OPTIMALIS SECURITY
OPTIMALIS SECURITY has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €637k and a net result of €759k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 52% of 102 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €637k |
| Net result | €759k |
| Staff (FTE) | 154 |
| Better than sector | 52% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 26.9% | 24.1% | |
| Net result | €759k | €29k | |
| Equity | €637k | €339k | |
| Gross operating margin | €9.25M | €383k | |
| Staff costs | €8.10M | €1.51M |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | +139.8% | - | - | - |
| Net profit | +161.4% | - | - | - |
| Cash flow | +159.4% | - | - | - |
| Staff costs | +13.6% | +31.5% | +16.3% | - |
| Income taxes | +133.5% | - | - | - |
| Dividends | - | - | - | - |
| Total assets | +17.7% | +54.4% | -13.3% | - |
| Equity | +365.5% | - | - | - |
| Debt | -7.7% | +30.6% | +5.3% | - |
| of which ≤ 1y | +4.3% | +14.9% | +5.3% | - |
| of which > 1y | -46.9% | - | - | - |
| Working capital | +76.5% | - | - | - |
| Employees (FTE) | - | - | +11.5% | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.36 | 1.21 | 0.90 | 1.09 |
| Quick ratio | 1.36 | 1.21 | 0.90 | 1.09 |
| Working capital ratio | 26.0% | 17.4% | -11.5% | 8.0% |
| Solvency | 26.9% | 6.8% | -10.2% | 9.3% |
| Debt / equity | 2.72 | 13.71 | -10.80 | 9.79 |
| Long-term debt ratio | 0.01 | 0.13 | - | - |
| Interest coverage | 81.34 | 18.18 | -11.76 | 8.56 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 32.1% | 14.4% | -20.9% | 4.7% |
| ROE | 119.3% | 212.5% | 204.7% | 51.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €2.37M | €2.01M | €1.30M | €1.50M |
| Fixed assets | 21/28 | €30k | €13k | €17k | €19k |
| Intangible fixed assets | 21 | €914 | €1k | €2k | €107 |
| Tangible fixed assets | 22/27 | €20k | €2k | €6k | €10k |
| Financial fixed assets | 28 | €9k | €9k | €9k | €9k |
| Current assets | 29/58 | €2.34M | €2.00M | €1.29M | €1.48M |
| Amounts receivable within one year | 40/41 | €1.70M | €1.60M | €991k | €992k |
| Investments | 50/53 | €54k | €54k | €54k | €54k |
| Cash & bank | 54/58 | €494k | €284k | €160k | €384k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.37M | €2.01M | €1.30M | €1.50M |
| Equity | 10/15 | €637k | €137k | €-133k | €139k |
| Contributions / capital | 10/11 | €62k | €41k | €62k | €62k |
| Reserves | 13 | €575k | €234k | €145k | €6k |
| Accumulated profits (losses) | 14 | - | €-138k | €-340k | €71k |
| Amounts payable | 17/49 | €1.73M | €1.87M | €1.44M | €1.36M |
| Amounts payable after one year | 17 | €9k | €18k | - | - |
| Amounts payable within one year | 42/48 | €1.72M | €1.65M | €1.44M | €1.36M |
| Trade debts payable within one year | 44 | €36k | €84k | €18k | €99k |
| Income statement | |||||
| Gross operating margin | 9900 | €9.25M | €7.61M | €5.20M | €4.82M |
| Operating result | 9901 | €1.12M | €464k | €-251k | €156k |
| Financial income | 75 | €710 | €13 | - | - |
| Financial charges | 65 | €14k | €26k | €21k | €19k |
| Result before taxes | 9903 | €1.11M | €439k | €-272k | €137k |
| Income taxes | 67/77 | €346k | €148k | - | €66k |
| Net result for the period | 9904 | €759k | €290k | €-272k | €71k |
| Result to be appropriated | 9905 | €418k | €202k | €-411k | €71k |
| NACE primary | Investigation and private security services(80010) |
| Legal form | Public limited company(014) |
| Incorporation | 14-01-2004 |
| Status | Active |
| Postal code | 1301 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25006D0151/00C000 | Wallonia | 1.2 ha | 1 · 2,983 m² | 7.9 m |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | OPTIMALIS SECURITY |