OPIS
Annual accounts 2025
micro format, filed on 15-07-2026, 16 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €160,000 and €270,000.
Balance sheet
balance sheet total €551,143 on 31-12-2025in euro
in euro
Position in the sector
70.1%
Higher than 62% of 21,208 companies in 2025.
5.45
Higher than 77% of 20,571 companies in 2025.
11.3%
Higher than 37% of 20,746 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
551,143 | 542,128 | 256,651 | 197,985 | 173,068 | |
21/28 |
123,181 | 166,149 | 31,908 | 50,320 | 68,787 | |
22/27 |
123,181 | 166,149 | 31,908 | 50,320 | 68,787 | |
24 |
- | - | 31,908 | 50,320 | 68,787 | |
25 |
123,181 | 166,149 | - | - | - | |
29/58 |
427,962 | 375,979 | 224,743 | 147,665 | 104,281 | |
40/41 |
65,355 | 113,663 | 54,904 | 39,386 | 33,278 | |
40 |
52,231 | 113,663 | 54,904 | 39,386 | 33,278 | |
41 |
13,124 | - | - | - | - | |
50/53 |
- | 225,000 | - | - | - | |
54/58 |
357,285 | 32,399 | 165,862 | 104,293 | 69,206 | |
490/1 |
5,322 | 4,917 | 3,977 | 3,987 | 1,798 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
551,143 | 542,128 | 256,651 | 197,985 | 173,068 | |
10/15 |
386,466 | 323,918 | 166,044 | 94,629 | 64,780 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
13 |
318,918 | 318,918 | 161,044 | 89,629 | 59,780 | |
133 |
318,918 | 318,918 | 161,044 | 89,629 | 59,780 | |
14 |
62,548 | - | - | - | - | |
17/49 |
164,677 | 218,210 | 90,607 | 103,356 | 108,288 | |
17 |
86,181 | 113,759 | 13,858 | 28,790 | 43,531 | |
170/4 |
86,181 | 113,759 | 13,858 | 28,790 | 43,531 | |
42/48 |
78,496 | 104,450 | 76,749 | 74,566 | 64,757 | |
42 |
27,578 | 40,487 | 14,932 | 14,741 | 14,553 | |
44 |
15,419 | 9,933 | 4,253 | 1,581 | 11,368 | |
440/4 |
15,419 | 9,933 | 4,253 | 1,581 | 11,368 | |
45 |
16,178 | 35,860 | 39,394 | 37,113 | 27,420 | |
450/3 |
10,942 | 33,679 | 39,394 | 37,113 | 25,354 | |
454/9 |
5,236 | 2,181 | - | - | 2,066 | |
47/48 |
19,321 | 18,171 | 18,171 | 21,131 | 11,416 | |
| Income statement | ||||||
9900 |
129,059 | 219,153 | 116,643 | 61,641 | 99,400 | |
630 |
45,577 | 20,795 | 18,412 | 18,467 | 21,060 | |
640/8 |
400 | 387 | 384 | 348 | 695 | |
9901 |
83,082 | 197,971 | 97,846 | 42,827 | 77,644 | |
75/76B |
2,609 | 4,735 | - | 0 | 9 | |
75 |
2,609 | 4,735 | - | 0 | 9 | |
65/66B |
5,401 | 1,598 | 1,199 | 1,388 | 1,074 | |
65 |
5,401 | 1,598 | 1,199 | 1,388 | 1,074 | |
9903 |
80,290 | 201,107 | 96,647 | 41,440 | 76,580 | |
67/77 |
17,743 | 43,233 | 25,232 | 11,590 | 16,800 | |
9904 |
62,548 | 157,874 | 71,415 | 29,850 | 59,780 | |
9905 |
62,548 | 157,874 | 71,415 | 29,850 | 59,780 | |
| Appropriation of the result | ||||||
9906 |
62,548 | 157,874 | 71,415 | 29,850 | 59,780 | |
691/2 |
- | 157,874 | 71,415 | 29,850 | 59,780 | |
6921 |
- | 157,874 | 71,415 | 29,850 | 59,780 | |
| Document | ||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 15-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 15-07-2026 | 2026-00294738 | |
| 31-12-2024 | micro format | 04-07-2025 | 2025-00229048 | |
| 31-12-2023 | micro format | 16-07-2024 | 2024-00247375 | |
| 31-12-2022 | abbreviated format | 28-07-2023 | 2023-00281952 | |
| 31-12-2021 | abbreviated format | 28-07-2022 | 2022-20238242 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 128,660 | 218,766 | 116,258 | 61,294 | 98,705 | ||
| 108,125 | 178,669 | 89,827 | 48,317 | 80,840 | ||
| 2,609 | 155,037 | 0 | 0 | 89,847 | ||
| 324,886 | -133,463 | 61,569 | 35,087 | - | ||
| 349,466 | 271,528 | 147,994 | 73,099 | 39,524 | ||
| 70.1% | 59.7% | 64.7% | 47.8% | 37.4% | ||
| 5.45 | 3.60 | 2.93 | 1.98 | 1.61 | ||
| 0.43 | 0.67 | 0.55 | 1.09 | 1.67 | ||
| 16.2% | 48.7% | 43.0% | 31.5% | 92.3% | ||
| 11.3% | 29.1% | 27.8% | 15.1% | 34.5% | ||
| 23.82 | over 100 | 96.94 | 44.17 | 91.91 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,609 | €155,037 | - | - | €89,847 |
| €45,577 | €20,795 | €18,412 | €18,467 | €21,060 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on OPIS
The operating result for 2025 is 58% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total falls from 40.3% to 29.9%. Equity is higher and debt is lower.