Equity
OPTIC & paid out €14,000 in dividends in a year with a loss of €11,380.
OPTIC & paid out €14,000 in dividends in a year with a loss of €11,380.
The micro format states no turnover.
Green is investment, beige is depreciation.
Short-term debts rose from €14,967 to €25,193.
Nine of the last ten came late. The 2021 accounts came latest: 121 days after the end of the period.
Lower net result than 83% of companies in retail trade. Sector median €4,763 · 25,208 companies.
In July 2024, 4,820 companies had the same profile as OPTIC & has now. Each dot stands for 13 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 4,820 companies, not a prediction for OPTIC &. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| OPTIC & Eupen | €67,088 | €37,258 | 62.4% | - |
| BARATTIN M. Liège | €81,919 | €30,378 | 45.3% | - |
| Optic.K Herstal | €56,075 | €32,256 | 43.4% | - |
| WILLY SIMENS Liège | €87,347 | €45,356 | 71.9% | - |
| GABRIEL OPTIQUE Trois-Ponts | €70,815 | €52,955 | 43.1% | - |
| MIAMI OPTICAL COMPANY Uccle | €54,660 | €30,286 | -386.1% | - |
| MED OPTIQUE-MY OPTICAL Schaerbeek | €81,691 | €41,776 | 51.0% | - |
These companies have the same main activity as OPTIC &: retail sale of prescription glasses, lenses and sunglasses (NACE 47742). They are comparable in size and age: total assets between €54,700 and €87,300, founded between 2004 and 2010.
OPTIC & files the micro format. That format states no turnover. The gross margin fell from €61,288 in 2008 to €37,258 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €96,000 and €320,000.
Higher than 74% of 25,237 companies in 2025.
Higher than 72% of 24,245 companies in 2025.
Higher than 13% of 24,434 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
67,088 | 82,242 | 80,403 | 102,326 | 90,769 | 73,225 | 60,243 | 75,173 | 74,001 | 56,548 | 51,895 | 44,094 | 41,015 | 35,241 | 41,322 | 37,873 | 29,775 | 24,347 | |
21/28 |
1,290 | 125 | 125 | 125 | 125 | 732 | 1,575 | 2,347 | 3,450 | 2,525 | 207 | 927 | 1,647 | 771 | 950 | 826 | 896 | 400 | |
22/27 |
1,165 | - | - | - | 0 | 607 | 1,450 | 2,222 | 3,325 | 2,400 | 82 | 802 | 1,522 | 646 | 825 | 701 | 771 | 275 | |
23 |
- | - | - | - | - | 0 | 600 | 1,200 | 1,800 | 2,400 | - | - | - | - | - | - | - | - | |
24 |
1,165 | - | - | - | 0 | 607 | 850 | 1,022 | 1,525 | 0 | 82 | 802 | 1,522 | 646 | 825 | 701 | 771 | 275 | |
28 |
125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | |
29/58 |
65,797 | 82,117 | 80,278 | 102,201 | 90,644 | 72,493 | 58,668 | 72,825 | 70,551 | 54,023 | 51,687 | 43,167 | 39,368 | 34,470 | 40,373 | 37,047 | 28,879 | 23,947 | |
40/41 |
6,778 | 9,509 | 12,032 | 7,086 | 10,724 | 21,062 | 16,094 | 16,197 | 12,747 | 9,772 | 10,126 | 10,419 | 10,570 | 13,094 | 11,876 | 9,463 | 7,192 | 10,611 | |
40 |
5,766 | 7,472 | 8,500 | 4,015 | 8,209 | 17,272 | 10,369 | 14,217 | 12,747 | 9,772 | 10,126 | 10,419 | 10,570 | 13,094 | 11,876 | 9,463 | 7,187 | 10,611 | |
41 |
1,012 | 2,037 | 3,531 | 3,071 | 2,516 | 3,790 | 5,725 | 1,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | |
54/58 |
56,674 | 66,532 | 68,246 | 94,489 | 79,920 | 51,431 | 41,253 | 56,415 | 54,404 | 40,852 | 41,561 | 32,748 | 28,798 | 21,328 | 28,497 | 27,584 | 21,687 | 13,336 | |
490/1 |
2,346 | 6,076 | 0 | 626 | - | 0 | 1,321 | 213 | 3,400 | 3,400 | - | - | 0 | 49 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
67,088 | 82,242 | 80,403 | 102,326 | 90,769 | 73,225 | 60,243 | 75,173 | 74,001 | 56,548 | 51,895 | 44,094 | 41,015 | 35,241 | 41,322 | 37,873 | 29,775 | 24,347 | |
10/15 |
41,894 | 67,274 | 62,930 | 79,392 | 70,028 | 58,199 | 43,973 | 49,313 | 51,550 | 38,836 | 38,360 | 28,414 | 29,312 | 24,611 | 22,048 | 17,419 | 13,133 | 8,994 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
40,850 | 54,850 | 50,550 | 42,020 | 32,660 | 20,860 | 6,860 | 6,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | 0 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | 0 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
40,850 | 54,850 | 48,690 | 40,160 | 30,800 | 19,000 | 5,000 | 5,000 | - | - | - | - | - | - | - | - | - | - | |
14 |
-5,156 | 6,224 | 6,180 | 31,172 | 31,168 | 31,139 | 30,913 | 36,253 | 43,490 | 30,776 | 30,300 | 20,354 | 21,252 | 16,551 | 13,988 | 9,359 | 5,073 | 934 | |
17/49 |
25,193 | 14,967 | 17,473 | 22,934 | 20,741 | 15,026 | 16,270 | 25,860 | 22,451 | 17,712 | 13,534 | 15,681 | 11,703 | 10,630 | 19,274 | 20,454 | 16,642 | 15,353 | |
42/48 |
25,193 | 14,967 | 17,473 | 22,828 | 20,741 | 15,026 | 16,270 | 25,860 | 22,451 | 17,712 | 13,534 | 15,681 | 11,703 | 10,630 | 19,274 | 20,454 | 16,642 | 15,353 | |
44 |
37 | 5,687 | 2,397 | 7,895 | 4,283 | 2,723 | 5,411 | 3,928 | 4,488 | 4,682 | 2,090 | 5,062 | 3,620 | 1,565 | 10,466 | 8,592 | 7,527 | 7,686 | |
440/4 |
37 | 5,687 | 2,397 | 7,895 | 4,283 | 2,723 | 5,411 | 3,928 | 4,488 | 4,682 | 2,090 | 5,062 | 3,620 | 1,565 | 10,466 | 8,592 | 7,527 | 7,686 | |
45 |
7,107 | 4,391 | 7,063 | 13,195 | 16,458 | 11,935 | 9,881 | 21,780 | 17,963 | 13,030 | 11,445 | 10,619 | 8,083 | 9,066 | 8,808 | 11,853 | 9,115 | 7,628 | |
450/3 |
2,174 | 2,525 | 853 | 9,071 | 13,043 | 6,218 | 3,001 | 14,651 | 13,524 | 7,768 | 7,202 | 6,199 | 4,385 | 3,948 | 4,561 | 8,618 | 5,318 | 3,433 | |
454/9 |
4,933 | 1,866 | 6,210 | 4,124 | 3,415 | 5,717 | 6,880 | 7,129 | 4,439 | 5,262 | 4,243 | 4,419 | 3,698 | 5,118 | 4,247 | 3,235 | 3,798 | 4,196 | |
47/48 |
18,050 | 4,889 | 8,012 | 1,738 | 0 | 367 | 979 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 39 | |
492/3 |
- | - | 0 | 106 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | 105,661 | 106,164 | - | - | - | - | 100,800 | 115,471 | |
9900 |
37,258 | 71,609 | 76,140 | 78,726 | 72,436 | 58,294 | 59,428 | 65,355 | 76,817 | 57,760 | 49,336 | 53,106 | 53,961 | 51,114 | 54,763 | 41,910 | 43,038 | 61,288 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | 56,326 | 53,058 | - | - | - | - | 57,763 | 54,183 | |
62 |
47,307 | 56,792 | 63,422 | 63,734 | 53,014 | 36,862 | 62,056 | 54,359 | 52,831 | 54,081 | 33,119 | 51,577 | 44,797 | 45,641 | 45,600 | 33,960 | 33,863 | 57,590 | |
630 |
135 | - | - | 0 | 607 | 843 | 1,815 | 1,103 | 1,103 | 682 | 720 | 720 | 1,036 | 591 | 825 | 647 | 454 | 137 | |
640/8 |
785 | 451 | 731 | 585 | 582 | 402 | 402 | 400 | 399 | 477 | 475 | 475 | 474 | 509 | 492 | 116 | 117 | 361 | |
9901 |
-10,968 | 14,365 | 11,987 | 14,408 | 18,233 | 20,187 | -4,844 | 9,493 | 22,484 | 2,520 | 15,022 | 335 | 7,653 | 4,373 | 7,846 | 7,187 | 8,604 | 3,199 | |
75/76B |
27 | 0 | 1 | 1 | 0 | 9 | - | 0 | 0 | 0 | - | - | - | 26 | 24 | 20 | 14 | 98 | |
75 |
27 | 0 | 1 | 1 | 0 | 9 | - | 0 | 0 | 0 | - | - | - | 26 | 24 | 20 | 14 | 98 | |
65/66B |
291 | 375 | 313 | 180 | 171 | 149 | 143 | 165 | 134 | 291 | 118 | 95 | 92 | 124 | 98 | 115 | 116 | 43 | |
65 |
291 | 375 | 313 | 180 | 171 | 149 | 143 | 165 | 134 | 291 | 118 | 95 | 92 | 124 | 98 | 115 | 116 | 43 | |
9903 |
-11,232 | 13,990 | 11,675 | 14,228 | 18,062 | 20,047 | -4,987 | 9,328 | 22,350 | 2,229 | 14,904 | 239 | 7,561 | 4,276 | 7,771 | 7,093 | 8,501 | 3,255 | |
67/77 |
148 | 4,647 | 3,136 | 4,865 | 6,232 | 5,821 | 353 | 3,565 | 9,636 | 1,753 | 4,957 | 1,138 | 2,860 | 1,713 | 3,143 | 2,807 | 4,362 | 460 | |
9904 |
-11,380 | 9,344 | 8,539 | 9,363 | 11,829 | 14,226 | -5,340 | 5,763 | 12,713 | 476 | 9,947 | -898 | 4,701 | 2,563 | 4,629 | 4,286 | 4,139 | 2,794 | |
9905 |
-11,380 | 9,344 | 8,539 | 9,363 | 11,829 | 14,226 | -5,340 | 5,763 | 12,713 | 476 | 9,947 | -898 | 4,701 | 2,563 | 4,629 | 4,286 | 4,139 | 2,794 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-5,156 | 15,524 | 39,710 | 40,532 | 42,968 | 45,139 | 30,913 | 49,253 | 43,490 | 30,776 | 30,300 | 20,354 | 21,252 | 16,551 | 13,988 | 9,359 | 5,073 | 2,794 | |
14P |
6,224 | 6,180 | 31,172 | 31,168 | 31,139 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
14,000 | 5,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
0 | 9,300 | 8,530 | 9,360 | 11,800 | 14,000 | - | 5,000 | - | - | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
0 | 9,300 | 8,530 | 9,360 | 11,800 | 14,000 | - | 5,000 | - | - | - | - | - | - | - | - | - | - | |
694/7 |
14,000 | 5,000 | 25,000 | - | - | - | - | 8,000 | - | - | - | - | - | - | - | - | - | - | |
694 |
14,000 | 5,000 | 25,000 | - | - | - | - | 8,000 | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
- | 1.4 | 1.5 | 1.8 | 1.9 | 1.5 | 1.8 | 1.7 | 1.5 | 1.4 | 1.8 | 1.5 | 1.3 | 1.4 | 1.3 | 1.3 | 1 | 1.8 | |
Hours worked1013 |
- | 2,578 | 2,590 | 3,213 | 2,536 | 1,740 | 3,030 | 3,052 | 2,567 | 2,669 | 2,128 | 2,730 | 2,277 | 2,567 | 2,494 | 1,976 | 1,778 | 3,557 | |
| Document | |||||||||||||||||||
The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-06-2026 | 2026-00237367 | |
| 31-12-2024 | micro format | 29-09-2025 | 2025-00508519 | |
| 31-12-2023 | micro format | 26-08-2024 | 2024-00375401 | |
| 31-12-2022 | micro format | 11-09-2023 | 2023-00443562 | |
| 31-12-2021 | micro format | 29-11-2022 | 2022-20527022 | |
| 31-12-2020 | micro format | 05-11-2021 | 2021-76600064 | |
| 31-12-2019 | micro format | 14-09-2020 | 2020-53300253 | |
| 31-12-2018 | micro format | 26-08-2019 | 2019-51300535 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-56200249 | |
| 31-12-2016 | micro format | 29-08-2017 | 2017-55100138 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-56200591 | |
| 31-12-2014 | full format | 24-08-2015 | 2015-50900496 | |
| 31-12-2013 | full format | 28-08-2014 | 2014-54700497 | |
| 31-12-2012 | full format | 27-08-2013 | 2013-49200299 | |
| 31-12-2011 | full format | 31-08-2012 | 2012-52800230 | |
| 31-12-2010 | full format | 31-08-2011 | 2011-51600427 | |
| 31-12-2009 | full format | 24-08-2010 | 2010-44200164 | |
| 31-12-2008 | full format | 27-08-2009 | 2009-66300224 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -10,834 | - | - | 14,408 | 18,840 | 21,029 | -3,029 | 10,596 | 23,587 | 3,203 | 15,741 | 1,055 | 8,689 | 4,964 | 8,671 | 7,834 | 9,058 | 3,337 | ||
| -11,245 | - | - | 9,363 | 12,437 | 15,069 | -3,525 | 6,866 | 13,816 | 1,159 | 10,667 | -178 | 5,737 | 3,154 | 5,454 | 4,933 | 4,593 | 2,932 | ||
| 1,300 | - | - | 0 | 0 | 0 | 1,042 | 0 | 2,028 | 3,000 | 0 | 0 | 1,912 | 412 | 949 | 577 | 950 | 537 | ||
| -9,858 | -1,715 | -26,242 | 14,569 | 28,489 | 10,178 | -15,162 | 2,011 | 13,552 | -709 | 8,813 | 3,950 | 7,471 | -7,169 | 913 | 5,897 | 8,351 | - | ||
| 40,604 | 67,149 | 62,805 | 79,373 | 69,903 | 57,467 | 42,398 | 46,966 | 48,100 | 36,311 | 38,153 | 27,486 | 27,665 | 23,840 | 21,098 | 16,593 | 12,237 | 8,594 | ||
| - | - | - | - | - | - | - | - | - | - | 14.2% | 0.3% | - | - | - | - | 8.5% | 2.8% | ||
| 62.4% | 81.8% | 78.3% | 77.6% | 77.1% | 79.5% | 73.0% | 65.6% | 69.7% | 68.7% | 73.9% | 64.4% | 71.5% | 69.8% | 53.4% | 46.0% | 44.1% | 36.9% | ||
| 2.61 | 5.49 | 4.59 | 4.48 | 4.37 | 4.82 | 3.61 | 2.82 | 3.14 | 3.05 | 3.82 | 2.75 | 3.36 | 3.24 | 2.09 | 1.81 | 1.74 | 1.56 | ||
| 0.60 | 0.22 | 0.28 | 0.29 | 0.30 | 0.26 | 0.37 | 0.52 | 0.44 | 0.46 | 0.35 | 0.55 | 0.40 | 0.43 | 0.87 | 1.17 | 1.27 | 1.71 | ||
| -27.2% | 13.9% | 13.6% | 11.8% | 16.9% | 24.4% | -12.1% | 11.7% | 24.7% | 1.2% | 25.9% | -3.2% | 16.0% | 10.4% | 21.0% | 24.6% | 31.5% | 31.1% | ||
| -17.0% | 11.4% | 10.6% | 9.2% | 13.0% | 19.4% | -8.9% | 7.7% | 17.2% | 0.8% | 19.2% | -2.0% | 11.5% | 7.3% | 11.2% | 11.3% | 13.9% | 11.5% | ||
| -37.28 | - | - | 79.97 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 35 days | 36 days | - | - | - | - | 26 days | 34 days | ||
| - | - | - | - | - | - | - | - | - | - | 14 days | 35 days | - | - | - | - | 48 days | 52 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 2 | 2 | 3 |
| full-time | 1 | 1 | 1 | 1 |
| part-time | 1 | 1 | 1 | 2 |
| in full-time equivalents | 1.3 | 1.4 | 1.5 | 1.9 |
| 1.4 | 1.5 | 1.8 | 1.4 | |
| On a permanent contract | 1 | 1 | 1 | 1 |
| Joined | 2 | 5 | 5 | 5 |
| Left | 7 | 6 | 9 | 7 |
Source: social balance sheet in the 2021 to 2024 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,300 | - | - | - | - |
| Financial fixed assets | €0 | - | - | - | - |
| €135 | - | - | €0 | €607 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €10,968, after a profit of €14,365 in 2024. It is the lowest result since 2008.
Debt's share of the balance-sheet total rises from 18.2% to 37.6%. Equity is lower and debt is higher.
OPTIC & has no parent and no holdings in its annual accounts. is the only director. OPTIC & shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Am Bennet 30 registered office 4701 Eupen | ||
| Pearle Opticien Olympische dreef 13, 1070 Anderlecht | 21-01-2008 | 2.167.885.761 |
If something looks wrong or is missing, please tell us.