ON AIR MOTION
ActiveThe annual accounts of ON AIR MOTION for fiscal year 2025 show a net loss of 61% of total assets and of 62% of the equity at the start of that year. The 2025 annual accounts show equity of €20k and a net result of €-32k. Equity is growing by ~29.4% per year across the filed fiscal years. Its solvency ranks better than 37% of 8663 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
47
/ 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability0▼-100
Solvency62▼-30
Growth68▼-17
Track record94
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €500 at 30 days only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity ample (current ratio 1.62 against 2.93 in 2024; short-term debt: 58.9% and cash: 5.1% of total assets), but 62.7% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
37.3%
Return on assets
-61%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-08-2026, 27 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 5 filingsDeviation from the deadline
2025
27 d late
2024
20 d late
2023
27 d late
2022
6 d early
2021
31 d late
← before the deadline
after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
23-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Turnover
€121k▲ 10.5%
2022 · €109k
2021: €40k
2022: €109k
2021 → 2023
EBIT margin
2.6%▼ 14.9pp
2022 · 17.4%
2021: 35.4%
2022: 17.4%
2021 → 2023
Net result
€-32k
2024 · €26k
2021: €9k
2022: €13k
2023: €1k
2024: €26k
2021 → 2025
Working capital
€19k▼ 60.5%
2024 · €49k
2021: €11k
2022: €24k
2023: €26k
2024: €49k
2021 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Turnover€40k-€109k▲ 176%€121k▲ 10.5%
Equity€11k-€24k▲ 116%€26k▲ 6.1%€52k▲ 100%€20k▼ 62.0%
Operating result€14k-€19k▲ 35.9%€3k▼ 83.6%€38k▲ 1,113%€-30k
Net result€9k-€13k▲ 41.4%€1k▼ 88.6%€26k▲ 1,640%€-32k
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €30k after €38k in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €53k
Fixed assets
€2k▼ 17.5%
Current assets
€50k▼ 32.3%
Equity and liabilities €53k
Equity
€20k▼ 62.0%
Debt
€33k▲ 30.0%
The debt ratio rises from 32.9% to 62.7%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€-29k▼
2024 · €39k
Cash flow
€-31k▼
2024 · €27k
Solvency
37.3%▼
2024 · 67.1%
Current ratio
1.62▼
2024 · 2.93
Quick ratio
1.62▼
2024 · 2.93
Debt / equity
1.68▲
2024 · 0.49
ROE
-163.5%▼
2024 · 50.1%
ROA
-61.0%▼
2024 · 33.6%
Interest coverage
-8.42▼
2024 · 11.13
Debt
€33k▲
2024 · €25k
Debt ≤ 1 year
€31k▲
2024 · €25k
Debt > 1 year
€2k▲
2024 · €0
Income taxes
€679▼
2024 · €10k
Staff costs
€83▲
2024 · €7
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet
Code20242025
Assets
Total assets20/58€77k€53k▼
Fixed assets21/28€3k€2k▼
Tangible fixed assets22/27€3k€2k▼
Plant, machinery and equipment23€1k€1k▲
Furniture and vehicles24€2k€796▼
Current assets29/58€74k€50k▼
Amounts receivable within one year40/41€62k€48k▼
Trade receivables40€19k€8k▼
Other amounts receivable41€43k€40k▼
Cash at bank and in hand54/58€13k€3k▼
Deferred charges and accrued income490/1€67€69▲
Equity and liabilities
Total equity and liabilities10/49€77k€53k▼
Equity10/15€52k€20k▼
Contributions10/11€2k€2k=
Capital10€2k€2k=
Issued capital100€2k€2k=
Reserves13€44k€44k=
Non-distributable reserves130/1€200€200=
Legal reserve130€200€200=
Distributable reserves133€44k€44k=
Profit (loss) carried forward14€6k€-26k▼
Amounts payable17/49€25k€33k▲
Amounts payable after more than one year17€0€2k▲
Financial debts170/4€0€2k▲
Amounts payable within one year42/48€25k€31k▲
Current portion of amounts payable after more than one year42€6k€5k▼
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€9k€25k▲
Suppliers440/4€9k€25k▲
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€10k€1k▼
Taxes450/3€10k€1k▼
Accrued charges and deferred income492/3€0-
Income statement
Code20242025
Goods, raw materials, services and sundry goods60/61€148k€121k▼
Remuneration, social security and pensions62€7€83▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1k€1k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€3k-
Other operating charges640/8€40€678▲
Gross operating margin9900€42k€-28k▼
Operating profit (loss)9901€38k€-30k▼
Financial income75/76B€2k€2k▲
Recurring financial income75€2k€2k▲
Financial charges65/66B€3k€3k▼
Recurring financial charges65€3k€3k▼
Profit (loss) for the period before taxes9903€36k€-31k▼
Income taxes67/77€10k€679▼
Profit (loss) for the period9904€26k€-32k▼
Profit (loss) for the period to be appropriated9905€26k€-32k▼
Appropriation of the result
Profit (loss) to be appropriated9906€31k€-26k▼
Profit (loss) brought forward from the previous period14P€6k€6k▲
Transfer to equity691/2€26k-
To other reserves6921€26k-
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
27-08
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema · 27 days late
2025
31-12
Financial
Weakest financial yearnet €-32k ▼224%
Net result drops to €-32k, the lowest in the series.
20-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 20 days late
2024
31-12
Financial
Highest result since 2021net €26k ▲1640%
Operating result €38k, net result €26k, both a record.
27-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 27 days late
2023
25-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Visé · 1 establishment unit since 2021
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue Haute(VIS) 384600 ViséGround area
114 m²
Building footprint
53 m²
Volume, LiDAR
551 m³
Parcel 62108C0145/00E000, Wallonia · tallest building 11.8 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
ON AIR MOTION
since 20212.316.571.519
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62108C0145/00E000 | Wallonia | 114 m² | 1 · 53 m² | 11.8 m · 3 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Toulouse de Rebecq
BE 0786.762.644
Rebecq · Eq €20k
Q4I
BE 1005.182.888
Herve · Eq €20k
JURSA
BE 1013.169.156
Kortemark · Eq €20k
LUTECA
BE 0597.694.895
Genk · Eq €20k
MSPS
BE 0798.652.963
Lasne · Eq €20k
Of 82,569 companies in sector 70200 we hold annual accounts for 52,577. 30,430 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded31-03-2021
Fiscal year end31-12
Activities, NACEBEL
70200Business and other management consultancy
70220Business consulting
59112Motion picture, video and television programme production, sound recording and music publishing activities
59113Video and film production, excluding cinema and television films
70210Activities of head offices; management consultancy activities
73300Public relations and communication consultancy
Sources
Crossroads Bank for EnterprisesNational Bank · 5 filingsAddress and cadastre registers
Data from official sources, last processed on 23-09-2026. Scores and ratios are computed by Checked and are not a credit decision.