OFFIPLANT
The computed 12-month bankruptcy probability of OFFIPLANT is 1.0% (low). The 2024 annual accounts show equity of €896k and a net result of €-718k. Equity is growing by ~6.8% per year across the filed fiscal years. Its solvency ranks better than 60% of 855 sector peers (fiscal year 2024). The company has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €896k |
| Net result | €-718k |
| Staff (FTE) | 15.8 |
| Better than sector | 60% |
Fragile profile, watch profitability in particular.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 24.5% | 17.4% | |
| Net result | €-718k | €15k | |
| Equity | €896k | €100k | |
| Gross operating margin | €1.38M | €213k | |
| Staff costs | €968k | €220k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €-446k |
| Net profit | €-718k |
| Cash flow | €-560k |
| Staff costs | €968k |
| Income taxes | €47k |
| Dividends | - |
| Total assets | €3.65M |
| Equity | €896k |
| Debt | €2.74M |
| of which ≤ 1y | €1.14M |
| of which > 1y | €1.59M |
| Working capital | €660k |
| Employees (FTE) | 15.8 |
| 2024 | |
|---|---|
| Current ratio | 1.58 |
| Quick ratio | 0.88 |
| Working capital ratio | 18.1% |
| Solvency | 24.5% |
| Debt / equity | 3.06 |
| Long-term debt ratio | 1.78 |
| Interest coverage | -6.50 |
| Gross margin | - |
| Net margin | - |
| ROA | -19.6% |
| ROE | -80.1% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €3.65M |
| Fixed assets | 21/28 | €1.85M |
| Tangible fixed assets | 22/27 | €1.85M |
| Financial fixed assets | 28 | €2k |
| Current assets | 29/58 | €1.80M |
| Stocks & contracts in progress | 3 | €794k |
| Amounts receivable within one year | 40/41 | €581k |
| Investments | 50/53 | €144k |
| Cash & bank | 54/58 | €283k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.65M |
| Equity | 10/15 | €896k |
| Contributions / capital | 10/11 | €62k |
| Reserves | 13 | €834k |
| Accumulated profits (losses) | 14 | €0 |
| Provisions & deferred taxes | 16 | €21k |
| Amounts payable | 17/49 | €2.74M |
| Amounts payable after one year | 17 | €1.59M |
| Amounts payable within one year | 42/48 | €1.14M |
| Trade debts payable within one year | 44 | €345k |
| Income statement | ||
| Gross operating margin | 9900 | €1.38M |
| Operating result | 9901 | €-605k |
| Financial income | 75 | €1k |
| Financial charges | 65 | €69k |
| Result before taxes | 9903 | €-672k |
| Income taxes | 67/77 | €47k |
| Net result for the period | 9904 | €-718k |
| Result to be appropriated | 9905 | €-716k |
| NACE primary | Retail trade(47730) |
| Legal form | Public limited company(014) |
| Incorporation | 19-07-2002 |
| Status | Active |
| Postal code | 7860 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 51040B0080/00Z009 | Wallonia | 1,011 m² | 1 · 314 m² | 6.4 m · 2 fl. |
| 53046E0320/00R000 | Wallonia | 502 m² | 1 · 166 m² | 8.0 m · 2 fl. |
| 55023B0686/00M000 | Wallonia | 129 m² | 1 · 130 m² | 12.6 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
03-10-2024 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "fusion_share_issue",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Matthieu DERYNCK",
"firm_city": null,
"firm_name": "Van Halteren, Notaires Associ\u00E9s",
"office_city": "Bruxelles",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-10-03",
"filing_date": "2024-06-18",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2024-09-05",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2024-06-18"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0478.033.915",
"name_full": "OFFIPLANT",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Damien HISETTE",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"exp\u00E9dition",
"procuration"
],
"shareholders_after": [],
"share_classes_after": []
}26-06-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2011-07-08",
"filing_date": null,
"act_kind_objet": "D\u00E9p\u00F4t du projet de fusion par absorption de la SRL SP-HORIZON par la SA"
},
"decision": {
"body": null,
"act_date": "2024-05-21",
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": "0837.642.510",
"name": "SP-HORIZON",
"role": "absorbed",
"address": "7870 Lens, Grand\u0027Place 2",
"is_foreign": false,
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0478.033.915",
"name": "OFFIPLANT",
"role": "acquiring",
"address": "7860 Lessines, rue de l\u0027Hotellerie 28",
"is_foreign": false,
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"12:50",
"12:53",
"12:57"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": "2024-04-01",
"exchange_ratio_text": null,
"new_shares_issued_n": 0,
"real_estate_included": false,
"patrimony_description": "L\u0027int\u00E9gralit\u00E9 des actifs et passifs de SP-HORIZON sera transf\u00E9r\u00E9 \u00E0 OFFIPLANT.",
"equity_transferred_eur": 350000.0,
"accounting_effective_date": "2024-04-01"
},
"subject_company": {
"kbo": "0478.033.915",
"name_full": "OFFIPLANT",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "B\u00E9reng\u00E8re Vandewattyne",
"org_rep_person_name": null
},
"summary_narrative": "Le projet de fusion par absorption de la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e SP-HORIZON par la soci\u00E9t\u00E9 anonyme OFFIPLANT a \u00E9t\u00E9 d\u00E9pos\u00E9 au greffe le 17 juin 2024. L\u0027op\u00E9ration, pr\u00E9vue conform\u00E9ment \u00E0 l\u0027article 12:50 du Code des Soci\u00E9t\u00E9s et Associations, a pour effet le transfert de l\u0027int\u00E9gralit\u00E9 du patrimoine de SP-HORIZON \u00E0 OFFIPLANT, qui sera titulaire de toutes les parts sociales de la soci\u00E9t\u00E9 absorb\u00E9e.",
"co_filed_documents": [],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | OFFIPLANT |