OncoDNA
Annual accounts 2025
full format, filed on 14-07-2026, 17 days before the deadline€2.1m
▲ 72.3%
-€2.1m
▲ €1.4m
-€3.8m
▲ €1.4m
€39,003
▲ €2.1m
-4.9%
▼ 11.5 percentage points
1.02
▲ 0.33
The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.8m. Estimated: probably between €1.7m and €2.7m.
Balance sheet
balance sheet total €5.3m on 31-12-2025What the company ownsHow it is paid for
in €m
in €m
Position in the sector
-4.9%
Lower than 95% of 784 companies in 2025.
1.02
Higher than 21% of 771 companies in 2025.
-72.0%
Lower than 95% of 776 companies in 2025.
OncoDNA
Middle half of the sector
80% of the sector
Full accounts in human health (NACE 86)
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: middle half · Staff: middle half
Staff
€114,892
Staff costs divided by the average number of full-time equivalents.
+1 person
people who joined
people who left
In 2025, 4 people joined and 3 left. Training hours in 2025: 12.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
5.3m | 11.4m | 13.4m | 19.9m | 24.3m | 28.3m | 10.2m | 7.5m | 5.4m | 5.2m | 2.5m | 1.6m | 671,201 | |
20 |
42,373 | 62,781 | 97,923 | 73,614 | 125,541 | 201,887 | 272,304 | 255,432 | 278,570 | 240,341 | 101,926 | 8,945 | 11,926 | |
21/28 |
3.2m | 6.6m | 9.7m | 16.1m | 16.5m | 16.4m | 5.0m | 4.3m | 2.6m | 1.3m | 1.1m | 520,300 | 340,299 | |
21 |
2.3m | 3.8m | 5.1m | 6.2m | 6.6m | 6.6m | 4.8m | 3.4m | 2.1m | 1.1m | 933,878 | 490,524 | 314,391 | |
22/27 |
6,190 | 25,238 | 51,154 | 67,880 | 37,019 | 45,719 | 53,900 | 73,007 | 96,063 | 61,432 | 28,057 | 20,781 | 13,932 | |
23 |
614 | 15,120 | 29,627 | 37,082 | - | 2,040 | 6,510 | 10,188 | 9,432 | 6,971 | 9,927 | 7,599 | - | |
24 |
5,576 | 7,958 | 16,998 | 23,881 | 27,622 | 26,523 | 18,822 | 46,289 | 72,716 | 54,462 | 18,130 | 13,182 | 13,932 | |
25 |
- | - | 210 | 210 | 210 | - | - | - | - | - | - | - | - | |
26 |
- | 2,160 | 4,319 | 6,708 | 9,187 | 11,752 | 14,141 | 16,529 | 13,915 | - | - | - | - | |
28 |
846,309 | 2.7m | 4.5m | 9.9m | 9.9m | 9.8m | 176,555 | 819,548 | 356,555 | 153,895 | 50 | 50 | 50 | |
29/58 |
2.1m | 4.8m | 3.6m | 3.7m | 7.7m | 11.7m | 4.9m | 2.9m | 2.6m | 3.6m | 1.5m | 1.1m | 330,902 | |
3 |
143,861 | 119,998 | 198,317 | 108,008 | - | - | - | - | - | - | - | - | - | |
30/36 |
143,861 | 119,998 | 198,317 | 108,008 | - | - | - | - | - | - | - | - | - | |
40/41 |
1.4m | 1.8m | 1.4m | 1.4m | 1.9m | 2.1m | 2.3m | 2.0m | 1.7m | 1.4m | 771,934 | 825,059 | 250,117 | |
40 |
1.1m | 1.7m | 1.2m | 1.2m | 1.3m | 1.2m | 1.3m | 886,068 | 897,358 | 1.1m | 339,090 | 309,478 | 61,925 | |
41 |
282,097 | 74,580 | 118,191 | 165,652 | 540,933 | 912,056 | 1.0m | 1.1m | 772,283 | 223,055 | 432,844 | 515,581 | 188,192 | |
50/53 |
- | 1.7m | 500,000 | - | - | - | - | - | - | - | - | - | - | |
54/58 |
520,609 | 1.1m | 1.5m | 2.1m | 5.7m | 9.5m | 2.5m | 869,022 | 805,441 | 2.2m | 693,154 | 191,707 | 80,785 | |
490/1 |
39,497 | 82,294 | 49,818 | 114,538 | 149,881 | 129,587 | 111,449 | 52,663 | 90,462 | 50,750 | 2,887 | 61,510 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
5.3m | 11.4m | 13.4m | 19.9m | 24.3m | 28.3m | 10.2m | 7.5m | 5.4m | 5.2m | 2.5m | 1.6m | 671,201 | |
10/15 |
-256,642 | 755,741 | 5.8m | 10.0m | 16.6m | 15.9m | 4.5m | 30,677 | 903,937 | 2.3m | 572,571 | 6,084 | 343,524 | |
10/11 |
4.3m | 14.8m | 14.8m | 30.5m | 30.5m | 24.4m | 8.2m | 1.2m | 7.0m | 5.1m | 1.1m | 320,000 | 295,000 | |
10 |
1.6m | 14.8m | 14.8m | 30.5m | 30.5m | - | - | - | - | - | - | - | - | |
100 |
1.6m | 14.8m | 14.8m | 30.5m | 30.5m | 30.0m | 10.2m | 1.2m | 8.9m | 8.8m | 1.1m | 640,000 | 640,000 | |
101 |
- | - | - | - | - | 5.6m | 2.0m | - | 1.9m | 3.8m | - | 320,000 | 345,000 | |
11 |
2.7m | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
2.7m | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-5.6m | -15.5m | -10.4m | -22.3m | -16.2m | -10.9m | -5.5m | -2.4m | -6.8m | -3.1m | -1.1m | -650,937 | -105,610 | |
15 |
1.0m | 1.5m | 1.4m | 1.9m | 2.3m | 2.5m | 1.8m | 1.2m | 685,468 | 262,662 | 503,081 | 337,021 | 154,134 | |
16 |
- | 107,250 | 66,641 | 32,000 | 35,000 | 180,000 | 29,718 | 63,053 | 89,672 | - | - | - | - | |
160/5 |
- | 107,250 | 66,641 | 32,000 | 35,000 | 180,000 | 29,718 | 63,053 | 89,672 | - | - | - | - | |
164/5 |
- | 107,250 | 66,641 | 32,000 | 35,000 | 180,000 | 29,718 | 63,053 | 89,672 | - | - | - | - | |
17/49 |
5.5m | 10.5m | 7.5m | 9.9m | 7.7m | 12.2m | 5.6m | 7.4m | 4.4m | 3.0m | 2.0m | 1.6m | 327,678 | |
17 |
3.4m | 3.4m | 2.5m | 3.3m | 3.9m | 7.5m | 2.9m | 4.0m | 2.7m | 1.1m | 850,928 | 921,021 | - | |
170/4 |
3.4m | 3.4m | 2.5m | 3.3m | 3.9m | 7.5m | 2.9m | 4.0m | 2.7m | 1.1m | 850,928 | 921,021 | - | |
42/48 |
2.0m | 6.9m | 4.8m | 6.6m | 3.8m | 4.7m | 2.6m | 3.4m | 1.6m | 1.7m | 1.1m | 453,363 | 107,053 | |
42 |
287,838 | 4.1m | 1.7m | 3.1m | 803,555 | 727,998 | 342,351 | 355,206 | 426,081 | 341,587 | 221,416 | 145,286 | - | |
43 |
- | 50,569 | 697,979 | 705,243 | - | 918,993 | 205,687 | 1.0m | - | 7,561 | - | - | - | |
430/8 |
- | 50,569 | 697,979 | 705,243 | - | 918,993 | 205,687 | 1.0m | - | 7,561 | - | - | - | |
44 |
1.3m | 1.9m | 1.6m | 1.9m | 2.0m | 2.2m | 1.4m | 1.3m | 683,249 | 1.0m | 706,095 | 247,456 | 74,730 | |
440/4 |
1.3m | 1.9m | 1.6m | 1.9m | 2.0m | 2.2m | 1.4m | 1.3m | 683,249 | 1.0m | 706,095 | 247,456 | 74,730 | |
46 |
- | - | 107,213 | 118,585 | 101,274 | 33,688 | 40,029 | 33,922 | 16,808 | 32,632 | 59,497 | - | - | |
45 |
345,653 | 495,325 | 519,820 | 578,456 | 698,319 | 712,430 | 564,754 | 577,639 | 454,202 | 243,959 | 112,429 | 60,621 | 32,323 | |
450/3 |
3,705 | 3,298 | 4,438 | 72,333 | 65,387 | 69,437 | 49,129 | 62,818 | 4,500 | 44,808 | 16,355 | 9,875 | 3,118 | |
454/9 |
341,948 | 492,027 | 515,383 | 506,123 | 632,932 | 642,993 | 515,625 | 514,821 | 449,702 | 199,151 | 96,074 | 50,746 | 29,204 | |
47/48 |
107,966 | 292,346 | 266,204 | 223,525 | 134,587 | 37,332 | 4,567 | 40,045 | 29,848 | 80,010 | - | - | - | |
492/3 |
81,640 | 230,004 | 111,041 | 25,000 | 39,000 | 54,000 | 151,692 | 27,500 | 144,590 | 111,861 | 8,950 | 218,108 | 220,625 | |
| Income statement | ||||||||||||||
9900 |
2.1m | 1.2m | 769,457 | -439,603 | 162,823 | -578,876 | 1.7m | 973,827 | 21,107 | -297,772 | 307,375 | -75,823 | 27,677 | |
62 |
2.4m | 2.6m | 3.0m | 3.0m | 3.3m | 3.6m | 3.0m | 3.6m | 3.0m | 1.2m | 601,709 | 354,023 | 137,906 | |
630 |
1.6m | 1.6m | 1.6m | 1.5m | 196,377 | 482,611 | 427,347 | 477,909 | 529,383 | 471,564 | 173,776 | 157,236 | 88,545 | |
631/4 |
66,222 | 44,879 | 153,536 | 550,558 | 170,409 | 35,059 | 583,388 | 101,039 | 72,337 | 43,804 | - | - | - | |
635/8 |
-107,250 | 40,609 | 34,641 | -3,000 | -145,000 | 150,282 | -33,335 | -26,619 | 89,672 | - | - | - | - | |
640/8 |
305,126 | 490,005 | 1.1m | 774,315 | 774,218 | 225,470 | 106,869 | 160,392 | 76,550 | 5,110 | 1,488 | 1,196 | 381 | |
66A |
103 | - | 7,717 | 150,378 | - | - | 642,993 | - | - | - | - | - | - | |
9901 |
-2.1m | -3.5m | -5.1m | -6.4m | -4.2m | -5.1m | -2.4m | -3.3m | -3.8m | -2.0m | -469,598 | -588,278 | -199,155 | |
75/76B |
530,852 | 616,529 | 557,402 | 498,591 | 981,858 | 46,109 | 44,265 | 87,131 | 100,024 | 35,456 | 87,845 | 71,735 | 95,813 | |
75 |
530,852 | 616,529 | 529,713 | 493,617 | 652,833 | 46,109 | 44,265 | 87,131 | 100,024 | 35,456 | 87,845 | 71,735 | 95,813 | |
76B |
- | - | 27,689 | 4,974 | 329,024 | - | - | - | - | - | - | - | - | |
65/66B |
2.2m | 2.2m | 5.8m | 230,559 | 2.1m | 373,160 | 730,308 | 65,132 | 52,083 | 51,965 | 37,136 | 28,034 | 2,268 | |
65 |
305,924 | 420,933 | 360,676 | 230,559 | 256,364 | 373,160 | 87,315 | 65,132 | 52,083 | 51,965 | 37,136 | 28,034 | 2,268 | |
66B |
1.9m | 1.8m | 5.5m | - | 1.8m | - | 642,993 | - | - | - | - | - | - | |
9903 |
-3.8m | -5.1m | -10.4m | -6.1m | -5.3m | -5.4m | -3.1m | -3.3m | -3.7m | -2.0m | -418,889 | -544,577 | -105,610 | |
67/77 |
3,705 | 15,396 | 61 | 3,330 | 55 | 8,400 | 4,902 | 2,336 | 4,909 | - | 684 | 750 | - | |
9904 |
-3.8m | -5.1m | -10.4m | -6.1m | -5.3m | -5.4m | -3.1m | -3.3m | -3.7m | -2.0m | -419,573 | -545,327 | -105,610 | |
9905 |
-3.8m | -5.1m | -10.4m | -6.1m | -5.3m | -5.4m | -3.1m | -3.3m | -3.7m | -2.0m | -419,573 | -545,327 | -105,610 | |
| Appropriation of the result | ||||||||||||||
9906 |
-5.6m | -15.5m | -10.4m | -22.3m | -16.2m | -10.9m | -5.5m | -10.1m | -6.8m | -3.1m | -1.1m | -650,937 | -105,610 | |
14P |
-1.8m | -10.4m | - | -16.2m | -10.9m | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | 7.7m | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
20.6 | 22 | 30.7 | 31.5 | 33.8 | 37.5 | 31.2 | 38.1 | 40 | 18 | 10.4 | 6.2 | 2 | |
Hours worked1013 |
35,153 | 37,359 | 51,507 | 51,894 | 57,322 | 55,254 | 51,269 | 63,062 | 68,897 | 31,046 | 18,033 | 10,534 | 3,044 | |
| Document | ||||||||||||||
The notes to these accounts have 25 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 14-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 14-07-2026 | 2026-00296980 | |
| 31-12-2024 | full format | 30-07-2025 | 2025-00331910 | |
| 31-12-2023 | full format | 23-07-2024 | 2024-00278507 | |
| 31-12-2022 | full format | 05-07-2023 | 2023-00211592 | |
| 31-12-2021 | full format | 22-06-2022 | 2022-20081999 | |
| 31-12-2020 | full format | 21-06-2021 | 2021-21900404 | |
| 31-12-2019 | full format | 02-07-2020 | 2020-25600430 | |
| 31-12-2018 | full format | 05-07-2019 | 2019-29200295 | |
| 31-12-2017 | full format | 21-06-2018 | 2018-21300413 | |
| 31-12-2016 | full format | 06-06-2017 | 2017-15600208 | |
| 31-12-2015 | full format | 11-07-2016 | 2016-29800432 | |
| 31-12-2014 | full format | 23-06-2015 | 2015-19600579 | |
| 31-12-2013 | full format | 27-06-2014 | 2014-22000211 |
Subsidies and aid
European Union 2023, 1 entry, €121,194 in total
Projects
- DIGIONE I3 - DIGITAL INFRASTRUCTURE FOR ONCOLOGY IN EUROPEEuropean Regional Development Fund, 01-11-2023 to 30-04-2026, €121,194
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -551,078 | -1.9m | -3.5m | -4.9m | -4.0m | -4.6m | -2.0m | -2.8m | -3.3m | -1.5m | -295,822 | -431,042 | -110,610 | ||
| -2.2m | -3.5m | -8.7m | -4.7m | -5.1m | -4.9m | -2.7m | -2.8m | -3.2m | -1.5m | -245,797 | -388,091 | -17,065 | ||
| 37,682 | 253,161 | 593,929 | 1.3m | 2.8m | 11.7m | 1.6m | 2.1m | 1.7m | 788,227 | 621,424 | 337,236 | 413,937 | ||
| -541,467 | -436,352 | -617,455 | -3.6m | -3.8m | 7.0m | 1.6m | 63,582 | -1.4m | 1.5m | 501,447 | 110,922 | - | ||
| 39,003 | -2.1m | -1.2m | -2.9m | 3.9m | 7.0m | 2.3m | -450,446 | 955,356 | 1.9m | 368,538 | 624,913 | 223,850 | ||
| -4.9% | 6.6% | 43.6% | 50.2% | 68.2% | 56.2% | 44.4% | 0.4% | 16.7% | 43.3% | 22.6% | 0.4% | 51.2% | ||
| 1.02 | 0.69 | 0.74 | 0.56 | 2.04 | 2.50 | 1.90 | 0.87 | 1.59 | 2.11 | 1.34 | 2.38 | 3.09 | ||
| 0.95 | 0.68 | 0.70 | 0.54 | 2.04 | 2.50 | 1.90 | 0.87 | 1.59 | 2.11 | 1.34 | 2.38 | 3.09 | ||
| - | 13.93 | 1.28 | 0.99 | 0.46 | 0.77 | 1.24 | - | 4.89 | 1.31 | 3.42 | - | 0.95 | ||
| - | -680.7% | -177.6% | -61.4% | -31.7% | -34.0% | -69.4% | - | -414.0% | -88.5% | -73.3% | - | -30.7% | ||
| -72.0% | -45.2% | -77.5% | -30.8% | -21.6% | -19.1% | -30.8% | -43.7% | -69.2% | -38.3% | -16.6% | -34.1% | -15.7% | ||
| -1.80 | -4.58 | -9.68 | -21.46 | -15.55 | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | - | 20 | 30 | 32 | 34 |
| full-time | - | 17 | 27 | 30 | 32 |
| part-time | - | 3 | 3 | 2 | 2 |
| in full-time equivalents | 20.4 | 19.5 | 29.5 | 31.7 | 33.6 |
| 20.6 | 22 | 30.7 | 31.5 | 33.8 | |
| On a permanent contract | 21 | 20 | 30 | 32 | 32 |
| Joined | 4 | 1 | 3 | 7 | 6 |
| Left | 3 | 11 | 5 | 9 | 7 |
| Training hours | 12 | 110 | 1,382 | 16,796 | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €1.4m | €1.4m | €1.4m | €1.4m | €1.4m |
| Debts guaranteed by Belgian public bodies | €300,000 | €1.1m | €1.1m | €1.1m | €1.1m |
| €2.1m | €2.1m | €2.1m | €2.1m | €2.1m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3,798 | €1,637 | €6,135 | €53,564 | €19,158 |
| Intangible fixed assets | €33,884 | €251,525 | €527,524 | €1.3m | €2.6m |
| Financial fixed assets | - | - | €60,270 | - | €137,400 |
| €1.6m | €1.6m | €1.6m | €1.5m | €196,377 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Public contracts
1 award · 2023
Achats pré-commerciaux pour l'acquisition de services de R&D pour le développement d'une solution pour l'analyse des biopsies liquides de tumeurs solides basée sur la technologie NGS. tumeurs solides, basée sur la technologie NGS
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
Insights on OncoDNA
The operating result for 2025 is a loss of €2.1m, smaller than the loss of €3.5m in 2024.
Equity is negative. Debt (€5.5m) exceeds the balance-sheet total (€5.3m).
Large changes and their cause
- 2025 Total assets -54% on 2024. Capital reduction of €13,683,878 (Official Gazette 18-04-2025). Capital reduction of €13,683,878 (Official Gazette 18-04-2025).