Original Media
The computed 12-month bankruptcy probability of Original Media is 0.2% (very low). The 2023 annual accounts show equity of €59k and a net result of €16k. Equity is growing by ~9.1% per year across the filed fiscal years. Its solvency ranks better than 54% of 5800 sector peers (fiscal year 2023). The company has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €59k |
| Net result | €16k |
| Better than sector | 54% |
| Active | 26 yrs |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 64.0% | 61.2% | |
| Net result | €16k | €27k | |
| Equity | €59k | €48k | |
| Gross operating margin | €29k | €45k | |
| Staff costs | €2k | €17k |
| Fiscal year | 2023 |
|---|---|
| Revenue | - |
| EBITDA | €26k |
| Net profit | €16k |
| Cash flow | €18k |
| Staff costs | €2k |
| Income taxes | €7k |
| Dividends | - |
| Total assets | €93k |
| Equity | €59k |
| Debt | €33k |
| of which ≤ 1y | €14k |
| of which > 1y | €19k |
| Working capital | €36k |
| Employees (FTE) | - |
| 2023 | |
|---|---|
| Current ratio | 3.47 |
| Quick ratio | 3.47 |
| Working capital ratio | 38.5% |
| Solvency | 64.0% |
| Debt / equity | 0.56 |
| Long-term debt ratio | 0.32 |
| Interest coverage | 56.73 |
| Gross margin | - |
| Net margin | - |
| ROA | 17.3% |
| ROE | 27.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2023 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €93k |
| Fixed assets | 21/28 | €43k |
| Tangible fixed assets | 22/27 | €43k |
| Current assets | 29/58 | €50k |
| Amounts receivable within one year | 40/41 | €25k |
| Cash & bank | 54/58 | €25k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €93k |
| Equity | 10/15 | €59k |
| Contributions / capital | 10/11 | €10k |
| Reserves | 13 | €49k |
| Accumulated profits (losses) | 14 | €64 |
| Amounts payable | 17/49 | €33k |
| Amounts payable after one year | 17 | €19k |
| Amounts payable within one year | 42/48 | €14k |
| Trade debts payable within one year | 44 | €2k |
| Income statement | ||
| Gross operating margin | 9900 | €29k |
| Operating result | 9901 | €23k |
| Financial income | 75 | €1 |
| Financial charges | 65 | €453 |
| Result before taxes | 9903 | €23k |
| Income taxes | 67/77 | €7k |
| Net result for the period | 9904 | €16k |
| Result to be appropriated | 9905 | €16k |
| NACE primary | Computer programming & consultancy(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 13-03-2000 |
| Status | Active |
| Postal code | 2920 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11022G0019/00C000 | Flanders | 1,066 m² | 1 · 212 m² | 9.9 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
08-01-2025 Articles of association amended, alignment with the new Companies Code, name change and change of corporate purpose
Technical details
{
"notary": {
"name": "Luc Dejongh",
"firm_city": null,
"firm_name": null,
"office_city": "Kalmthout",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-01-08",
"filing_date": "2025-01-06",
"act_kind_objet": "WIJZIGING RECHTSVORM"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-12-23",
"unanimous": null
},
"statute_change": {
"kinds": [
"wvv_adaptation",
"name_change",
"seat_region_change",
"object_change",
"duration_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0471.421.879",
"name_full_after": "Original Media",
"legal_form_after": "besloten vennootschap",
"name_full_before": "Original Media",
"current_zetel_raw": "Achtzalighedenlaan (Dp) 9 2920 Kalmthout",
"legal_form_before": "Besloten vennootschap met beperkte aansprakelijkheid"
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "Ristorno",
"scope_categories": [
"kbo",
"btw",
"publication"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "Het werkelijk gestort kapitaal en de wettelijke reserve worden van rechtswege omgezet in een statutair onbeschikbare eigen vermogensrekening.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "39, \u00A72, tweede lid"
}
],
"governance_change": {
"organ_kind_after": "monistic",
"organ_kind_before": "collegial",
"admin_delegated_added": [
{
"name": "Ristorno",
"excluded_powers": []
}
],
"representation_rule_after": "alleen_handelend",
"co_signature_threshold_eur": null,
"representation_rule_before": "twee_gezamenlijk"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Luc Dejongh",
"org_rep_person_name": null
},
"co_filed_documents": [
"uitgifte met volmacht",
"geco\u00F6rdineerde statuten"
],
"shareholder_rights": null,
"voorwerp_change_summary": "De vennootschap heeft tot voorwerp een uitgebreide reeks activiteiten in de uitgeverij, drukkerij, boekbinding, zetwerk, digitale gegevensbewerking, grafische activiteiten, publiciteitsagentschap, papier- en kartonverwerking, handelsbemiddeling, groothandel en fotografische activiteiten. De vennootschap mag zowel in Belgi\u00EB als in het buitenland alle industri\u00EBle, handels-, roerende, onroerende en financi\u00EBle verrichtingen uitvoeren die rechtstreeks of onrechtstreeks dienstig zijn om haar activitei",
"capital_structure_change": {
"operations": [
"wvv_capital_release",
"wvv_capital_release"
],
"split_ratio": null,
"shares_after": null,
"shares_before": null,
"capital_after_eur": null,
"capital_before_eur": null,
"share_classes_after": []
},
"coordinated_text_lineage": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Original Media |