OMNY
OMNY has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €46k and a net result of €5k. Equity is shrinking by ~11.9% per year across the filed fiscal years. Its solvency ranks better than 39% of 607 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €46k |
| Net result | €5k |
| Staff (FTE) | 0.6 |
| Better than sector | 39% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 29.4% | 42.5% | |
| Net result | €5k | €12k | |
| Equity | €46k | €113k | |
| Gross operating margin | €46k | €68k | |
| Staff costs | €32k | €155k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | abbreviated schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €12k | €-5k | €4k | €11k |
| Net profit | €5k | €-17k | €-5k | €5k |
| Cash flow | €9k | €-9k | €507 | €9k |
| Staff costs | €32k | €54k | €51k | €22k |
| Income taxes | €36 | €44 | - | €4 |
| Dividends | - | - | - | - |
| Total assets | €155k | €165k | €213k | €218k |
| Equity | €46k | €41k | €59k | €64k |
| Debt | €110k | €124k | €154k | €154k |
| of which ≤ 1y | €35k | €33k | €42k | €27k |
| of which > 1y | €73k | €89k | €112k | €128k |
| Working capital | €12k | €19k | €69k | €87k |
| Employees (FTE) | 0.6 | 0.6 | 1.5 | 0.8 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.35 | 1.58 | 2.66 | 4.29 |
| Quick ratio | 1.35 | 1.58 | 2.66 | 4.29 |
| Working capital ratio | 7.9% | 11.7% | 32.3% | 40.0% |
| Solvency | 29.4% | 24.9% | 27.5% | 29.1% |
| Debt / equity | 2.40 | 3.02 | 2.63 | 2.43 |
| Long-term debt ratio | 1.60 | 2.16 | 1.92 | 2.01 |
| Interest coverage | 4.89 | -1.20 | 1.13 | 4.76 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 2.9% | -10.5% | -2.3% | 2.1% |
| ROE | 9.9% | -42.3% | -8.4% | 7.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €155k | €165k | €213k | €218k |
| Fixed assets | 21/28 | €108k | €113k | €102k | €104k |
| Tangible fixed assets | 22/27 | €108k | €113k | €102k | €104k |
| Financial fixed assets | 28 | €117 | €117 | €117 | €117 |
| Current assets | 29/58 | €47k | €53k | €110k | €114k |
| Amounts receivable within one year | 40/41 | €26k | €14k | €22k | €13k |
| Cash & bank | 54/58 | €20k | €38k | €88k | €100k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €155k | €165k | €213k | €218k |
| Equity | 10/15 | €46k | €41k | €59k | €64k |
| Contributions / capital | 10/11 | €8k | €8k | €8k | €8k |
| Reserves | 13 | €24k | €24k | €24k | €24k |
| Accumulated profits (losses) | 14 | €14k | €9k | €27k | €32k |
| Amounts payable | 17/49 | €110k | €124k | €154k | €154k |
| Amounts payable after one year | 17 | €73k | €89k | €112k | €128k |
| Amounts payable within one year | 42/48 | €35k | €33k | €42k | €27k |
| Trade debts payable within one year | 44 | €4k | €4k | €10k | €7k |
| Income statement | |||||
| Gross operating margin | 9900 | €46k | €51k | €56k | €34k |
| Operating result | 9901 | €7k | €-14k | €-2k | €7k |
| Financial income | 75 | €112 | €576 | €97 | €4 |
| Financial charges | 65 | €2k | €4k | €3k | €2k |
| Result before taxes | 9903 | €5k | €-17k | €-5k | €5k |
| Income taxes | 67/77 | €36 | €44 | - | €4 |
| Net result for the period | 9904 | €5k | €-17k | €-5k | €5k |
| Result to be appropriated | 9905 | €5k | €-17k | €-5k | €5k |
Former directors (1)
-
KOTSYAK MaksimDirector (executive)State Gazette act 24321501 (11-01-2024)Former- → 11-01-2024
| NACE primary | Advertising agencies(73110) |
| Legal form | Private limited company(610) |
| Incorporation | 05-03-2009 |
| Status | Active |
| Postal code | 4000 |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
11-01-2024 1 resigning, 1 reappointed
- KOTSYAK Maksim, Directeur
- KOTSYAK Maksim, Administrateur non statutaire
Technical details
{
"events": [
{
"kind": "director_out",
"role": "directeur",
"person": {
"rrn": null,
"name": "KOTSYAK Maksim",
"address": "4000 Li\u00E8ge, rue en-Glain 111",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction du g\u00E9rant actuel, mentionn\u00E9 ci-apr\u00E8s, lui donne d\u00E9charge pour l\u2019ex\u00E9cution de son mandat",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "administrateur non statutaire",
"person": {
"rrn": null,
"name": "KOTSYAK Maksim",
"address": "4000 Li\u00E8ge, rue en-Glain 111",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "proc\u00E8de imm\u00E9diatement au renouvellement de sa nomination comme administrateur non statutaire pour une dur\u00E9e illimit\u00E9e",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Charles-Henri FORET",
"firm_city": null,
"firm_name": null,
"office_city": "Li\u00E8ge",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-01-11",
"filing_date": "2024-01-09",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-11",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-11",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-11",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-11",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2023-12-11",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0810.210.613",
"name_full": "HELLOMAKSIM",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Charles-Henri FORET",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire"
},
"co_filed_documents": [
"une exp\u00E9dition du proc\u00E8s-verbal",
"le texte coordonn\u00E9 des statuts"
],
"corrected_publication_numac": null
}| Legal nameFR | OMNY |
| Trade nameFR | OMNY AGENCY |