OPENSPANTECH
Annual accounts 2025
micro format, filed on 20-06-2026, 41 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €130,000 and €190,000.
Balance sheet
balance sheet total €73,747 on 31-12-2025in euro
in euro
Position in the sector
46.6%
Higher than 39% of 21,208 companies in 2025.
1.69
Higher than 37% of 20,571 companies in 2025.
39.9%
Higher than 78% of 20,746 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
€38,160
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
73,747 | 68,752 | 74,556 | |
21/28 |
7,082 | 7,339 | 984 | |
22/27 |
1,928 | 2,185 | 984 | |
23 |
1,928 | 2,185 | 984 | |
28 |
5,154 | 5,154 | - | |
29/58 |
66,665 | 61,413 | 73,572 | |
40/41 |
50,265 | 30,087 | 28,336 | |
40 |
34,566 | 15,631 | 12,401 | |
41 |
15,699 | 14,456 | 15,935 | |
54/58 |
16,240 | 31,142 | 45,236 | |
490/1 |
159 | 184 | - | |
| Balance sheet: equity and liabilities | ||||
10/49 |
73,747 | 68,752 | 74,556 | |
10/15 |
34,389 | 4,984 | 1,690 | |
10/11 |
1,000 | 1,000 | 1,000 | |
14 |
33,389 | 3,984 | 690 | |
17/49 |
39,358 | 63,769 | 72,866 | |
42/48 |
39,358 | 63,769 | 72,866 | |
44 |
1,679 | - | 637 | |
440/4 |
1,679 | - | 637 | |
45 |
37,679 | 35,269 | 27,229 | |
450/3 |
30,541 | 28,450 | 24,616 | |
454/9 |
7,138 | 6,819 | 2,613 | |
47/48 |
- | 28,500 | 45,000 | |
| Income statement | ||||
9900 |
77,793 | 78,537 | 68,498 | |
62 |
38,160 | 37,343 | 10,642 | |
630 |
1,083 | 808 | 239 | |
640/8 |
400 | - | 291 | |
9901 |
38,150 | 40,385 | 57,326 | |
75/76B |
904 | 938 | 426 | |
75 |
904 | 938 | 426 | |
65/66B |
116 | 45 | 41 | |
65 |
116 | 45 | 41 | |
9903 |
38,938 | 41,278 | 57,712 | |
67/77 |
9,532 | 9,485 | 12,022 | |
9904 |
29,405 | 31,794 | 45,690 | |
9905 |
29,405 | 31,794 | 45,690 | |
| Appropriation of the result | ||||
9906 |
33,389 | 32,484 | 45,690 | |
14P |
3,984 | 690 | - | |
694/7 |
- | 28,500 | 45,000 | |
694 |
- | 28,500 | 45,000 | |
| Social balance sheet | ||||
9087 |
1 | - | 0.3 | |
Hours worked1013 |
- | - | 248 | |
| Document | ||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 20-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| 39,232 | 41,194 | 57,565 | ||
| 30,488 | 32,602 | 45,929 | ||
| 826 | 7,164 | 1,222 | ||
| -14,902 | -14,094 | - | ||
| 27,307 | -2,356 | 706 | ||
| 46.6% | 7.2% | 2.3% | ||
| 1.69 | 0.96 | 1.01 | ||
| 1.14 | 12.80 | 43.12 | ||
| 85.5% | 638.0% | - | ||
| 39.9% | 46.2% | 61.3% | ||
| over 100 | over 100 | over 100 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2023 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| part-time | 1 | 1 |
| in full-time equivalents | 0.5 | 0.5 |
| 0.5 | 0.1 | |
| On a permanent contract | 1 | 1 |
| Joined | - | 1 |
| Left | - | 0 |
Source: social balance sheet in the 2023 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tangible fixed assets | €826 | €2,010 | €1,222 |
| Financial fixed assets | - | €5,154 | - |
| €1,083 | €808 | €239 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
Insights on OPENSPANTECH
The operating result for 2025 is 6% lower than in 2024 and the lowest since 2023. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 92.8% to 53.4%. Equity is higher and debt is lower.