OPUS VITAE
OPUS VITAE has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €441k and a net result of €119k. Equity is growing by ~55.5% per year across the filed fiscal years. Its solvency ranks better than 55% of 6848 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €441k |
| Net result | €119k |
| Staff (FTE) | 2.4 |
| Better than sector | 55% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 59.8% | 54.5% | |
| Net result | €119k | €14k | |
| Equity | €441k | €61k | |
| Gross operating margin | €317k | €37k | |
| Staff costs | €158k | €29k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €157k | €177k | €99k | €57k | €116k |
| Net profit | €119k | €131k | €76k | €35k | €36k |
| Cash flow | €121k | €133k | €78k | €38k | €40k |
| Staff costs | €158k | €137k | €88k | €70k | - |
| Income taxes | €41k | €46k | €21k | €18k | €38k |
| Dividends | - | - | - | - | - |
| Total assets | €737k | €469k | €445k | €331k | €262k |
| Equity | €441k | €322k | €190k | €115k | €80k |
| Debt | €296k | €148k | €255k | €216k | €183k |
| of which ≤ 1y | €296k | €148k | €255k | €216k | €183k |
| of which > 1y | - | - | - | - | - |
| Working capital | €436k | €317k | €185k | €107k | €74k |
| Employees (FTE) | 2.4 | 2.2 | 1.5 | 1.2 | 1.2 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.47 | 3.15 | 1.73 | 1.49 | 1.41 |
| Quick ratio | 2.44 | 2.75 | 1.64 | 1.46 | 1.41 |
| Working capital ratio | 59.1% | 67.6% | 41.5% | 32.3% | 28.3% |
| Solvency | 59.8% | 68.5% | 42.8% | 34.7% | 30.4% |
| Debt / equity | 0.67 | 0.46 | 1.34 | 1.88 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 664.65 | 501.67 | 171.84 | 215.68 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 16.2% | 28.0% | 17.0% | 10.6% | 13.7% |
| ROE | 27.0% | 40.8% | 39.7% | 30.5% | 44.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €737k | €469k | €445k | €331k | €262k |
| Fixed assets | 21/28 | €5k | €4k | €6k | €8k | €6k |
| Intangible fixed assets | 21 | - | - | - | €1k | €2k |
| Tangible fixed assets | 22/27 | €5k | €4k | €5k | €6k | €3k |
| Financial fixed assets | 28 | €540 | €540 | €540 | €540 | €540 |
| Current assets | 29/58 | €732k | €465k | €439k | €323k | €257k |
| Stocks & contracts in progress | 3 | €10k | €59k | €23k | €9k | €9k |
| Amounts receivable within one year | 40/41 | €329k | €169k | €222k | €273k | €179k |
| Investments | 50/53 | - | €200k | - | - | - |
| Cash & bank | 54/58 | €393k | €36k | €194k | €41k | €64k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €737k | €469k | €445k | €331k | €262k |
| Equity | 10/15 | €441k | €322k | €190k | €115k | €80k |
| Contributions / capital | 10/11 | €75k | €75k | €75k | €75k | - |
| Reserves | 13 | €366k | €247k | €115k | €40k | €5k |
| Amounts payable | 17/49 | €296k | €148k | €255k | €216k | €183k |
| Amounts payable within one year | 42/48 | €296k | €148k | €255k | €216k | €183k |
| Trade debts payable within one year | 44 | €238k | €98k | €214k | €190k | €110k |
| Income statement | ||||||
| Gross operating margin | 9900 | €317k | €316k | €192k | €128k | €233k |
| Operating result | 9901 | €156k | €176k | €97k | €54k | €112k |
| Financial income | 75 | €5k | €2k | €338 | €0 | €40 |
| Financial charges | 65 | €237 | €353 | €579 | €264 | €463 |
| Result before taxes | 9903 | €160k | €177k | €97k | €53k | €111k |
| Income taxes | 67/77 | €41k | €46k | €21k | €18k | €38k |
| Net result for the period | 9904 | €119k | €131k | €76k | €35k | €73k |
| Result to be appropriated | 9905 | €119k | €131k | €76k | €35k | €73k |
| NACE primary | Public relations and communication consultancy(73300) |
| Legal form | Private limited company(610) |
| Incorporation | 09-01-2014 |
| Status | Active |
| Postal code | 8560 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34302B1184/00A000 | Flanders | 2,253 m² | 1 · 373 m² | 10.4 m · 3 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | OPUS VITAE |