OMNICASA SOFTWARE SOLUTIONS
OMNICASA SOFTWARE SOLUTIONS has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €947k and a net result of €187k. Equity is growing by ~24.1% per year across the filed fiscal years. Its solvency ranks better than 33% of 8073 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €947k |
| Net result | €187k |
| Staff (FTE) | 2.2 |
| Better than sector | 33% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 35.3% | 53.8% | |
| Net result | €187k | €46k | |
| Equity | €947k | €443k | |
| Gross operating margin | €371k | €99k | |
| Staff costs | €88k | €100k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | €2.56M | €2.25M | €1.72M |
| EBITDA | €262k | €286k | €213k | €122k |
| Net profit | €187k | €187k | €151k | €72k |
| Cash flow | €190k | €188k | €153k | €74k |
| Staff costs | €88k | €48k | €36k | €108k |
| Income taxes | €88k | €92k | €53k | €39k |
| Dividends | - | - | - | - |
| Total assets | €2.68M | €2.28M | €1.78M | €1.13M |
| Equity | €947k | €780k | €599k | €452k |
| Debt | €1.74M | €1.50M | €1.18M | €677k |
| of which ≤ 1y | €1.67M | €1.50M | €307k | €677k |
| of which > 1y | €62k | - | €875k | - |
| Working capital | €1.01M | €773k | €1.47M | €450k |
| Employees (FTE) | 2.2 | 2.0 | 1.0 | 2.8 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.60 | 1.51 | 5.78 | 1.66 |
| Quick ratio | 1.60 | 1.51 | 5.78 | 1.66 |
| Working capital ratio | 37.5% | 33.9% | 82.5% | 39.9% |
| Solvency | 35.3% | 34.2% | 33.6% | 40.1% |
| Debt / equity | 1.83 | 1.93 | 1.97 | 1.50 |
| Long-term debt ratio | 0.07 | - | 1.46 | - |
| Interest coverage | 52.25 | 36.29 | 32.43 | 13.17 |
| Gross margin | - | 18.7% | 11.2% | 35.9% |
| Net margin | - | 7.3% | 6.7% | 4.2% |
| ROA | 7.0% | 8.2% | 8.5% | 6.4% |
| ROE | 19.8% | 23.9% | 25.3% | 16.0% |
| EBITDA margin | - | 11.2% | 9.5% | 7.1% |
| Days sales outstanding | - | 297d | 277d | 168d |
| Days payable outstanding | - | 132d | 32d | 171d |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €2.68M | €2.28M | €1.78M | €1.13M |
| Fixed assets | 21/28 | €4k | €6k | €4k | €2k |
| Tangible fixed assets | 22/27 | €2k | €5k | €3k | €1k |
| Financial fixed assets | 28 | €2k | €2k | €1k | €1k |
| Current assets | 29/58 | €2.68M | €2.28M | €1.78M | €1.13M |
| Amounts receivable within one year | 40/41 | €2.44M | €2.09M | €1.73M | €1.09M |
| Cash & bank | 54/58 | €235k | €182k | €36k | €41k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.68M | €2.28M | €1.78M | €1.13M |
| Equity | 10/15 | €947k | €780k | €599k | €452k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €941k | €773k | €593k | €446k |
| Accumulated profits (losses) | 14 | €0 | - | - | - |
| Amounts payable | 17/49 | €1.74M | €1.50M | €1.18M | €677k |
| Amounts payable after one year | 17 | €62k | - | €875k | - |
| Amounts payable within one year | 42/48 | €1.67M | €1.50M | €307k | €677k |
| Trade debts payable within one year | 44 | €889k | €756k | €177k | €517k |
| Income statement | |||||
| Turnover | 70 | - | €2.56M | €2.25M | €1.72M |
| Gross operating margin | 9900 | €371k | €479k | €250k | €617k |
| Operating result | 9901 | €260k | €285k | €211k | €120k |
| Financial income | 75 | €20k | €1k | €3k | €146 |
| Financial charges | 65 | €5k | €8k | €7k | €9k |
| Result before taxes | 9903 | €275k | €278k | €205k | €111k |
| Income taxes | 67/77 | €88k | €92k | €53k | €39k |
| Net result for the period | 9904 | €187k | €187k | €151k | €72k |
| Result to be appropriated | 9905 | €187k | €187k | €151k | €96k |
| NACE primary | Computer programming(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 15-10-2004 |
| Status | Active |
| Postal code | 1050 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21822R0226/00W011 | Brussels | 3,529 m² | 1 · 1,878 m² | 38.1 m · 7 fl. |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | OMNICASA SOFTWARE SOLUTIONS |