OPHELIMA
ActiveSummary
OPHELIMA has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €13.0m and a net result of €434,877. Equity is growing by ~16.1% per year across the filed fiscal years. Its solvency ranks better than 75% of 1007 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Show the recommended maximum : and see how the verdict changes with amount, term and advance.
Signals
This company filed its last 7 accounts on average 29 days after the deadline; the sector median for financial year 2024 is 9 days before the deadline, and 32% of the sector filed late.
Checked, nothing found (2)
History
Go further with this company
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, full schema
Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 69, Legal and accounting activities, each year against the same schema; no band under 30 filings. Dashed line: the median.
- 2021 Net result -54% on 2020. The accounts now follow the micro schema, last year the full schema.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €75,960 | €94,757 | €147,297 | €121,834 | €101,171 | ▼ 17.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €161,998 | €176,927 | €189,781 | €227,969 | €218,807 | ▼ 4.0% |
| Other operating charges640/8 | €5,640 | €7,662 | €8,228 | €8,205 | €9,227 | ▲ 12.5% |
| Gross operating margin9900 | €290,814 | €367,142 | €588,623 | €359,191 | €296,409 | ▼ 17.5% |
| Operating profit (loss)9901 | €47,216 | €87,796 | €243,317 | €1,182 | -€32,796 | ▼ 2,874% |
| Financial income75/76B | €150,443 | €482,106 | €336,826 | €550,378 | €540,355 | ▼ 1.8% |
| Recurring financial income75 | €150,443 | €480,423 | €330,401 | €550,378 | €540,355 | ▼ 1.8% |
| Non-recurring financial income76B | - | €1,683 | €6,425 | - | - | - |
| Financial charges65/66B | €85,582 | €74,902 | €65,579 | €56,621 | €102,664 | ▲ 81.3% |
| Recurring financial charges65 | €85,582 | €74,902 | €65,579 | €56,621 | €102,664 | ▲ 81.3% |
| Profit (loss) for the period before taxes9903 | €112,077 | €495,000 | €514,564 | €494,939 | €404,895 | ▼ 18.2% |
| Transfer from deferred taxes780 | - | €20,050 | €24,505 | €26,483 | €30,057 | ▲ 13.5% |
| Income taxes67/77 | €4,015 | €57 | €466 | €6,544 | €74 | ▼ 98.9% |
| Profit (loss) for the period9904 | €108,062 | €514,993 | €538,603 | €514,878 | €434,877 | ▼ 15.5% |
| Transfer from tax-exempt reserves789 | €166,493 | €49,506 | €62,708 | €68,640 | €79,363 | ▲ 15.6% |
| Profit (loss) for the period to be appropriated9905 | €274,556 | €564,500 | €601,311 | €583,518 | €514,240 | ▼ 11.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €12.8m | €13.4m | €16.1m | €16.6m | €19.5m | ▲ 17.9% |
| Fixed assets21/28 | €12.8m | €12.9m | €16.1m | €16.3m | €19.1m | ▲ 17.3% |
| Tangible fixed assets22/27 | €2.9m | €3.0m | €2.9m | €3.1m | €3.2m | ▲ 4.4% |
| Land and buildings22 | €2.0m | €2.0m | €1.9m | €2.1m | €2.1m | ▼ 2.1% |
| Plant, machinery and equipment23 | €850,731 | €1.0m | €944,069 | €953,178 | €1.1m | ▲ 19.1% |
| Furniture and vehicles24 | €1,849 | €1,353 | €857 | €361 | - | - |
| Financial fixed assets28 | €9.9m | €9.9m | €13.2m | €13.2m | €15.9m | ▲ 20.3% |
| Current assets29/58 | €23,783 | €523,742 | €33,470 | €261,837 | €414,297 | ▲ 58.2% |
| Amounts receivable after more than one year29 | €17,206 | €335,522 | €7,091 | €6,592 | €6,068 | ▼ 8.0% |
| Other amounts receivable291 | €17,206 | €335,522 | €7,091 | €6,592 | €6,068 | ▼ 8.0% |
| Amounts receivable within one year40/41 | €5,036 | €180,389 | €19,620 | €253,483 | €380,775 | ▲ 50.2% |
| Trade receivables40 | €4,105 | €21,991 | €19,144 | €252,978 | €277,947 | ▲ 9.9% |
| Other amounts receivable41 | €931 | €158,398 | €475 | €505 | €102,827 | ▲ 20,264% |
| Cash at bank and in hand54/58 | €132 | €6,229 | €5,246 | €111 | €25,315 | ▲ 22,645% |
| Deferred charges and accrued income490/1 | €1,409 | €1,602 | €1,514 | €1,651 | €2,140 | ▲ 29.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €12.8m | €13.4m | €16.1m | €16.6m | €19.5m | ▲ 17.9% |
| Equity10/15 | €8.1m | €8.4m | €12.1m | €12.6m | €13.0m | ▲ 3.5% |
| Contributions10/11 | €2.0m | €2.0m | €2.0m | €2.0m | €2.0m | = |
| Capital10 | €2.0m | €2.0m | €2.0m | €2.0m | €2.0m | = |
| Issued capital100 | €2.0m | €2.0m | €2.0m | €2.0m | €2.0m | = |
| Revaluation surpluses12 | €5.5m | €5.5m | €9.1m | €9.1m | €9.1m | = |
| Reserves13 | €340,000 | €724,794 | €863,550 | €794,910 | €715,547 | ▼ 10.0% |
| Non-distributable reserves130/1 | €200,000 | €200,000 | €200,000 | €200,000 | €200,000 | = |
| Legal reserve130 | €200,000 | €200,000 | €200,000 | €200,000 | €200,000 | = |
| Tax-exempt reserves132 | €140,000 | €524,794 | €663,550 | €594,910 | €515,547 | ▼ 13.3% |
| Profit (loss) carried forward14 | €281,698 | €173,145 | €172,992 | €726,510 | €1.2m | ▲ 70.8% |
| Provisions and deferred taxes16 | €103,130 | €246,439 | €289,089 | €262,606 | €232,550 | ▼ 11.4% |
| Provisions for liabilities and charges160/5 | - | €11,800 | €11,800 | €11,800 | €11,800 | = |
| Other liabilities and charges164/5 | - | €11,800 | €11,800 | €11,800 | €11,800 | = |
| Deferred taxes168 | €103,130 | €234,639 | €277,289 | €250,806 | €220,750 | ▼ 12.0% |
| Amounts payable17/49 | €4.5m | €4.8m | €3.8m | €3.7m | €6.3m | ▲ 68.8% |
| Amounts payable after more than one year17 | €3.8m | €3.5m | €2.7m | €3.0m | €5.2m | ▲ 75.1% |
| Financial debts170/4 | €3.8m | €3.5m | €2.7m | €2.9m | €5.2m | ▲ 75.6% |
| Other amounts payable178/9 | €18,000 | €18,000 | €18,000 | €18,000 | €18,000 | = |
| Amounts payable within one year42/48 | €676,597 | €1.3m | €880,396 | €658,751 | €1.1m | ▲ 68.4% |
| Current portion of amounts payable after more than one year42 | €581,314 | €577,375 | €553,047 | €551,829 | €617,327 | ▲ 11.9% |
| Financial debts43 | €22,978 | €5,092 | €11,719 | €15,573 | €436,089 | ▲ 2,700% |
| Credit institutions430/8 | €22,978 | €5,092 | €11,719 | €15,573 | €436,089 | ▲ 2,700% |
| Trade debts44 | €46,047 | €23,961 | €28,355 | €28,457 | €34,834 | ▲ 22.4% |
| Suppliers440/4 | €46,047 | €23,961 | €28,355 | €28,457 | €34,834 | ▲ 22.4% |
| Taxes, remuneration and social security45 | €26,258 | €41,374 | €37,071 | €32,892 | €21,063 | ▼ 36.0% |
| Taxes450/3 | €12,262 | €17,208 | €12,382 | €16,876 | €4,468 | ▼ 73.5% |
| Remuneration and social security454/9 | €13,997 | €24,166 | €24,689 | €16,016 | €16,595 | ▲ 3.6% |
| Other amounts payable47/48 | - | €612,427 | €250,204 | €30,000 | - | - |
| Accrued charges and deferred income492/3 | €27,058 | €15,013 | €131,000 | €109,328 | €2,043 | ▼ 98.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €108,062 | €514,993 | €538,603 | €514,878 | €434,877 | ▼ 15.5% |
| + Depreciation and write-downs630 | €161,998 | €176,927 | €189,781 | €227,969 | €218,807 | ▼ 4.0% |
| Operating cash flow (approximation) | €270,060 | €691,920 | €728,385 | €742,847 | €653,684 | ▼ 12.0% |
| Investment in fixed assets (approximation) | - | -€332,224 | -€3.4m | -€430,941 | -€3.0m | ▼ 604% |
| Change in cash | - | €6,097 | -€983 | -€5,135 | €25,204 | ▲ 591% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 18 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21682C0142/00A004 | Brussels | 4,483 m² | 1 · 617 m² | 18.7 m · 3 fl. |
| 25023D0179/00E000 | Wallonia | 3,130 m² | 1 · 238 m² | - |
Linked by address, not proof of ownership
Structure & network
Owners and holdings
2 owners · 5 holdings · 6 subsidiaries in the treeChain of control
Highest known parent: HERSTORY. The sources do not say who stands above it.
Owners 2
- 99.9%
- Marie DEVOnatural personSourceown accounts 20250.1%
Holdings 5
- Société Financière de TervuerensubsidiaryEquity €11.9mResult €191,554100%
- MAGABEL SERVICESsubsidiary66.98%
- MAGABELsubsidiarySourceaccounts MAGABEL 202566.91%
- Equity €978,056Result €817,69335%
-
1%
All subsidiaries, including indirect ones 6
Companies in which this company or one of its subsidiaries holds more than half, or which it consolidates according to the LEI register.
Société Financière de Tervueren 100%2 subsidiaries
IMMOBILIÈRE DE MEISE 100%1 subsidiary
- TARGET PLUS 100%
MAGABEL SERVICES 66.98%1 subsidiary
- JC.DESIGN 95%
- MAGABEL 66.91%
According to the 2025 annual accounts of OPHELIMA and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.
Similar companies · same sector, comparable size
Identification & contact
Register as of 27 September 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.