OLICAF
ActiveSummary
OLICAF has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.10M and a net result of €53k. Equity is growing by ~6.3% per year across the filed fiscal years. Its solvency ranks better than 57% of 11389 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €20k | €1k | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €33k | €35k | €35k | €36k | €47k | ▲ 31.0% |
| Other operating charges640/8 | €6k | €134k | €13k | €7k | €27k | ▲ 308% |
| Gross operating margin9900 | €235k | €247k | €185k | €105k | €180k | ▲ 71.1% |
| Operating profit (loss)9901 | €196k | €79k | €137k | €63k | €106k | ▲ 69.1% |
| Financial income75/76B | €5 | - | - | €1 | €99 | ▲ 9,722% |
| Recurring financial income75 | €5 | - | - | €1 | €99 | ▲ 9,722% |
| Financial charges65/66B | €48k | €42k | €45k | €46k | €39k | ▼ 16.1% |
| Recurring financial charges65 | €48k | €42k | €45k | €46k | €39k | ▼ 16.1% |
| Profit (loss) for the period before taxes9903 | €147k | €36k | €92k | €17k | €68k | ▲ 302% |
| Income taxes67/77 | €6k | €140 | €9k | €4k | €15k | ▲ 287% |
| Profit (loss) for the period9904 | €141k | €36k | €83k | €13k | €53k | ▲ 306% |
| Profit (loss) for the period to be appropriated9905 | €141k | €36k | €83k | €13k | €53k | ▲ 306% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.23M | €1.97M | €1.98M | €1.86M | €2.15M | ▲ 15.8% |
| Fixed assets21/28 | €1.94M | €1.81M | €1.78M | €1.75M | €1.99M | ▲ 13.4% |
| Tangible fixed assets22/27 | €1.84M | €1.81M | €1.78M | €1.75M | €1.98M | ▲ 13.5% |
| Land and buildings22 | €1.80M | €1.77M | €1.75M | €1.72M | €1.70M | ▼ 1.5% |
| Plant, machinery and equipment23 | - | - | €10k | €9k | €181k | ▲ 1,999% |
| Furniture and vehicles24 | €5k | €4k | €2k | - | €651 | - |
| Other tangible fixed assets26 | €36k | €29k | €22k | €18k | €107k | ▲ 482% |
| Financial fixed assets28 | €102k | €2k | €2k | €2k | €2k | = |
| Current assets29/58 | €288k | €162k | €194k | €104k | €161k | ▲ 54.9% |
| Amounts receivable within one year40/41 | €58k | €58k | €90k | €91k | €152k | ▲ 66.8% |
| Trade receivables40 | €58k | €58k | €90k | €91k | €134k | ▲ 47.1% |
| Other amounts receivable41 | €360 | €100 | - | - | €18k | - |
| Cash at bank and in hand54/58 | €101k | €100k | €100k | €10k | €6k | ▼ 46.3% |
| Deferred charges and accrued income490/1 | €130k | €4k | €4k | €3k | €4k | ▲ 42.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.23M | €1.97M | €1.98M | €1.86M | €2.15M | ▲ 15.8% |
| Equity10/15 | €914k | €950k | €1.03M | €1.05M | €1.10M | ▲ 5.0% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | €62k | €62k | €62k | €62k | €62k | = |
| Issued capital100 | €62k | €62k | €62k | €62k | €62k | = |
| Revaluation surpluses12 | €1.00M | €1.00M | €1.00M | €1.00M | €1.00M | = |
| Reserves13 | €6k | €6k | €6k | €6k | €6k | = |
| Non-distributable reserves130/1 | €6k | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | €6k | €6k | €6k | €6k | €6k | = |
| Profit (loss) carried forward14 | €-155k | €-118k | €-35k | €-22k | €30k | ▲ 236% |
| Amounts payable17/49 | €1.32M | €1.02M | €944k | €810k | €1.05M | ▲ 29.6% |
| Amounts payable after more than one year17 | €1.08M | €777k | €641k | €684k | €835k | ▲ 22.1% |
| Financial debts170/4 | €807k | €692k | €572k | €614k | €819k | ▲ 33.3% |
| Other amounts payable178/9 | €278k | €85k | €69k | €70k | €16k | ▼ 76.7% |
| Amounts payable within one year42/48 | €233k | €243k | €303k | €126k | €215k | ▲ 70.4% |
| Current portion of amounts payable after more than one year42 | €112k | €125k | €126k | €44k | €82k | ▲ 84.8% |
| Trade debts44 | €100k | €104k | €156k | €50k | €100k | ▲ 102% |
| Suppliers440/4 | €100k | €104k | €156k | €50k | €100k | ▲ 102% |
| Taxes, remuneration and social security45 | €6k | €5k | €11k | €23k | €23k | ▲ 1.4% |
| Taxes450/3 | €6k | €5k | €11k | €14k | €23k | ▲ 67.2% |
| Remuneration and social security454/9 | - | - | - | €9k | - | - |
| Other amounts payable47/48 | €16k | €9k | €9k | €9k | €9k | ▼ 1.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €141k | €36k | €83k | €13k | €53k | ▲ 306% |
| + Depreciation and write-downs630 | €33k | €35k | €35k | €36k | €47k | ▲ 31.0% |
| Operating cash flow (approximation) | €175k | €71k | €118k | €48k | €99k | ▲ 104% |
| Investment in fixed assets (approximation) | - | €100k | €-10k | €-3k | €-282k | ▼ 8,408% |
| Change in cash | - | €-470 | €-39 | €-90k | €-5k | ▲ 94.6% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21392B0026/00P009 | Brussels | 1,631 m² | 1 · 229 m² | 12.5 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.