Skip to content

ORIGIN'EAU

Active
Private limited companyfounded 200620 yrs activeBlauwenbergstraat 120, 9320 Aalst, BelgiumKBO/BCE: BE 0881.272.813

ORIGIN'EAU has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-1.02M) and a net result of €-237k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 31510 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
35 / 100
Weak▲ +8 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100=
Solvency67=
Growth32=
Stability100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity ample (current ratio 8.4 against 3.03 in 2024), but equity is negative.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
-47.9%
Return on assets
-11.1%
Age of the figures
8 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 20 years 0 30 y
raises risk · Negative equity
Equity is negative for financial year 2025: liabilities exceed assets. This is the trigger point of the alarm-bell procedure (Belgian CAC).
NBB · annual accounts 2025
Equity per financial year
1819202122232425
2018 to 2025 · latest year -€1M
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 12-08-2026, 12 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
12 d late
2024
55 d late
2023
6 d early
2022
11 d early
2021
31 d early
2020
30 d late
2019
5 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
13-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€-1.02M▼ 30.2%
2024 · €-785k
2018: €-33k 2019: €-88k 2020: €-52k 2021: €-26k 2022: €-163k 2023: €-433k 2024: €-785k
2018 → 2025
Total assets
€2.13M▲ 0.4%
2024 · €2.12M
2018: €41k 2019: €33k 2020: €37k 2021: €90k 2022: €913k 2023: €1.18M 2024: €2.12M
2018 → 2025
Net result
€-237k▲ 32.7%
2024 · €-352k
2018: €-22k 2019: €-55k 2020: €36k 2021: €26k 2022: €-137k 2023: €-271k 2024: €-352k
2018 → 2025
Working capital
€716k▲ 46.6%
2024 · €488k
2018: €-41k 2019: €-94k 2020: €-55k 2021: €-28k 2022: €345k 2023: €324k 2024: €488k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€-26k-€-163k▼ 528%€-433k▼ 166%€-785k▼ 81.3%€-1.02M▼ 30.2%
Operating result€27k-€-136k€-270k▼ 98.8%€-352k▼ 30.4%€-227k▲ 35.7%
Net result€26k-€-137k€-271k▼ 97.8%€-352k▼ 30.2%€-237k▲ 32.7%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-400k€-300k€-200k€-100k€0Operating result 2021: €27k€27kNet result 2021: €26k€26kOperating result 2022: €-136k€-136kNet result 2022: €-137k€-137kOperating result 2023: €-270k€-270kNet result 2023: €-271k€-271kOperating result 2024: €-352k€-352kNet result 2024: €-352k€-352kOperating result 2025: €-227k€-227kNet result 2025: €-237k€-237k20212022202320242025
The operating result stays negative: a loss of €227k in 2025 against €352k in 2024; the loss shrinks.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.13M
Fixed assets €1.32M▼ 5.4%
Current assets €813k▲ 11.6%
Key figures and ratios
2025 value · change against 2024
EBITDA
€-16k
2024 · €-178k
Cash flow
€-26k
2024 · €-178k
Solvency
-47.9%
2024 · -37.0%
Current ratio
8.40
2024 · 3.03
Quick ratio
0.55
2024 · 0.29
Debt / equity
-3.09
2024 · -3.71
ROE
23.2%
2024 · 44.8%
ROA
-11.1%
2024 · -16.6%
Interest coverage
-9.44
2024 · -399.44
Debt
€3.16M
2024 · €2.91M
Debt ≤ 1 year
€97k
2024 · €240k
Debt > 1 year
€3.06M
2024 · €2.67M
Income taxes
€9k
Staff costs
€72k
2024 · €25k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€2.12M€2.13M
Fixed assets21/28€1.40M€1.32M
Tangible fixed assets22/27€1.40M€1.32M
Plant, machinery and equipment23€104k€116k
Furniture and vehicles24€438k€283k
Other tangible fixed assets26€854k€922k
Financial fixed assets28-€25
Current assets29/58€729k€813k
Stocks and contracts in progress3€660k€760k
Stocks30/36€660k€760k
Amounts receivable within one year40/41€55k€24k
Trade receivables40€24k€14k
Other amounts receivable41€31k€10k
Cash at bank and in hand54/58€8k€24k
Deferred charges and accrued income490/1€6k€4k
Equity and liabilities
Total equity and liabilities10/49€2.12M€2.13M
Equity10/15€-785k€-1.02M
Contributions10/11€6k€6k=
Reserves13€832€832=
Distributable reserves133€832€832=
Profit (loss) carried forward14€-792k€-1.03M
Amounts payable17/49€2.91M€3.16M
Amounts payable after more than one year17€2.67M€3.06M
Financial debts170/4€2.67M€3.06M
Amounts payable within one year42/48€240k€97k
Trade debts44€185k€75k
Suppliers440/4€185k€75k
Advances received on contracts in progress46€2k€0
Taxes, remuneration and social security45€9k€14k
Taxes450/3€4k€5k
Remuneration and social security454/9€5k€8k
Other amounts payable47/48€44k€8k
Accrued charges and deferred income492/3-€456
Income statement Code20242025
Remuneration, social security and pensions62€25k€72k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€174k€211k
Other operating charges640/8€9k€21k
Gross operating margin9900€-144k€77k
Operating profit (loss)9901€-352k€-227k
Financial income75/76B€564€0
Recurring financial income75€564€0
Financial charges65/66B€446€2k
Recurring financial charges65€446€2k
Profit (loss) for the period before taxes9903€-352k€-228k
Income taxes67/77-€9k
Profit (loss) for the period9904€-352k€-237k
Profit (loss) for the period to be appropriated9905€-352k€-237k
Appropriation of the result
Profit (loss) to be appropriated9906€-792k€-1.03M
Profit (loss) brought forward from the previous period14P€-440k€-792k

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
12-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 12 days late
2025
31-12
Financial Liquidity triplescurrent ratio 8.40
Current ratio from 3.03 to 8.40; short-term debt falls from €240k to €97k.
24-09
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 55 days late
2024
31-12
Financial Weakest financial yearnet €-352k
Net result drops to €-352k, the lowest in the series; recovery starts the following year.
25-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
20-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Liquidity times 5current ratio 3.71
Current ratio from 0.76 to 3.71.
30-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
30-08
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema · 30 days late
2020
31-12
Financial Back to profitnet €36k
Net result €36k after 2 loss-making years.
05-08
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema · 5 days late
2019
30-08
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema · 30 days late
2018
01-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 1 day late
2017
31-05
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Aalst · 1 establishment unit since 2006
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Blauwenbergstraat 1209320 Aalst
Ground area
3,116 m²
Building footprint
1,380 m²
Volume, LiDAR
7,116 m³
2 parcels, Flanders · tallest building 8.4 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Origin’eau
Kwaadbeek 71, 9860 OosterzeleNACE 55302
since 20062.153.630.127
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
41047C1125/00R000 Flanders 1,868 m² 1 · 132 m² 8.4 m · 2 fl.
44052A1483/00D000 Flanders 1,248 m² 1 · 1,248 m² 7.9 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Oosterzele2.153.630.127
1 permission
Toelating · Eetgelegenheid · since 14-11-2024

Dual-learning approval

1 live approval
Paardenhouderij duaal (so)
Goedgekeurd · 2025 to 2030

Similar companies · same sector and region

We hold no filed accounts for this company, so a size comparison is not possible. These companies share only the sector and the region. Of 82,218 companies in sector 70200 we hold annual accounts for 52,395.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded12-05-2006
Fiscal year end31-12
Activities, NACEBEL
70200Business and other management consultancy
70220Business consulting
93110Operation of sports facilities
01430Raising of horses and other equines
70100Activities of head offices
93127Equestrian clubs
96040Personal service activities
96230Day spas, saunas and steam baths
Sources
Crossroads Bank for EnterprisesNational Bank · 20 filingsAddress and cadastre registers

Data from official sources, last processed on 13-09-2026. Scores and ratios are computed by Checked and are not a credit decision.