Balance sheet
Code20242025
Assets
Total assets20/58€6.58M€6.93M▲
Fixed assets21/28€1.54M€1.32M▼
Tangible fixed assets22/27€1.54M€1.32M▼
Plant, machinery and equipment23€426k€369k▼
Furniture and vehicles24€388k€363k▼
Leasing and similar rights25€271k€173k▼
Other tangible fixed assets26€453k€415k▼
Financial fixed assets28€1k€1k=
Other financial fixed assets284/8€1k€1k=
Amounts receivable and cash guarantees285/8€1k€1k=
Current assets29/58€5.04M€5.61M▲
Stocks and contracts in progress3€2.21M€2.97M▲
Stocks30/36€2.21M€2.97M▲
Goods purchased for resale34€2.21M€2.97M▲
Amounts receivable within one year40/41€2.71M€2.32M▼
Trade receivables40€2.67M€2.26M▼
Other amounts receivable41€39k€53k▲
Cash at bank and in hand54/58€85k€314k▲
Deferred charges and accrued income490/1€34k€17k▼
Equity and liabilities
Total equity and liabilities10/49€6.58M€6.93M▲
Equity10/15€2.65M€2.91M▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€2.53M€2.79M▲
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Distributable reserves133€2.52M€2.79M▲
Profit (loss) carried forward14€4k€5k▲
Investment grants15€56k€52k▼
Provisions and deferred taxes16€40k€0▼
Provisions for liabilities and charges160/5€40k€0▼
Major repairs and maintenance162€40k€0▼
Amounts payable17/49€3.89M€4.02M▲
Amounts payable after more than one year17€929k€737k▼
Financial debts170/4€929k€737k▼
Leasing and similar obligations172€239k€144k▼
Credit institutions173€500k€403k▼
Other loans174€190k€190k=
Amounts payable within one year42/48€2.94M€3.25M▲
Current portion of amounts payable after more than one year42€243k€263k▲
Financial debts43€115k€115k▼
Credit institutions430/8€115k€115k▼
Trade debts44€2.13M€2.34M▲
Suppliers440/4€2.13M€2.34M▲
Advances received on contracts in progress46€13k€6k▼
Taxes, remuneration and social security45€327k€368k▲
Taxes450/3€25k€26k▲
Remuneration and social security454/9€302k€342k▲
Other amounts payable47/48€110k€160k▲
Accrued charges and deferred income492/3€20k€34k▲
Income statement
Code20242025
Operating income70/76A€21.98M€24.34M▲
Turnover70€21.73M€24.13M▲
Other operating income74€241k€202k▼
Non-recurring operating income76A€0€9k▲
Operating charges60/66A€21.46M€23.86M▲
Goods for resale, raw materials and consumables60€17.90M€19.91M▲
Purchases600/8€18.15M€20.70M▲
Change in stocks: decrease (increase)609€-245k€-785k▼
Services and other goods61€1.67M€2.00M▲
Remuneration, social security and pensions62€1.45M€1.54M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€322k€352k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€10k€44k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€40k€-40k▼
Other operating charges640/8€61k€55k▼
Operating profit (loss)9901€515k€472k▼
Financial income75/76B€6k€17k▲
Recurring financial income75€6k€17k▲
Other financial income752/9€6k€17k▲
Financial charges65/66B€52k€64k▲
Recurring financial charges65€52k€64k▲
Debt charges650€51k€58k▲
Other financial charges652/9€1k€6k▲
Profit (loss) for the period before taxes9903€469k€424k▼
Income taxes67/77€98k€99k▲
Taxes670/3€98k€99k▲
Profit (loss) for the period9904€371k€326k▼
Profit (loss) for the period to be appropriated9905€371k€326k▼
Appropriation of the result
Profit (loss) to be appropriated9906€374k€330k▼
Profit (loss) brought forward from the previous period14P€3k€4k▲
Transfer to equity691/2€260k€265k▲
To other reserves6921€260k€265k▲
Profit to be distributed694/7€110k€60k▼
Directors or managers695€110k€60k▼
Social balance
Average headcount (FTE)908720.620.7▲