OptiDrive

Active Public limited companyfounded 1997active for 29 yearsWijgmaalsesteenweg 108, 3012 LeuvenKBO/BCE: BE 0461.645.170

OptiDrive

Financial year 2025

Follow Report Compare

Annual accounts 2025

abbreviated format, filed on 28-05-2026, 64 days before the deadline

€530,205

▼ 11.1%

€75,514

▼ 45.9%

€81,992

▼ 45.1%

€74,968

▼ 41.7%

50.9%

▼ 5.2 percentage points

4.01

▲ 1.27

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €1.3m. Estimated: probably between €960,000 and €1.7m.

Money flows

no detail for 2025

Balance sheet

balance sheet total €955,494 on 31-12-2025

What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

50.9%

Higher than 57% of 2,496 companies in 2025.

4.01

Higher than 81% of 2,467 companies in 2025.

7.2%

Higher than 55% of 2,482 companies in 2025.

OptiDrive Middle half of the sector 80% of the sector Abbreviated accounts in architecture and engineering (NACE 71)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half

Staff

€67,558

Staff costs divided by the average number of full-time equivalents.

+1 person

people who joined people who left

In 2025, 2 people joined and 1 left. Training hours in 2025: 107.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	955,494	744,487	617,588	939,356	1.0m	1.3m	1.8m	1.6m	1.5m	1.6m	1.4m	1.2m	1.1m	1.1m	1.2m	1.2m	1.1m	905,847	657,850	518,640
`21/28`	11,920	10,910	20,705	31,247	40,288	34,742	500,876	518,229	535,159	594,159	645,803	656,624	757,954	821,112	805,635	855,290	855,644	611,426	258,317	49,705
`21`	-	-	-	-	0	0	-	0	0	-	0	1,200	2,400	-	-	-	-	-	-	-
`22/27`	11,920	10,910	20,705	31,247	40,288	34,742	500,876	518,229	535,159	594,159	645,803	655,424	755,554	821,112	805,635	855,290	855,644	611,426	258,317	49,705
`22`	-	-	-	-	-	0	450,222	479,816	509,956	540,095	570,235	600,374	630,513	664,838	699,162	733,486	778,128	582,020	234,055	1,319
`23`	5,389	7,635	9,880	12,126	18,119	25,322	33,103	15,458	8,058	29,223	46,246	22,396	83,378	101,574	39,026	48,460	26,944	19,739	5,747	21,024
`24`	6,531	3,275	10,825	19,121	22,169	9,420	14,801	17,454	8,896	13,841	15,572	16,154	22,413	32,700	42,697	45,844	46,182	887	1,585	2,282
`29/58`	943,573	733,577	596,883	908,109	970,229	1.3m	1.3m	1.1m	967,318	1.0m	789,209	507,013	329,603	279,731	362,206	314,297	240,128	294,421	399,533	468,935
`29`	22,877	22,877	78,777	77,252	100,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`291`	22,877	22,877	78,777	77,252	100,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`3`	167,132	99,077	110,927	110,927	110,927	78,212	78,212	18,200	7,850	14,910	3,822	4,075	4,235	6,340	6,630	7,130	7,010	5,835	6,140	7,044
`30/36`	68,196	99,077	110,927	110,927	110,927	78,212	78,212	18,200	7,850	14,910	3,822	4,075	4,235	6,340	6,630	7,130	7,010	5,835	6,140	7,044
`37`	98,936	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`40/41`	108,278	218,866	228,968	436,487	193,017	401,848	260,508	209,505	129,749	132,448	222,812	254,810	179,229	100,459	103,022	54,847	49,579	178,768	238,779	82,393
`40`	106,777	201,948	170,368	351,082	72,617	149,765	193,245	158,869	104,284	88,554	207,203	254,361	179,209	94,472	99,349	45,879	29,163	162,521	210,079	62,118
`41`	1,501	16,917	58,600	85,405	120,400	252,083	67,263	50,636	25,465	43,895	15,609	448	20	5,987	3,673	8,968	20,416	16,247	28,700	20,275
`54/58`	618,519	366,670	145,271	270,231	547,477	821,381	940,197	781,021	829,719	849,030	554,984	245,824	141,935	131,680	225,783	213,226	115,890	103,875	152,956	376,176
`490/1`	26,767	26,088	32,939	13,213	18,808	3,478	12,971	83,439	-	9,768	7,591	2,305	4,204	41,252	26,771	39,094	67,649	5,943	1,658	3,322
Balance sheet: equity and liabilities
`10/49`	955,494	744,487	617,588	939,356	1.0m	1.3m	1.8m	1.6m	1.5m	1.6m	1.4m	1.2m	1.1m	1.1m	1.2m	1.2m	1.1m	905,847	657,850	518,640
`10/15`	486,318	417,828	308,198	438,100	512,156	884,469	1.4m	1.2m	1.0m	869,696	636,675	522,045	485,906	477,670	462,211	450,739	449,913	445,610	410,433	393,919
`10/11`	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	89,242	89,242	89,242	89,242	89,241	89,242	89,242	89,242	89,242	89,242	89,242
`10`	61,500	61,500	61,500	61,500	61,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	89,242	89,242	89,242	89,242	89,241	89,242	89,242	89,242	89,242	89,242	89,242
`11`	-	-	-	-	-	-	10,572	10,572	10,572	10,572	10,572	10,572	10,572	10,572	10,572	10,572	10,572	10,572	10,572	10,572
`1100/10`	-	-	-	-	-	-	10,572	10,572	10,572	10,572	10,572	10,572	10,572	10,572	10,572	10,572	10,572	10,572	10,572	10,572
`13`	356,328	356,328	246,698	376,600	450,656	822,969	1.3m	1.2m	954,387	769,883	536,861	422,232	386,092	377,857	362,397	350,925	350,099	345,796	310,619	294,105
`130/1`	6,150	6,150	6,150	6,150	6,150	6,150	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	8,924	8,924	8,924	8,924	8,924	8,924	8,924	8,924	8,924	8,924	8,924
`132`	19,565	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	28,750	28,750	28,750	28,750
`133`	330,613	350,178	240,548	370,450	444,506	816,819	1.3m	1.2m	948,237	760,958	527,937	413,308	377,168	368,933	353,473	342,001	312,425	308,122	272,945	256,431
`14`	68,490	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`17/49`	469,175	326,659	309,390	501,256	498,362	455,192	404,658	379,488	476,019	730,620	798,337	641,592	601,652	623,173	705,630	718,848	645,859	460,237	247,417	124,721
`17`	31,841	58,547	84,144	109,579	134,553	159,053	183,110	206,725	228,214	437,230	470,908	502,870	538,305	572,873	605,778	637,018	584,833	301,044	11,157	21,103
`170/4`	31,841	58,547	84,144	109,579	134,553	159,053	183,110	206,725	228,214	437,230	470,908	502,870	538,305	572,873	605,778	637,018	584,833	301,044	11,157	21,103
`42/48`	235,274	268,113	225,245	381,676	300,808	194,638	221,548	159,729	158,805	129,310	243,429	108,722	63,347	50,300	96,252	81,830	61,026	44,320	186,260	63,618
`42`	26,397	25,598	25,424	24,957	24,500	24,057	23,615	23,208	24,519	33,678	31,962	35,435	34,568	32,905	31,240	29,821	27,837	27,293	96,210	25,579
`44`	136,612	103,877	24,428	166,330	73,715	29,564	112,085	38,211	17,113	5,441	143,209	56,772	3,580	5,863	51,803	10,390	23,793	12,343	68,502	8,152
`440/4`	136,612	103,877	24,428	166,330	73,715	29,564	112,085	38,211	17,113	5,441	143,209	56,772	3,580	5,863	51,803	10,390	23,793	12,343	68,502	8,152
`45`	68,172	56,466	36,239	40,867	34,156	38,960	61,798	74,411	67,186	67,861	46,316	16,272	23,749	11,472	9,152	39,784	9,132	4,403	21,207	29,720
`450/3`	19,856	11,372	-	6,699	5,036	7,124	7,943	25,369	16,160	34,823	19,582	2,080	8,782	173	1,269	28,785	3,966	-	14,146	22,957
`454/9`	48,316	45,094	36,239	34,168	29,120	31,836	53,854	49,042	51,026	33,037	26,733	14,192	14,967	11,299	7,883	10,999	5,166	4,403	7,061	6,763
`47/48`	4,094	82,172	139,155	149,523	168,436	102,057	24,051	23,900	49,987	22,330	21,942	242	1,450	60	4,057	1,835	264	281	341	167
`492/3`	202,060	-	-	10,000	63,000	101,500	-	13,034	89,000	164,080	84,000	30,000	-	-	3,600	-	-	114,873	50,000	40,000
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	1.1m	742,198	-	-	-	-	-	-	-
`76A`	227	-	-	-	-	-	-	-	-	-	-	-	515	1,405	8,037	2,454	3,614	5,966	8,694	32,770
`9900`	530,205	596,498	391,590	399,109	143,230	481,319	630,106	700,097	728,278	706,332	449,739	212,228	201,909	214,007	180,930	158,888	146,930	110,554	119,227	139,472
`60/61`	-	-	-	-	-	-	-	-	-	-	-	889,249	540,289	-	-	-	-	-	-	-
`62`	445,881	424,169	361,100	296,508	328,999	369,665	366,967	373,976	393,510	301,992	176,992	88,574	89,872	93,610	75,060	53,142	61,249	29,893	55,028	58,083
`630`	6,478	9,795	12,661	14,497	14,782	27,153	51,611	51,615	60,926	63,110	63,130	45,759	68,472	70,821	64,336	65,900	55,930	37,963	52,074	28,102
`640/8`	672	22,965	2,506	2,886	2,300	7,680	8,199	6,320	6,269	28,611	33,738	6,609	6,079	5,859	6,087	6,166	3,777	1,560	2,001	2,305
`66A`	1,660	-	8	0	-	-	0	5	1	-0	968	3,914	200	-	-3	6	-	7	-	-
`9901`	75,514	139,568	15,315	85,217	-202,851	76,822	203,329	268,181	267,573	312,619	175,880	71,286	37,486	43,717	35,447	33,680	25,974	41,138	10,124	50,982
`75/76B`	703	990	1,154	389	175	960	8	16	388	551	3,535	1,187	969	4,287	1,504	1,085	1,067	6,821	7,380	4,525
`75`	703	990	1,154	389	175	960	8	16	388	551	3,535	1,187	969	4,287	1,504	1,085	1,067	6,821	7,380	4,525
`65/66B`	7,192	9,467	5,718	4,612	4,969	6,572	5,629	6,242	24,190	29,439	26,626	28,454	30,277	33,831	33,675	35,260	26,352	10,828	5,797	2,626
`65`	7,192	9,467	5,718	4,612	4,969	6,572	5,629	6,242	24,190	29,439	26,626	28,454	30,277	33,831	33,675	35,260	26,352	10,828	5,797	2,626
`9903`	69,026	131,092	10,750	80,994	-207,645	71,209	197,708	261,955	243,770	283,731	151,820	40,105	8,493	15,578	11,316	1,953	4,303	43,090	20,401	85,651
`67/77`	536	12,372	1,524	5,593	491	4,668	16,608	33,608	35,366	26,809	15,491	3,965	257	119	-156	1,127	-	7,915	3,887	23,486
`9904`	68,490	118,720	9,226	75,401	-208,136	66,542	181,100	228,347	208,404	256,921	136,329	36,140	8,235	15,459	11,472	826	4,303	35,175	16,514	62,165
`9905`	68,490	118,720	9,226	75,401	-208,136	66,542	181,100	228,347	208,404	256,921	136,329	36,140	8,235	15,459	11,472	826	4,303	35,175	16,514	62,165
Appropriation of the result
`9906`	68,490	118,720	9,226	75,401	-208,136	66,542	181,100	228,347	208,404	256,921	136,329	36,140	8,235	15,459	11,472	826	4,303	35,175	16,514	62,165
`791/2`	-	-	139,128	125,557	372,313	104,372	-	-	2,774	-	-	-	-	-	-	-	-	-	-	-
`691/2`	0	118,720	9,226	51,501	-	44,414	157,200	204,447	187,279	233,021	114,629	36,140	8,235	15,459	11,472	826	4,303	35,175	16,514	62,165
`691`	-	-	-	-	-	1,965	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`6921`	0	118,720	9,226	51,501	-	42,449	157,200	204,447	187,279	233,021	114,629	36,140	8,235	15,459	11,472	826	4,303	35,175	16,514	62,165
`694/7`	-	-	139,128	149,457	164,177	126,500	23,900	23,900	23,900	23,900	21,700	-	-	-	-	-	-	-	-	-
`694`	-	-	139,128	125,557	164,177	102,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`695`	-	-	-	23,900	-	23,900	23,900	23,900	23,900	23,900	21,700	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	6.6	6.1	5.9	5.3	6.3	7.2	7.9	7.9	8.4	4.1	4.1	2.1	2	2.1	2	1	1.5	-	1.5	1.7
Hours worked`1013`	10,083	10,162	9,840	8,794	10,206	11,125	13,670	13,670	15,589	7,094	7,094	3,423	3,456	3,664	2,577	1,634	2,487	-	2,476	2,711
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 7 older financial years (1999-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 19 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 28-05-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	28-05-2026	2026-00131130	PDF
31-12-2024	abbreviated format	14-03-2025	2025-00047984	PDF
31-12-2023	abbreviated format	17-05-2024	2024-00089699	PDF
31-12-2022	abbreviated format	04-07-2023	2023-00197139	PDF
31-12-2021	abbreviated format	30-06-2022	2022-20116931	PDF
31-12-2020	abbreviated format	30-07-2021	2021-46400547	PDF
31-12-2019	abbreviated format	12-06-2020	2020-17400571	PDF
31-12-2018	abbreviated format	03-06-2019	2019-15700451	PDF
31-12-2017	abbreviated format	29-06-2018	2018-28100028	PDF
31-12-2016	abbreviated format	31-07-2017	2017-40000044	PDF
31-12-2015	abbreviated format	28-07-2016	2016-39000255	PDF
31-12-2014	abbreviated format	24-07-2015	2015-35000209	PDF
31-12-2013	abbreviated format	31-07-2014	2014-39600178	PDF
31-12-2012	abbreviated format	29-08-2013	2013-53200250	PDF
31-12-2011	abbreviated format	26-06-2012	2012-22700021	PDF
31-12-2010	abbreviated format	27-06-2011	2011-21200397	PDF
31-12-2009	abbreviated format	28-06-2010	2010-22900575	PDF
31-12-2008	abbreviated format	30-06-2009	2009-33300396	PDF
31-12-2007	abbreviated format	22-07-2008	2008-44200151	PDF
31-12-2006	abbreviated format	29-06-2007	2007-32300213	PDF
31-12-2005	abbreviated format	29-06-2006	2006-35802469	PDF
31-12-2004	abbreviated format	04-07-2005	2005-41201173	PDF
31-12-2003	abbreviated format	09-06-2004	2004-22000589	PDF
31-12-2002	abbreviated format	08-07-2003	2003-41005224	PDF
31-12-2001	abbreviated format	28-06-2002	2002-29403847	PDF
30-06-2000	abbreviated format	29-12-2000	2000-78303992	PDF
30-06-1999	abbreviated format	24-12-1999	1999-64700619	PDF

Subsidies and aid

Flemish government 2022 to 2025, 11 entries, €328,236 awarded, €266,771 paid

Ontwikkelingsproject

€283,665

Vlaamse ondersteuningspremie (VOP) voor werkgevers (uitdovend stelsel)

€28,886

Subsidies voor internationaal ondernemen

€13,214

Vlaams opleidingsverlof (VOV)

€2,471

Year	Entries	Awarded	Paid
2025	3	€6,776	€115,976
2024	3	€287,007	€119,222
2023	3	€22,460	€20,700
2022	2	€11,993	€10,873

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
81,992	149,364	27,976	99,714	-188,069	103,974	254,940	319,796	328,499	375,729	239,009	117,045	105,958	114,538	99,783	99,580	81,904	79,101	62,198	79,084
74,968	128,516	21,887	89,898	-193,354	93,695	232,711	279,962	269,331	320,031	199,459	81,899	76,708	86,280	75,808	66,726	60,233	73,138	68,588	90,267
7,528	6,100	2,120	7,143	20,328	4,698	34,258	34,684	1,926	11,466	53,282	-55,572	5,315	86,297	14,681	65,546	300,148	391,072	260,686	29,717
251,849	221,398	-124,960	-277,246	-273,904	-118,816	159,176	-48,698	-19,311	294,046	309,161	103,888	10,255	-94,103	12,557	97,336	12,015	-49,081	-223,220	-
708,299	465,464	371,637	526,433	669,421	1.1m	1.1m	932,436	808,514	876,847	545,780	398,291	266,256	229,431	265,954	232,467	179,102	250,101	213,273	405,317
-	-	-	-	-	-	-	-	-	-	-	6.5%	5.1%	-	-	-	-	-	-	-
50.9%	56.1%	49.9%	46.6%	50.7%	66.0%	77.4%	76.4%	68.3%	54.3%	44.4%	44.9%	44.7%	43.4%	39.6%	38.5%	41.1%	49.2%	62.4%	76.0%
4.01	2.74	2.65	2.38	3.23	6.70	5.83	6.84	6.09	7.78	3.24	4.66	5.20	5.56	3.76	3.84	3.93	6.64	2.15	7.37
3.30	2.37	2.16	2.09	2.86	6.30	5.48	6.72	6.04	7.67	3.23	4.63	5.14	5.44	3.69	3.75	3.82	6.51	2.11	7.26
0.96	0.78	1.00	1.14	0.97	0.51	0.29	0.31	0.46	0.84	1.25	1.23	1.24	1.30	1.53	1.59	1.44	1.03	0.60	0.32
14.1%	28.4%	3.0%	17.2%	-40.6%	7.5%	13.0%	18.6%	20.3%	29.5%	21.4%	6.9%	1.7%	3.2%	2.5%	0.2%	1.0%	7.9%	4.0%	15.8%
7.2%	15.9%	1.5%	8.0%	-20.6%	5.0%	10.1%	14.2%	13.9%	16.1%	9.5%	3.1%	0.8%	1.4%	1.0%	0.1%	0.4%	3.9%	2.5%	12.0%
11.40	15.78	4.89	21.62	-37.85	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	84 days	88 days	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	23 days	2 days	-	-	-	-	-	-	-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	7	6	7	6	5
full-time	6	5	6	6	4
part-time	1	1	1	0	1
in full-time equivalents	6.6	5.8	6.6	6	4.5
	6.6	6.1	5.9	5.3	6.3
On a permanent contract	7	6	7	6	5
Joined	2	0	4	2	2
Left	1	1	3	1	4
Training hours	107	-	-	-	0

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€7,528	€6,100	€2,120	€7,143	€20,328
	€6,478	€9,795	€12,661	€14,497	€14,782

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on OptiDrive

The operating result for 2025 is 46% lower than in 2024.

Debt's share of the balance-sheet total rises from 43.9% to 49.1%. Equity and debt are higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency50.9%

Current ratio4.01

Return on assets7.2%

Staff

Staff cost per FTE€67,558

Joined and left+1 person

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 11 entries, €328,236 awarded, €266,771 paid

Key figures and ratios

Social balance sheet

Investments

Insights on OptiDrive

Next steps

in euro

in euro

50.9%

4.01

7.2%

€67,558

+1 person