ON - OFF
ON - OFF has been active since 1990 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €12k and a net result of €-12k. Equity is shrinking by ~27.5% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 39% of 17366 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €12k |
| Net result | €-12k |
| Better than sector | 39% |
| Active | 36 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 21.5% | 34.6% | |
| Net result | €-12k | €5k | |
| Equity | €12k | €44k | |
| Gross operating margin | €-9k | €34k | |
| Total assets | €54k | €154k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-11k | €-8k | €7k | €-6k |
| Net profit | €-12k | €-9k | €4k | €-8k |
| Cash flow | €-11k | €-9k | €6k | €-7k |
| Staff costs | - | - | - | - |
| Income taxes | €282 | €279 | €263 | €239 |
| Dividends | - | - | - | - |
| Total assets | €54k | €43k | €48k | €43k |
| Equity | €12k | €23k | €32k | €28k |
| Debt | €43k | €20k | €15k | €15k |
| of which ≤ 1y | €43k | €20k | €15k | €14k |
| of which > 1y | - | - | - | - |
| Working capital | €-7k | €23k | €32k | €28k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.83 | 2.19 | 3.07 | 3.02 |
| Quick ratio | 0.30 | 0.97 | 1.48 | 0.63 |
| Working capital ratio | -13.1% | 54.3% | 67.4% | 64.9% |
| Solvency | 21.5% | 54.3% | 67.4% | 64.8% |
| Debt / equity | 3.66 | 0.84 | 0.48 | 0.54 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | -26.62 | -25.72 | 5.28 | -18.56 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -21.5% | -20.2% | 9.0% | -19.2% |
| ROE | -100.3% | -37.3% | 13.4% | -29.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €54k | €43k | €48k | €43k |
| Fixed assets | 21/28 | €19k | - | - | €1k |
| Tangible fixed assets | 22/27 | €19k | - | - | €1k |
| Current assets | 29/58 | €35k | €43k | €48k | €42k |
| Stocks & contracts in progress | 3 | €23k | €24k | €25k | €33k |
| Amounts receivable within one year | 40/41 | €326 | €10k | €2k | €5k |
| Cash & bank | 54/58 | €12k | €9k | €20k | €3k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €54k | €43k | €48k | €43k |
| Equity | 10/15 | €12k | €23k | €32k | €28k |
| Contributions / capital | 10/11 | €8k | €8k | €8k | €8k |
| Reserves | 13 | €4k | €16k | €24k | €20k |
| Amounts payable | 17/49 | €43k | €20k | €15k | €15k |
| Amounts payable within one year | 42/48 | €43k | €20k | €15k | €14k |
| Trade debts payable within one year | 44 | €11k | €10k | €7k | €9k |
| Income statement | |||||
| Gross operating margin | 9900 | €-9k | €-7k | €8k | €-5k |
| Operating result | 9901 | €-11k | €-8k | €6k | €-8k |
| Financial charges | 65 | €399 | €315 | €1k | €337 |
| Result before taxes | 9903 | €-11k | €-8k | €5k | €-8k |
| Income taxes | 67/77 | €282 | €279 | €263 | €239 |
| Net result for the period | 9904 | €-12k | €-9k | €4k | €-8k |
| Result to be appropriated | 9905 | €-12k | €-9k | €4k | €-8k |
| NACE primary | Retail sale of lighting equipment(47552) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 19-06-1990 |
| Status | Active |
| Postal code | 3000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24062A0932/00C000 | Flanders | 42 m² | 1 · 43 m² | 9.2 m · 3 fl. |
| Legal nameNL | ON - OFF |