OROXILIA
OROXILIA has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €711k and a net result of €356k. Equity is growing by ~47.8% per year across the filed fiscal years. Its solvency ranks better than 51% of 2591 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €711k |
| Net result | €356k |
| Staff (FTE) | 1.4 |
| Better than sector | 51% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 46.7% | 46.0% | |
| Net result | €356k | €24k | |
| Equity | €711k | €141k | |
| Gross operating margin | €586k | €90k | |
| Staff costs | €108k | €282k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €476k | €24k | €86k | €-63k | - |
| Net profit | €356k | €398k | €68k | €-68k | €82k |
| Cash flow | €359k | €405k | €74k | €-63k | - |
| Staff costs | €108k | €86k | €39k | - | - |
| Income taxes | €124k | €8k | €11k | €9 | €15k |
| Dividends | €300k | - | - | - | €100k |
| Total assets | €1.52M | €1.14M | €767k | €647k | €821k |
| Equity | €711k | €654k | €257k | €189k | €257k |
| Debt | €813k | €490k | €511k | €458k | €564k |
| of which ≤ 1y | €813k | €490k | €511k | €456k | €401k |
| of which > 1y | - | - | - | - | - |
| Working capital | €707k | €650k | €247k | €179k | €419k |
| Employees (FTE) | 1.4 | 1.7 | 0.8 | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.87 | 2.33 | 1.48 | 1.39 | 2.04 |
| Quick ratio | 1.87 | 2.33 | 1.48 | 1.39 | 2.04 |
| Working capital ratio | 46.4% | 56.8% | 32.1% | 27.7% | 51.0% |
| Solvency | 46.7% | 57.2% | 33.5% | 29.2% | 31.3% |
| Debt / equity | 1.14 | 0.75 | 1.99 | 2.43 | 2.19 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 145.15 | 8.60 | 71.54 | -227.77 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 23.4% | 34.7% | 8.8% | -10.5% | 10.0% |
| ROE | 50.1% | 60.8% | 26.4% | -36.1% | 31.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.52M | €1.14M | €767k | €647k | €821k |
| Fixed assets | 21/28 | €4k | €5k | €10k | €12k | €936 |
| Tangible fixed assets | 22/27 | €3k | €4k | €9k | €11k | - |
| Financial fixed assets | 28 | €936 | €936 | €936 | €936 | €936 |
| Current assets | 29/58 | €1.52M | €1.14M | €757k | €635k | €820k |
| Amounts receivable within one year | 40/41 | €988k | €851k | €404k | €429k | €505k |
| Investments | 50/53 | €301k | - | - | - | - |
| Cash & bank | 54/58 | €229k | €288k | €349k | €204k | €313k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.52M | €1.14M | €767k | €647k | €821k |
| Equity | 10/15 | €711k | €654k | €257k | €189k | €257k |
| Contributions / capital | 10/11 | €70k | €70k | €70k | €70k | €70k |
| Reserves | 13 | €7k | €7k | €7k | €7k | €7k |
| Accumulated profits (losses) | 14 | €634k | €577k | €180k | €112k | €180k |
| Amounts payable | 17/49 | €813k | €490k | €511k | €458k | €564k |
| Amounts payable within one year | 42/48 | €813k | €490k | €511k | €456k | €401k |
| Trade debts payable within one year | 44 | €482k | €458k | €467k | €439k | €358k |
| Income statement | ||||||
| Gross operating margin | 9900 | €586k | €113k | €132k | €-62k | €63k |
| Operating result | 9901 | €474k | €17k | €80k | €-68k | €62k |
| Financial income | 75 | €10k | €392k | €245 | €4 | €43k |
| Financial charges | 65 | €3k | €3k | €1k | €276 | €9k |
| Result before taxes | 9903 | €481k | €406k | €79k | €-68k | €97k |
| Income taxes | 67/77 | €124k | €8k | €11k | €9 | €15k |
| Net result for the period | 9904 | €356k | €398k | €68k | €-68k | €82k |
| Result to be appropriated | 9905 | €356k | €398k | €68k | €-68k | €82k |
| NACE primary | Computer programming(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 21-01-2016 |
| Status | Active |
| Postal code | 7850 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 55025B0250/00L000 | Wallonia | 2,282 m² | 1 · 940 m² | 7.6 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
22-10-2024 Change in the board of directors
Technical details
{
"events": [],
"notary": {
"name": "Val\u00E9rie DE RACKER",
"firm_city": null,
"firm_name": null,
"office_city": "LESSINES",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-10-22",
"filing_date": "2024-10-18",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-10-18",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-10-18",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-10-18",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-10-18",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-10-18",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-10-18",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0646.852.814",
"name_full": "OROXILIA",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Val\u00E9rie DE RACKER",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | OROXILIA |