OPTICAL SORTING
Annual accounts 2025
micro format, filed on 16-03-2026, 137 days before the deadline€213,811
▲ 2.4%
€193,130
▲ 4.4%
€138,195
▼ 43.9%
€27,141
▼ 77.1%
24.6%
▼ 41.1 percentage points
1.11
▼ 1.07
The turnover shown is an estimate from the gross margin.
Turnover ≈ €540,000. Estimated: probably between €360,000 and €830,000.
Balance sheet
balance sheet total €331,508 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
24.6%
Higher than 45% of 1,845 companies in 2025.
1.11
Higher than 52% of 1,757 companies in 2025.
41.7%
Higher than 95% of 1,774 companies in 2025.
OPTICAL SORTING
Middle half of the sector
80% of the sector
Micro accounts in rental and leasing (NACE 77)
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
331,508 | 294,201 | 248,492 | 323,403 | 389,960 | 364,798 | 485,033 | 272,682 | |
20 |
- | - | - | - | 8,756 | 18,309 | 27,861 | 37,413 | |
21/28 |
54,355 | 74,636 | 68,546 | 89,862 | 90,465 | 109,752 | 45,008 | 35,056 | |
21 |
4,763 | 8,887 | 14,101 | 19,315 | 3,926 | 5,180 | - | - | |
22/27 |
21,492 | 37,649 | 26,345 | 42,446 | 58,438 | 76,471 | 16,908 | 6,956 | |
23 |
21,000 | 36,498 | 24,375 | 40,502 | 57,637 | 74,864 | 16,094 | 5,716 | |
24 |
492 | 1,151 | 1,970 | 1,945 | 802 | 1,608 | 815 | 1,240 | |
28 |
28,100 | 28,100 | 28,100 | 28,100 | 28,100 | 28,100 | 28,100 | 28,100 | |
29/58 |
277,154 | 219,564 | 179,946 | 233,542 | 290,739 | 236,738 | 412,164 | 200,213 | |
40/41 |
3,612 | 29,298 | 26,026 | 13,921 | 54,310 | 47,710 | 112,066 | 113,439 | |
40 |
- | - | - | - | 43,297 | 43,297 | 108,297 | 108,297 | |
41 |
3,612 | 29,298 | 26,026 | 13,921 | 11,014 | 4,413 | 3,770 | 5,142 | |
54/58 |
273,542 | 189,906 | 153,571 | 219,293 | 235,742 | 188,343 | 299,416 | 86,099 | |
490/1 |
- | 361 | 350 | 327 | 686 | 684 | 681 | 675 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
331,508 | 294,201 | 248,492 | 323,403 | 389,960 | 364,798 | 485,033 | 272,682 | |
10/15 |
81,495 | 193,300 | 46,982 | 123,391 | 189,947 | 54,659 | 228,526 | 130,528 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | - | |
10 |
- | - | - | - | - | - | - | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | |
11 |
- | - | - | - | - | 18,600 | - | - | |
1109/19 |
- | - | - | - | - | 18,600 | - | - | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 10,549 | 10,549 | 10,549 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
132 |
- | - | - | - | - | 8,689 | 8,689 | 8,689 | |
14 |
61,035 | 172,840 | 26,522 | 102,471 | 167,650 | 22,296 | 194,786 | 95,409 | |
15 |
- | - | - | 460 | 1,837 | 3,214 | 4,592 | 5,970 | |
17/49 |
250,013 | 100,900 | 201,510 | 200,013 | 200,013 | 310,139 | 256,507 | 142,154 | |
42/48 |
250,013 | 100,900 | 201,510 | 200,013 | 200,013 | 310,139 | 256,507 | 142,154 | |
44 |
13 | 900 | 1,510 | 13 | 13 | 420 | - | 13,000 | |
440/4 |
13 | 900 | 1,510 | 13 | 13 | 420 | - | 13,000 | |
45 |
37,500 | 15,000 | 30,000 | 30,000 | 30,000 | 54,719 | 69,507 | 29,154 | |
450/3 |
37,500 | 15,000 | 30,000 | 30,000 | 30,000 | 54,719 | 69,507 | 29,154 | |
47/48 |
212,500 | 85,000 | 170,000 | 170,000 | 170,000 | 255,000 | 187,000 | 100,000 | |
492/3 |
0 | - | - | - | - | - | - | - | |
| Income statement | |||||||||
9900 |
213,811 | 208,837 | 188,004 | 208,452 | 213,193 | 194,597 | 188,299 | 134,225 | |
630 |
20,282 | 23,410 | 22,545 | 30,879 | 28,839 | 17,329 | 14,600 | 12,634 | |
640/8 |
400 | 387 | 384 | 348 | 348 | 348 | 348 | 348 | |
9901 |
193,130 | 185,040 | 165,075 | 177,225 | 184,005 | 176,921 | 173,351 | 121,243 | |
75/76B |
400 | 101,217 | 921 | 1,692 | 201,377 | 1,378 | 201,378 | 1,492 | |
75 |
400 | 101,217 | 921 | 1,692 | 201,377 | 1,378 | 201,378 | 1,492 | |
65/66B |
162 | 138 | 127 | 172 | 163 | 123 | 0 | - | |
65 |
162 | 138 | 127 | 172 | 163 | 123 | 0 | - | |
9903 |
193,367 | 286,118 | 165,870 | 178,744 | 385,220 | 178,175 | 374,729 | 122,735 | |
67/77 |
55,173 | 39,800 | 41,819 | 43,923 | 47,686 | 50,665 | 55,352 | 29,154 | |
9904 |
138,195 | 246,318 | 124,051 | 134,821 | 337,534 | 127,510 | 319,376 | 93,581 | |
9905 |
138,195 | 246,318 | 124,051 | 134,821 | 337,534 | 127,510 | 319,376 | 93,581 | |
| Appropriation of the result | |||||||||
9906 |
311,035 | 272,840 | 226,522 | 302,471 | 367,650 | 322,296 | 414,786 | 196,216 | |
14P |
172,840 | 26,522 | 102,471 | 167,650 | - | - | - | 102,635 | |
691/2 |
- | - | - | - | - | - | - | 807 | |
6920 |
- | - | - | - | - | - | - | 807 | |
694/7 |
250,000 | 100,000 | 200,000 | 200,000 | 200,000 | 300,000 | 220,000 | 100,000 | |
694 |
250,000 | 100,000 | 200,000 | 200,000 | 200,000 | 300,000 | 220,000 | 100,000 | |
| Document | |||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 16-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 16-03-2026 | 2026-00059150 | |
| 31-12-2024 | micro format | 11-03-2025 | 2025-00046525 | |
| 31-12-2023 | micro format | 22-02-2024 | 2024-00033095 | |
| 31-12-2022 | full format | 13-02-2023 | 2023-00026686 | |
| 31-12-2021 | micro format | 25-03-2022 | 2022-08500510 | |
| 31-12-2020 | abbreviated format | 31-05-2021 | 2021-15800332 | |
| 31-12-2019 | full format | 23-07-2020 | 2020-33100542 | |
| 31-12-2018 | full format | 24-07-2020 | 2020-33100543 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 213,411 | 208,449 | 187,620 | 208,104 | 212,845 | 194,249 | 187,951 | 133,877 | ||
| 158,476 | 269,728 | 146,596 | 165,701 | 366,373 | 144,839 | 333,976 | 106,215 | ||
| 0 | 29,500 | 1,229 | 21,520 | 9,552 | 72,520 | 15,000 | 1.5m | ||
| 83,636 | 36,335 | -65,723 | -16,449 | 47,399 | -111,072 | 213,317 | - | ||
| 27,141 | 118,664 | -21,564 | 33,529 | 90,726 | -73,401 | 155,657 | 58,059 | ||
| 24.6% | 65.7% | 18.9% | 38.2% | 48.7% | 15.0% | 47.1% | 47.9% | ||
| 1.11 | 2.18 | 0.89 | 1.17 | 1.45 | 0.76 | 1.61 | 1.41 | ||
| 3.07 | 0.52 | 4.29 | 1.62 | 1.05 | 5.67 | 1.12 | 1.09 | ||
| 169.6% | 127.4% | 264.0% | 109.3% | 177.7% | 233.3% | 139.8% | 71.7% | ||
| 41.7% | 83.7% | 49.9% | 41.7% | 86.6% | 35.0% | 65.8% | 34.3% | ||
| over 100 | over 100 | over 100 | over 100 | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2018 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €29,500 | €1,229 | €1,720 | €1.4m |
| Intangible fixed assets | - | - | - | €19,800 | - |
| Financial fixed assets | - | - | - | - | €28,100 |
| €20,282 | €23,410 | €22,545 | €30,879 | €12,634 |
Source: notes to the 2018 to 2025 annual accounts (statement of fixed assets)
Insights on OPTICAL SORTING
The operating result for 2025 is 4% higher than in 2024 and the highest since 2018. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 34.3% to 75.4%. Equity is lower and debt is higher.
Large changes and their cause
- 2022 Net result -60% on 2021. The accounts now follow the full format, last year the micro format.
- 2021 Net result +165% on 2020. The accounts now follow the micro format, last year the abbreviated format.