OpenAnalytics
OpenAnalytics has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €14.39M and a net result of €259k. Equity is growing by ~10.1% per year across the filed fiscal years. Its solvency ranks better than 91% of 1400 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €14.39M |
| Net result | €259k |
| Better than sector | 91% |
| Active | 17 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 87.8% | 43.7% | |
| Net result | €259k | €42k | |
| Equity | €14.39M | €163k | |
| Gross operating margin | €521k | €72k | |
| Total assets | €16.38M | €606k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - |
| EBITDA | €509k | €442k | €403k |
| Net profit | €259k | €2.66M | €4.75M |
| Cash flow | €564k | €2.93M | €5.26M |
| Staff costs | - | - | - |
| Income taxes | €121k | €286k | €475k |
| Dividends | €50k | - | - |
| Total assets | €16.38M | €16.49M | €13.89M |
| Equity | €14.39M | €14.18M | €11.52M |
| Debt | €1.99M | €2.31M | €2.38M |
| of which ≤ 1y | €601k | €804k | €759k |
| of which > 1y | €1.39M | €1.50M | €1.61M |
| Working capital | €9.70M | €10.45M | €7.70M |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 17.15 | 13.99 | 11.14 |
| Quick ratio | 17.15 | 13.99 | 11.14 |
| Working capital ratio | 59.2% | 63.4% | 55.4% |
| Solvency | 87.8% | 86.0% | 82.9% |
| Debt / equity | 0.14 | 0.16 | 0.21 |
| Long-term debt ratio | 0.10 | 0.11 | 0.14 |
| Interest coverage | 9.28 | 5.15 | 12.72 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 1.6% | 16.1% | 34.2% |
| ROE | 1.8% | 18.8% | 41.3% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €16.38M | €16.49M | €13.89M |
| Fixed assets | 21/28 | €6.07M | €5.24M | €5.44M |
| Tangible fixed assets | 22/27 | €6.00M | €5.16M | €5.37M |
| Financial fixed assets | 28 | €72k | €72k | €71k |
| Current assets | 29/58 | €10.30M | €11.25M | €8.46M |
| Amounts receivable within one year | 40/41 | €1.71M | €4.27M | €7.62M |
| Cash & bank | 54/58 | €8.55M | €6.94M | €817k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €16.38M | €16.49M | €13.89M |
| Equity | 10/15 | €14.39M | €14.18M | €11.52M |
| Contributions / capital | 10/11 | €6k | €6k | €6k |
| Reserves | 13 | €14.38M | €14.17M | €11.51M |
| Amounts payable | 17/49 | €1.99M | €2.31M | €2.38M |
| Amounts payable after one year | 17 | €1.39M | €1.50M | €1.61M |
| Amounts payable within one year | 42/48 | €601k | €804k | €759k |
| Trade debts payable within one year | 44 | €30k | €9k | €77k |
| Income statement | ||||
| Gross operating margin | 9900 | €521k | €446k | €408k |
| Operating result | 9901 | €203k | €175k | €-106k |
| Financial income | 75 | €232k | €2.86M | €5.36M |
| Financial charges | 65 | €55k | €86k | €32k |
| Result before taxes | 9903 | €380k | €2.95M | €5.23M |
| Income taxes | 67/77 | €121k | €286k | €475k |
| Net result for the period | 9904 | €259k | €2.66M | €4.75M |
| Result to be appropriated | 9905 | €259k | €2.66M | €4.75M |
-
DÉVIÈRE ElisabethDirectorState Gazette act 24303609 (03-01-2024)Current03-01-2024 → present
-
VERBEKE TobiasDirectorState Gazette act 24303609 (03-01-2024)Current03-01-2024 → present
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 25-11-2008 |
| Status | Active |
| Postal code | 2600 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11302A0038/00X006 | Flanders | 280 m² | 1 · 224 m² | 11.8 m · 1 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
03-01-2024 2 directors appointed
- VERBEKE Tobias, Bestuurder
- DÉVIÈRE Elisabeth, Bestuurder
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "STUYTS Jonathan",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "J.K. Stuyts BV",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "Stuyts Accounting \u0026 Taks",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "VERBEKE Tobias",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "D\u00C9VI\u00C8RE Elisabeth",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Alexis LEMMERLING",
"firm_city": null,
"firm_name": "BERQUIN NOTARISSEN",
"office_city": "Brussel",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-03",
"filing_date": "2023-12-29",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-12",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0807.972.881",
"name_full": "OpenAnalytics",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Alexis LEMMERLING",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"een uitgifte van het proces-verbaal",
"de geco\u00F6rdineerde tekst van de statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | OpenAnalytics |