Skip to content

FLANDOR FLAVOURS INTERNATIONAL

Active
Public limited companyfounded 197749 yrs activeKarreweg 22, 9870 Zulte, BelgiumKBO/BCE: BE 0417.376.350
Summary

FLANDOR FLAVOURS INTERNATIONAL has been active since 1977 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.89M and a net result of €841k. Equity is growing by ~30.4% per year across the filed fiscal years. Its solvency ranks better than 83% of 800 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
85 / 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability94▲+1
Solvency93▲+4
Growth78=
Track record100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €240k at 30 days acceptable
Liquidity ample (current ratio 3.26 against 4.04 in 2024; short-term debt: 28.5% and cash: 17.4% of total assets), and 31.7% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 49 years 0 50 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 10
Relative position
BE, all sectors
reference
Sector 10
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
68.3%
Return on assets
19.9%
Age of the figures
9 mo
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 22-04-2026, 100 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
100 d early
2024
119 d early
2023
62 d early
2022
55 d early
2021
23 d early
2020
36 d early
2019
25 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€2.89M▲ 28.5%
2024 · €2.25M
2018: €456k 2019: €521k 2020: €817k 2021: €1.11M 2022: €1.49M 2023: €1.78M 2024: €2.25M
2018 → 2025
Total assets
€4.24M▲ 19.5%
2024 · €3.54M
2018: €996k 2019: €1.19M 2020: €1.43M 2021: €1.85M 2022: €2.40M 2023: €2.87M 2024: €3.54M
2018 → 2025
Net result
€841k▲ 24.6%
2024 · €675k
2018: €104k 2019: €240k 2020: €406k 2021: €416k 2022: €497k 2023: €491k 2024: €675k
2018 → 2025
Working capital
€2.73M▲ 10.9%
2024 · €2.46M
2018: €611k 2019: €625k 2020: €919k 2021: €1.14M 2022: €1.49M 2023: €1.79M 2024: €2.46M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€1.11M-€1.49M▲ 33.4%€1.78M▲ 19.6%€2.25M▲ 26.7%€2.89M▲ 28.5%
Operating result€542k-€665k▲ 22.5%€657k▼ 1.1%€901k▲ 37.2%€1.14M▲ 26.8%
Net result€416k-€497k▲ 19.5%€491k▼ 1.2%€675k▲ 37.4%€841k▲ 24.6%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€500k€1.00MOperating result 2021: €542k€542kNet result 2021: €416k€416kOperating result 2022: €665k€665kNet result 2022: €497k€497kOperating result 2023: €657k€657kNet result 2023: €491k€491kOperating result 2024: €901k€901kNet result 2024: €675k€675kOperating result 2025: €1.14M€1.14MNet result 2025: €841k€841k20212022202320242025€0€500k€1MOperating result 2023: €657k€657kNet result 2023: €491k€491kOperating result 2024: €901k€901kNet result 2024: €675k€675kOperating result 2025: €1.14M€1.1MNet result 2025: €841k€841k202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 27% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.24M
Fixed assets €295k ▲ 9.5%
Current assets €3.94M ▲ 20.3%
Equity and liabilities €4.24M
Equity €2.89M ▲ 28.5%
Debt €1.34M ▲ 3.9%
Debt's share of the balance-sheet total falls from 36.4% to 31.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.22M
2024 · €968k
Cash flow
€921k
2024 · €742k
Current ratio
3.26
2024 · 4.04
Quick ratio
2.49
2024 · 3.14
Debt to equity
0.46
2024 · 0.57
ROE
29.1%
2024 · 30.0%
ROA
19.9%
2024 · 19.0%
Interest coverage
36.47
2024 · 51.62
Debt ≤ 1 year
€1.21M
2024 · €810k
Debt > 1 year
€133k
2024 · €481k
Income taxes
€283k
2024 · €224k
Staff costs
€791k
2024 · €651k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 68 lines
Balance sheet Code20242025
Assets
Total assets20/58€3.54M€4.24M
Fixed assets21/28€270k€295k
Intangible fixed assets21€2k€874
Tangible fixed assets22/27€267k€294k
Land and buildings22€28k€39k
Plant, machinery and equipment23€162k€160k
Furniture and vehicles24€77k€94k
Financial fixed assets28€700€700=
Current assets29/58€3.27M€3.94M
Amounts receivable after more than one year29€4k€3k
Other amounts receivable291€4k€3k
Stocks and contracts in progress3€731k€927k
Stocks30/36€731k€927k
Amounts receivable within one year40/41€1.25M€1.29M
Trade receivables40€849k€912k
Other amounts receivable41€406k€379k
Current investments50/53€747k€979k
Cash at bank and in hand54/58€536k€736k
Deferred charges and accrued income490/1€1k€3k
Equity and liabilities
Total equity and liabilities10/49€3.54M€4.24M
Equity10/15€2.25M€2.89M
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€2.19M€2.83M
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Tax-exempt reserves132€970k€843k
Distributable reserves133€1.22M€1.98M
Profit (loss) carried forward14€0€0=
Amounts payable17/49€1.29M€1.34M
Amounts payable after more than one year17€481k€133k
Financial debts170/4€146k€133k
Other amounts payable178/9€335k€0
Amounts payable within one year42/48€810k€1.21M
Current portion of amounts payable after more than one year42€72k€75k
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€425k€755k
Suppliers440/4€425k€755k
Taxes, remuneration and social security45€113k€178k
Taxes450/3€60k€113k
Remuneration and social security454/9€53k€65k
Other amounts payable47/48€200k€200k=
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Non-recurring operating income76A€2k€0
Remuneration, social security and pensions62€651k€791k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€66k€79k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0€64
Other operating charges640/8€2k€3k
Gross operating margin9900€1.62M€2.02M
Operating profit (loss)9901€901k€1.14M
Financial income75/76B€16k€15k
Recurring financial income75€16k€15k
Financial charges65/66B€19k€34k
Recurring financial charges65€19k€34k
Profit (loss) for the period before taxes9903€899k€1.12M
Income taxes67/77€224k€283k
Profit (loss) for the period9904€675k€841k
Transfer from tax-exempt reserves789€126k€547k
Transfer to tax-exempt reserves689€314k€421k
Profit (loss) for the period to be appropriated9905€488k€968k
Appropriation of the result
Profit (loss) to be appropriated9906€488k€968k
Transfer to equity691/2€288k€768k
To other reserves6921€288k€768k
Profit to be distributed694/7€200k€200k=
Return on contributions (dividend)694€200k€200k=
Social balance
Average headcount (FTE)908710.512.9

The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
22-04
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial Highest result since 2018net €841k ▲24.6%
Operating result €1.14M, net result €841k, both a record.
03-04
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Equity above €2MEq €2.25M ▲26.7%
7 profitable years in a row build equity to €2.25M.
30-05
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
06-06
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
08-07
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial Equity above €1MEq €1.11M ▲36.3%
4 profitable years in a row build equity to €1.11M.
25-06
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
06-07
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
31-12
Financial Equity above €500kEq €521k ▲14.3%
2 profitable years in a row build equity to €521k.
14-06
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
15-06
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
31-08
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
9 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Zulte · 1 establishment unit since 1977
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Karreweg 229870 Zulte
Ground area
1.1 ha
Building footprint
3,550 m²
Volume, LiDAR
19,776 m³
Parcel 44081C0453/00V000, Flanders · tallest building 15.0 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Karreweg 22, 9870 Zulte
NACE 1531103
since 19772.013.516.102
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
44081C0453/00V000 Flanders 1.1 ha 1 · 3,550 m² 15.0 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2022 to 2025 · 3 entries · 12,379 EUR awarded · 9,959 EUR paid
Year Entries awardedpaid
2025 1 7,500 EUR5,080 EUR
2024 1 379 EUR379 EUR
2022 1 4,500 EUR4,500 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
2 entries · 7,879 EUR · 5,459 EUR paid · Fonds voor Innoveren en Ondernemen
Subsidies voor internationaal ondernemen
1 entry · 4,500 EUR · 4,500 EUR paid · Vlaams Agentschap voor Internationaal Ondernemen

Recognitions · licences · registrations

Food safety, FASFC

1 site
Zulte2.013.516.102
8 permissions
Groothandelaar grondstoffen · since 12-03-2026
Erkenning · Melkinrichting · since 06-02-2020
Erkenning · Fabriek vleesextracten · since 28-12-2016
and 5 more

Legal Entity Identifier

254900IEV38CJYINK405
live in the LEI register

Similar companies · same sector, comparable size

Of 107 companies in sector 10840 we hold annual accounts for 57. 34 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded01-04-1977
Fiscal year end31-12
Activities, NACEBEL 2025
10840Manufacture of food products
46392Non-specialised wholesale
Sources
Crossroads Bank for EnterprisesNational Bank · 49 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.