
Financial charges65/66B€13€44€776▲ 18×
Recurring financial charges65€13€44€776▲ 18×
Profit (loss) for the period before taxes9903€3,118€6,742€8,167▲ 21.1%
Income taxes67/77€979€2,367€2,897▲ 22.4%
Profit (loss) for the period9904€2,139€4,376€5,270▲ 20.4%
Profit (loss) for the period to be appropriated9905€2,139€4,376€5,270▲ 20.4%
Line202320242025Change
Assets
Total assets20/58€9,581€15,079€48,470▲ 221%
Fixed assets21/28€2,951€11,952€37,972▲ 218%
Tangible fixed assets22/27€2,951€11,952€37,972▲ 218%
Furniture and vehicles24€2,951€11,952€9,522▼ 20.3%
Leasing and similar rights25--€28,450-
Current assets29/58€6,630€3,126€10,498▲ 236%
Amounts receivable within one year40/41€215---
Trade receivables40€215---
Cash at bank and in hand54/58€6,179€3,126€9,745▲ 212%
Deferred charges and accrued income490/1€236-€753-
Equity and liabilities
Total equity and liabilities10/49€9,581€15,079€48,470▲ 221%
Equity10/15€5,139€9,515€14,785▲ 55.4%
Contributions10/11€3,000€3,000€3,000=
Reserves13€2,139€6,515€11,785▲ 80.9%
Distributable reserves133€2,139€6,515€11,785▲ 80.9%
Amounts payable17/49€4,441€5,564€33,684▲ 505%
Amounts payable after more than one year17--€22,171-
Financial debts170/4--€22,171-
Amounts payable within one year42/48€3,514€5,564€11,513▲ 107%
Current portion of amounts payable after more than one year42--€6,265-
Trade debts44€1,390€444€995▲ 124%
Suppliers440/4€1,390€444€995▲ 124%
Taxes, remuneration and social security45€979€3,294€2,897▼ 12.0%
Taxes450/3€979€3,294€2,897▼ 12.0%
Other amounts payable47/48€1,145€1,826€1,357▼ 25.7%
Accrued charges and deferred income492/3€927---
Line202320242025Change
Profit (loss) for the period9904€2,139€4,376€5,270▲ 20.4%
+ Depreciation and write-downs630€217€1,938€7,598▲ 292%
Operating cash flow (approximation)€2,356€6,313€12,868▲ 104%
Investment in fixed assets (approximation)--€10,939-€33,617▼ 207%
Change in cash--€3,052€6,618-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-07-2026 2026-00324703 NBB
31-12-2024 micro format 10-07-2025 2025-00256802 PDF
31-12-2023 micro format 24-07-2024 2024-00276108 PDF

Next steps