Skip to content

ONS

Active
Private limited companyfounded 2000active for 26 yearsBetekomsesteenweg 128, 3130 Begijnendijk, BelgiumKBO/BCE: BE 0472.682.879
Summary

ONS has been active since 2000 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €206,462 and a net result of €14,319. Equity is growing by about 11% per year across the filed financial years. Its solvency ranks better than 89% of 2,063 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€206,462▲ 7.5%
2024 · €192,143
Total assets
€232,351▲ 5.2%
2024 · €220,945
Net result
€14,319▼ 27.0%
2024 · €19,628
Working capital
€162,276▲ 5.0%
2024 · €154,528
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen two years in a row; 2025 is 21% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€23,286 2025 Net result€14,319 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€46,106-€14,564▼ 68.4%€33,892▲ 133%€20,223▼ 40.3%€35,763▲ 76.8%€29,455▼ 17.6%€23,286▼ 20.9%
Net result€31,036-€9,924within the sector's middle half▼ 68.0%€25,636within the sector's middle half▲ 158%€12,825within the sector's middle half▼ 50.0%€24,540within the sector's middle half▲ 91.4%€19,628within the sector's middle half▼ 20.0%€14,319within the sector's middle half▼ 27.0%
Equity€108,380-€118,304within the sector's middle half▲ 9.2%€143,940within the sector's middle half▲ 21.7%€147,974within the sector's middle half▲ 2.8%€172,515within the sector's middle half▲ 16.6%€192,143within the sector's middle half▲ 11.4%€206,462within the sector's middle half▲ 7.5%
Total assets€151,986-€153,385below the sector's middle half▲ 0.9%€214,602within the sector's middle half▲ 39.9%€185,786below the sector's middle half▼ 13.4%€218,798below the sector's middle half▲ 17.8%€220,945below the sector's middle half▲ 1.0%€232,351within the sector's middle half▲ 5.2%
Debt€43,606-€35,081▼ 19.5%€70,663▲ 101%€37,811▼ 46.5%€46,283▲ 22.4%€28,802▼ 37.8%€25,889▼ 10.1%
Working capital€83,896-€114,204within the sector's middle half▲ 36.1%€109,405within the sector's middle half▼ 4.2%€112,529within the sector's middle half▲ 2.9%€135,145within the sector's middle half▲ 20.1%€154,528within the sector's middle half▲ 14.3%€162,276within the sector's middle half▲ 5.0%
Solvency71.3%-77.1%above the sector's middle half▲ 5.8pp67.1%within the sector's middle half▼ 10.1pp79.6%above the sector's middle half▲ 12.6pp78.8%above the sector's middle half▼ 0.8pp87.0%above the sector's middle half▲ 8.1pp88.9%above the sector's middle half▲ 1.9pp
Current ratio3.23-4.62above the sector's middle half▲ 1.382.60within the sector's middle half▼ 2.024.08above the sector's middle half▲ 1.484.00above the sector's middle half▼ 0.086.61above the sector's middle half▲ 2.617.59above the sector's middle half▲ 0.98
Return on assets (ROA)20.4%-6.5%within the sector's middle half▼ 14.0pp11.9%within the sector's middle half▲ 5.5pp6.9%within the sector's middle half▼ 5.0pp11.2%within the sector's middle half▲ 4.3pp8.9%within the sector's middle half▼ 2.3pp6.2%within the sector's middle half▼ 2.7pp
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €232,351
Fixed assets €45,462 ▲ 16.9%
Current assets €186,889 ▲ 2.7%
Equity and liabilities €232,351
Equity €206,462 ▲ 7.5%
Debt €25,889 ▼ 10.1%
Debt's share of the balance-sheet total falls from 13.0% to 11.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€29,048▼
2024 · €31,209
Cash flow
€20,081▼
2024 · €21,383
Debt to equity
0.13▼
2024 · 0.15
ROE
6.9%▼
2024 · 10.2%
Interest coverage
28.45▼
2024 · 79.98
Debt ≤ 1 year
€24,612▼
2024 · €27,526
Debt > 1 year
€1,277=
2024 · €1,277
Income taxes
€7,982▼
2024 · €9,513
Staff costs
€5,782▲
2024 · €390
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,373 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,373 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€220,945€232,351▲
Fixed assets21/28€38,892€45,462▲
Tangible fixed assets22/27€5,157€11,727▲
Plant, machinery and equipment23-€1,245
Furniture and vehicles24€1,464€9,214▲
Other tangible fixed assets26€3,693€1,268▼
Financial fixed assets28€33,735€33,735=
Current assets29/58€182,053€186,889▲
Amounts receivable within one year40/41€135,392€144,420▲
Trade receivables40€25,016€9,881▼
Other amounts receivable41€110,376€134,540▲
Cash at bank and in hand54/58€46,172€42,367▼
Deferred charges and accrued income490/1€490€101▼
Equity and liabilities
Total equity and liabilities10/49€220,945€232,351▲
Equity10/15€192,143€206,462▲
Contributions10/11€12,200€12,200=
Contributions outside capital11€12,200€12,200=
Other1109/19€12,200€12,200=
Reserves13€80,300€94,619▲
Tax-exempt reserves132€21,042€21,042=
Distributable reserves133€59,258€73,577▲
Profit (loss) carried forward14€99,643€99,643=
Amounts payable17/49€28,802€25,889▼
Amounts payable after more than one year17€1,277€1,277=
Financial debts170/4€1,277€1,277=
Amounts payable within one year42/48€27,526€24,612▼
Financial debts43€769-
Credit institutions430/8€769-
Trade debts44€9,773€8,870▼
Suppliers440/4€9,773€8,870▼
Taxes, remuneration and social security45€16,983€15,742▼
Taxes450/3€2,975€1,984▼
Remuneration and social security454/9€14,008€13,759▼
Income statement Code20242025
Remuneration, social security and pensions62€390€5,782▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,754€5,762▲
Other operating charges640/8€4,179€4,711▲
Gross operating margin9900€35,778€39,540▲
Operating profit (loss)9901€29,455€23,286▼
Financial income75/76B€76€36▼
Recurring financial income75€76€36▼
Financial charges65/66B€390€1,021▲
Recurring financial charges65€390€1,021▲
Profit (loss) for the period before taxes9903€29,141€22,301▼
Income taxes67/77€9,513€7,982▼
Profit (loss) for the period9904€19,628€14,319▼
Profit (loss) for the period to be appropriated9905€19,628€14,319▼
Appropriation of the result
Profit (loss) to be appropriated9906€119,271€113,962▼
Profit (loss) brought forward from the previous period14P€99,643€99,643=
Transfer to equity691/2€19,628€14,319▼
To other reserves6921€19,628€14,319▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€1,503€2,398€390€5,782▲ 1,382%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,838€22,921€6,940€2,303€1,527€1,754€5,762▲ 228%
Other operating charges640/8---€2,286€3,092€4,179€4,711▲ 12.7%
Gross operating margin9900€77,874€43,718€44,102€26,315€42,779€35,778€39,540▲ 10.5%
Operating profit (loss)9901€46,106€14,564€33,892€20,223€35,763€29,455€23,286▼ 20.9%
Financial income75/76B---€3€23€76€36▼ 52.2%
Recurring financial income75€7€66€2€3€23€76€36▼ 52.2%
Financial charges65/66B---€351€345€390€1,021▲ 162%
Recurring financial charges65€880€499€184€351€345€390€1,021▲ 162%
Profit (loss) for the period before taxes9903€45,233€14,132€33,710€19,874€35,441€29,141€22,301▼ 23.5%
Income taxes67/77€9,269€4,208€8,074€7,049€10,900€9,513€7,982▼ 16.1%
Profit (loss) for the period9904€31,036€9,924€25,636€12,825€24,540€19,628€14,319▼ 27.0%
Profit (loss) for the period to be appropriated9905€31,036€5,505€25,636€12,825€24,540€19,628€14,319▼ 27.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€151,986€153,385€214,602€185,786€218,798€220,945€232,351▲ 5.2%
Fixed assets21/28€30,541€7,620€36,811€36,722€38,646€38,892€45,462▲ 16.9%
Tangible fixed assets22/27€30,541€7,620€3,076€2,987€4,911€5,157€11,727▲ 127%
Plant, machinery and equipment23------€1,245-
Furniture and vehicles24---€2,987€2,794€1,464€9,214▲ 529%
Other tangible fixed assets26----€2,117€3,693€1,268▼ 65.7%
Financial fixed assets28--€33,735€33,735€33,735€33,735€33,735=
Current assets29/58€121,445€145,765€177,791€149,064€180,152€182,053€186,889▲ 2.7%
Amounts receivable within one year40/41€86,264€101,622€146,890€141,631€145,545€135,392€144,420▲ 6.7%
Trade receivables40---€9,808€30,680€25,016€9,881▼ 60.5%
Other amounts receivable41---€131,823€114,866€110,376€134,540▲ 21.9%
Cash at bank and in hand54/58€29,412€43,444€30,609€7,138€34,496€46,172€42,367▼ 8.2%
Deferred charges and accrued income490/1---€296€111€490€101▼ 79.3%
Equity and liabilities
Total equity and liabilities10/49€151,986€153,385€214,602€185,786€218,798€220,945€232,351▲ 5.2%
Equity10/15€108,380€118,304€143,940€147,974€172,515€192,143€206,462▲ 7.5%
Contributions10/11€12,200€12,200€12,200€12,200€12,200€12,200€12,200=
Capital10---€12,200€12,200---
Issued capital100---€18,600€18,600---
Uncalled capital101---€6,400€6,400---
Contributions outside capital11-----€12,200€12,200=
Other1109/19-----€12,200€12,200=
Reserves13€27,678€32,097€32,097€36,132€60,672€80,300€94,619▲ 17.8%
Non-distributable reserves130/1---€2,265€2,265---
Legal reserve130---€2,265€2,265---
Tax-exempt reserves132---€21,042€21,042€21,042€21,042=
Distributable reserves133---€12,825€37,365€59,258€73,577▲ 24.2%
Profit (loss) carried forward14€68,502€74,007€99,643€99,643€99,643€99,643€99,643=
Amounts payable17/49€43,606€35,081€70,663€37,811€46,283€28,802€25,889▼ 10.1%
Amounts payable after more than one year17€6,057€3,520€1,277€1,277€1,277€1,277€1,277=
Financial debts170/4---€1,277€1,277€1,277€1,277=
Amounts payable within one year42/48€37,549€31,561€68,386€36,535€45,007€27,526€24,612▼ 10.6%
Financial debts43----€3,656€769--
Credit institutions430/8----€3,656€769--
Trade debts44€14,657€8,496€20,246€20,137€16,454€9,773€8,870▼ 9.2%
Suppliers440/4---€20,137€16,454€9,773€8,870▼ 9.2%
Taxes, remuneration and social security45---€16,398€24,896€16,983€15,742▼ 7.3%
Taxes450/3---€1,912€10,659€2,975€1,984▼ 33.3%
Remuneration and social security454/9---€14,486€14,237€14,008€13,759▼ 1.8%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€31,036€9,924€25,636€12,825€24,540€19,628€14,319▼ 27.0%
+ Depreciation and write-downs630€23,838€22,921€6,940€2,303€1,527€1,754€5,762▲ 228%
Operating cash flow (approximation)€54,874€32,845€32,576€15,128€26,067€21,383€20,081▼ 6.1%
Investment in fixed assets (approximation)-€0-€36,131-€2,214-€3,451-€2,000-€12,332▼ 517%
Change in cash-€14,032-€12,835-€23,472€27,358€11,676-€3,805-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 abbreviated format 31-10-2025 2025-00556450
31-03-2024 abbreviated format 02-10-2024 2024-00487941
31-03-2023 abbreviated format 30-10-2023 2023-00504272
31-03-2022 abbreviated format 02-11-2022 2022-20481067
31-03-2021 abbreviated format 29-10-2021 2021-74600571
31-03-2020 abbreviated format 30-10-2020 2020-65700293
31-03-2019 abbreviated format 17-10-2019 2019-70600139
31-03-2018 abbreviated format 16-11-2018 2018-72400129
31-03-2017 abbreviated format 21-11-2017 2017-70000453
31-03-2016 abbreviated format 20-12-2016 2016-71100465

Show all 24 filings

Similar companies · same sector, comparable size

Of the 9,793 active companies whose main activity is advertising agencies (NACE 73110), figures are known for 3,775. 2,803 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.