ORPSY
ActiveSummary
ORPSY has been active since 1976 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €402k and a net result of €111k. Equity is shrinking by ~10.6% per year across the filed fiscal years. Its solvency ranks better than 56% of 1648 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €101k | €135k | €126k | €124k | €133k | ▲ 6.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €13k | €13k | €13k | €9k | €10k | ▲ 13.7% |
| Other operating charges640/8 | €2k | €6k | €1k | €479 | €2k | ▲ 250% |
| Gross operating margin9900 | €182k | €216k | €215k | €192k | €290k | ▲ 50.9% |
| Operating profit (loss)9901 | €65k | €63k | €75k | €59k | €146k | ▲ 148% |
| Financial income75/76B | €33k | €13k | €7k | €8k | €8k | ▼ 1.1% |
| Recurring financial income75 | €16k | €13k | €7k | €8k | €8k | ▼ 1.1% |
| Non-recurring financial income76B | €16k | - | - | - | - | - |
| Financial charges65/66B | €251 | €579 | €2k | €303 | €76 | ▼ 75.0% |
| Recurring financial charges65 | €251 | €579 | €2k | €303 | €76 | ▼ 75.0% |
| Profit (loss) for the period before taxes9903 | €98k | €76k | €80k | €67k | €154k | ▲ 130% |
| Income taxes67/77 | €23k | €21k | €30k | €20k | €44k | ▲ 122% |
| Profit (loss) for the period9904 | €74k | €54k | €49k | €47k | €111k | ▲ 134% |
| Profit (loss) for the period to be appropriated9905 | €74k | €54k | €49k | €47k | €111k | ▲ 134% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.15M | €1.17M | €608k | €651k | €793k | ▲ 21.9% |
| Fixed assets21/28 | €34k | €33k | €21k | €21k | €18k | ▼ 11.4% |
| Intangible fixed assets21 | - | - | - | - | €7k | - |
| Tangible fixed assets22/27 | €34k | €33k | €20k | €21k | €11k | ▼ 46.9% |
| Plant, machinery and equipment23 | €511 | - | - | €816 | €519 | ▼ 36.4% |
| Furniture and vehicles24 | €17k | €18k | €10k | €15k | €10k | ▼ 31.9% |
| Other tangible fixed assets26 | €17k | €16k | €10k | €5k | €530 | ▼ 89.9% |
| Financial fixed assets28 | €227 | €227 | €227 | €227 | €227 | = |
| Current assets29/58 | €1.11M | €1.14M | €588k | €630k | €775k | ▲ 23.0% |
| Amounts receivable within one year40/41 | €943k | €697k | €385k | €561k | €718k | ▲ 28.0% |
| Trade receivables40 | €182k | €183k | €160k | €188k | €247k | ▲ 31.5% |
| Other amounts receivable41 | €761k | €514k | €225k | €373k | €470k | ▲ 26.2% |
| Current investments50/53 | €75k | €320k | - | - | - | - |
| Cash at bank and in hand54/58 | €95k | €124k | €202k | €67k | €55k | ▼ 19.2% |
| Deferred charges and accrued income490/1 | - | - | €1k | €1k | €2k | ▲ 62.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.15M | €1.17M | €608k | €651k | €793k | ▲ 21.9% |
| Equity10/15 | €1.04M | €495k | €544k | €592k | €402k | ▼ 32.0% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €92k | €92k | €92k | €92k | €92k | = |
| Non-distributable reserves130/1 | €2k | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | €2k | €2k | €2k | €2k | €2k | = |
| Tax-exempt reserves132 | €1k | €1k | €1k | €1k | €1k | = |
| Distributable reserves133 | €89k | €89k | €89k | €89k | €89k | = |
| Profit (loss) carried forward14 | €930k | €384k | €434k | €481k | €292k | ▼ 39.4% |
| Amounts payable17/49 | €106k | €679k | €64k | €59k | €391k | ▲ 565% |
| Amounts payable within one year42/48 | €106k | €679k | €64k | €59k | €390k | ▲ 565% |
| Trade debts44 | €60k | €40k | €26k | €24k | €29k | ▲ 19.2% |
| Suppliers440/4 | €60k | €40k | €26k | €24k | €29k | ▲ 19.2% |
| Taxes, remuneration and social security45 | €26k | €39k | €38k | €34k | €61k | ▲ 78.2% |
| Taxes450/3 | €17k | €22k | €15k | €16k | €45k | ▲ 181% |
| Remuneration and social security454/9 | €9k | €17k | €23k | €18k | €16k | ▼ 11.4% |
| Other amounts payable47/48 | €20k | €600k | - | - | €300k | - |
| Accrued charges and deferred income492/3 | - | - | - | - | €457 | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €74k | €54k | €49k | €47k | €111k | ▲ 134% |
| + Depreciation and write-downs630 | €13k | €13k | €13k | €9k | €10k | ▲ 13.7% |
| Operating cash flow (approximation) | €87k | €67k | €62k | €56k | €120k | ▲ 115% |
| Investment in fixed assets (approximation) | - | €-12k | €0 | €-9k | €-7k | ▲ 16.0% |
| Change in cash | - | €29k | €78k | €-134k | €-13k | ▲ 90.4% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44816K0953/00S000indicative | Flanders | 162 m² | 1 · 133 m² | 21.3 m · 6 fl. |
| 44806F0608/00A002 | Flanders | 137 m² | 1 · 139 m² | 13.3 m · 3 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2023 to 2024 · 2 entries · 1,669 EUR awarded · 1,669 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2024 | 1 | 669 EUR | 669 EUR |
| 2023 | 1 | 1,000 EUR | 1,000 EUR |
Recognitions · licences · registrations
Quality registration as a provider
1 live approvalSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.