Opti-Polis
Opti-Polis is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €113k and a net result of €216k. Equity is growing by ~5.4% per year across the filed fiscal years. Its solvency ranks better than 34% of 1433 sector peers (fiscal year 2025). The company has been active since 1990 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €113k |
| Net result | €216k |
| Staff (FTE) | 4.1 |
| Better than sector | 34% |
Strong profile, led by profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 24.6% | 38.3% | |
| Net result | €216k | €72k | |
| Equity | €113k | €272k | |
| Gross operating margin | €555k | €347k | |
| Staff costs | €290k | €250k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a |
| Net profit | €216k | €292k | €160k | €116k |
| Cash flow | n/a | n/a | n/a | n/a |
| Staff costs | €290k | €242k | €261k | €246k |
| Income taxes | €5k | €3k | €5k | €4k |
| Dividends | - | - | - | - |
| Total assets | €459k | €562k | €480k | €453k |
| Equity | €113k | €107k | €106k | €96k |
| Debt | €346k | €455k | €374k | €358k |
| of which ≤ 1y | €345k | €453k | €372k | €354k |
| of which > 1y | - | - | - | - |
| Working capital | n/a | n/a | n/a | n/a |
| Employees (FTE) | 4.1 | 3.8 | 4.2 | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a |
| Solvency | 24.6% | 19.1% | 22.0% | 21.1% |
| Debt / equity | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a |
| ROA | 47.0% | 51.9% | 33.3% | 25.5% |
| ROE | 190.7% | 271.6% | 151.3% | 120.7% |
| EBITDA margin | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €459k | €562k | €480k | €453k |
| Fixed assets | 21/28 | €136k | €178k | €214k | €260k |
| Intangible fixed assets | 21 | €98k | €122k | €147k | €172k |
| Tangible fixed assets | 22/27 | €38k | €55k | €67k | €88k |
| Current assets | 29/58 | €323k | €384k | €266k | €194k |
| Amounts receivable within one year | 40/41 | €66k | €57k | €65k | €69k |
| Investments | 50/53 | €0 | €250k | - | - |
| Cash & bank | 54/58 | €239k | €62k | €184k | €110k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €459k | €562k | €480k | €453k |
| Equity | 10/15 | €113k | €107k | €106k | €96k |
| Contributions / capital | 10/11 | €60k | €60k | €60k | €60k |
| Reserves | 13 | €54k | €48k | €46k | €36k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 |
| Amounts payable | 17/49 | €346k | €455k | €374k | €358k |
| Amounts payable within one year | 42/48 | €345k | €453k | €372k | €354k |
| Trade debts payable within one year | 44 | €37k | €30k | €30k | €30k |
| Income statement | |||||
| Gross operating margin | 9900 | €555k | €585k | €480k | €435k |
| Operating result | 9901 | €221k | €299k | €170k | €126k |
| Financial income | 75 | €3k | €200 | €213 | €1 |
| Financial charges | 65 | €4k | €4k | €5k | €6k |
| Result before taxes | 9903 | €220k | €295k | €165k | €120k |
| Income taxes | 67/77 | €5k | €3k | €5k | €4k |
| Net result for the period | 9904 | €216k | €292k | €160k | €116k |
| Result to be appropriated | 9905 | €216k | €292k | €160k | €116k |
| NACE primary | Insurance agents and brokers(66220) |
| Legal form | Private limited company(610) |
| Incorporation | 25-01-1990 |
| Status | Active |
| Postal code | 2360 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13031D0060/00M003 | Flanders | 918 m² | 1 · 147 m² | 6.8 m · 1 fl. |
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Opti-Polis |