Skip to content

OFFICEFFECT

Active
Private limited company (pre-2019)founded 2007active for 18 yearsHoge Kaart 173, 2930 Brasschaat, BelgiumKBO/BCE: BE 0894.303.376
Summary

The computed 12-month bankruptcy probability of OFFICEFFECT is 2.0% (moderate). The 2025 annual accounts show negative equity (-€98,911) and a net result of -€5,587. Equity is shrinking by about 50% per year across the filed financial years. Its solvency ranks better than 5% of 22,513 sector peers (NACE 47, financial year 2025). The company has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (61 days) Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00539216.

Source amounts without an identifiable currency are assumed to be EUR.

Equity
-€98,911▼ 6.0%
2024 · -€93,324
Total assets
€43,445▼ 30.7%
2024 · €62,661
Net result
-€5,587▲ 77.0%
2024 · -€24,258
Working capital
-€139,949▼ 51.7%
2024 · -€92,250
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €5,885 in 2025 against €23,583 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€5,885 2025 Net result-€5,587 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€7,699-€3,930▼ 49.0%-€23,855-€25,366▼ 6.3%-€27,932▼ 10.1%-€29,335▼ 5.0%-€23,583▲ 19.6%-€5,885▲ 75.0%
Net result-€413--€4,399▼ 965%-€27,755below the sector's middle half▼ 531%-€29,725below the sector's middle half▼ 7.1%-€22,846below the sector's middle half▲ 23.1%-€34,474below the sector's middle half▼ 50.9%-€24,258below the sector's middle half▲ 29.6%-€5,587below the sector's middle half▲ 77.0%
Equity€50,131-€45,732▼ 8.8%€17,977within the sector's middle half▼ 60.7%-€11,748below the sector's middle half-€34,593below the sector's middle half▼ 194%-€69,067below the sector's middle half▼ 99.7%-€93,324below the sector's middle half▼ 35.1%-€98,911below the sector's middle half▼ 6.0%
Total assets€321,008-€311,275▼ 3.0%€292,324within the sector's middle half▼ 6.1%€183,466within the sector's middle half▼ 37.2%€163,092within the sector's middle half▼ 11.1%€83,711within the sector's middle half▼ 48.7%€62,661within the sector's middle half▼ 25.1%€43,445below the sector's middle half▼ 30.7%
Debt€270,877-€265,542▼ 2.0%€274,347▲ 3.3%€195,214▼ 28.8%€197,686▲ 1.3%€140,058▼ 29.2%€141,666▲ 1.1%€142,355▲ 0.5%
Working capital-€91,382--€121,614▼ 33.1%-€120,845below the sector's middle half▲ 0.6%-€93,183below the sector's middle half▲ 22.9%-€112,991below the sector's middle half▼ 21.3%-€73,785below the sector's middle half▲ 34.7%-€92,250below the sector's middle half▼ 25.0%-€139,949below the sector's middle half▼ 51.7%
Solvency15.6%-14.7%▼ 0.9pp6.1%within the sector's middle half▼ 8.5pp-6.4%below the sector's middle half▼ 12.6pp-21.2%below the sector's middle half▼ 14.8pp-82.5%below the sector's middle half▼ 61.3pp-148.9%below the sector's middle half▼ 66.4pp-227.7%below the sector's middle half▼ 78.7pp
Current ratio0.18-0.05▼ 0.130.13below the sector's middle half▲ 0.080.05below the sector's middle half▼ 0.080.04below the sector's middle half▼ 0.010.03below the sector's middle half▼ 0.010.02below the sector's middle half▼ 0.010.02below the sector's middle half=
Return on assets (ROA)-0.1%--1.4%▼ 1.3pp-9.5%below the sector's middle half▼ 8.1pp-16.2%below the sector's middle half▼ 6.7pp-14.0%below the sector's middle half▲ 2.2pp-41.2%below the sector's middle half▼ 27.2pp-38.7%below the sector's middle half▲ 2.5pp-12.9%below the sector's middle half▲ 25.9pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €43,445
Fixed assets €41,038 ▼ 33.0%
Current assets €2,407 ▲ 70.0%
Equity and liabilities
Equity-€98,911
Debt€142,355
Equity is negative: debt (€142,355) exceeds the balance-sheet total (€43,445).
Key figures and ratios
2025 value · change against 2024
EBITDA
€14,224▲
2024 · -€3,390
Cash flow
€14,522▲
2024 · -€4,065
Interest coverage
24.62▲
2024 · -10.41
Debt ≤ 1 year
€142,355▲
2024 · €93,666
Income taxes
€224▼
2024 · €349
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,906 companies that looked in July 2024 the way this one looks now, 5.8% went bankrupt within 24 months and 85.4% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
5.8% went bankrupt
8.1% stopped otherwise
85.4% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,906 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€62,661€43,445▼
Fixed assets21/28€61,246€41,038▼
Intangible fixed assets21€270-
Tangible fixed assets22/27€60,976€41,038▼
Land and buildings22€54,914€35,075▼
Furniture and vehicles24€6,062€5,963▼
Current assets29/58€1,415€2,407▲
Amounts receivable within one year40/41€830€1,092▲
Trade receivables40€830€1,065▲
Other amounts receivable41-€27
Cash at bank and in hand54/58€537€962▲
Deferred charges and accrued income490/1€48€352▲
Equity and liabilities
Total equity and liabilities10/49€62,661€43,445▼
Equity10/15-€93,324-€98,911▼
Contributions10/11€6,200€6,200=
Capital10€6,200-
Issued capital100€18,600-
Uncalled capital101€12,400-
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Legal reserve130€1,860-
Reserves not available under the articles1311-€1,860
Profit (loss) carried forward14-€101,384-€106,971▼
Provisions and deferred taxes16€14,320-
Provisions for liabilities and charges160/5€9,050-
Major repairs and maintenance162€9,050-
Deferred taxes168€5,270-
Amounts payable17/49€141,666€142,355▲
Amounts payable after more than one year17€48,000-
Financial debts170/4€48,000-
Amounts payable within one year42/48€93,666€142,355▲
Current portion of amounts payable after more than one year42€16,669-
Trade debts44€16,107€1,195▼
Suppliers440/4€16,107€1,195▼
Taxes, remuneration and social security45€1,546€573▼
Taxes450/3€1,546€573▼
Other amounts payable47/48€59,343€140,588▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,192€20,109▼
Provisions for liabilities and charges: additions (uses and reversals)635/8--€14,320
Other operating charges640/8€1,159€1,480▲
Gross operating margin9900-€2,232€1,385▲
Operating profit (loss)9901-€23,583-€5,885▲
Financial income75/76B-€1,100
Recurring financial income75-€1,100
Financial charges65/66B€326€578▲
Recurring financial charges65€326€578▲
Profit (loss) for the period before taxes9903-€23,909-€5,362▲
Income taxes67/77€349€224▼
Profit (loss) for the period9904-€24,258-€5,587▲
Profit (loss) for the period to be appropriated9905-€24,258-€5,587▲
Appropriation of the result
Profit (loss) to be appropriated9906-€101,384-€106,971▼
Profit (loss) brought forward from the previous period14P-€77,127-€101,384▼

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€81€529----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€29,933€31,030€20,396€20,192€20,192€20,109▼ 0.4%
Provisions for liabilities and charges: additions (uses and reversals)635/8--------€14,320-
Other operating charges640/8---€1,465€1,175€1,334€1,159€1,480▲ 27.7%
Gross operating margin9900€6,328€5,332€7,459€7,210-€5,832-€7,808-€2,232€1,385-
Operating profit (loss)9901€7,699€3,930-€23,855-€25,366-€27,932-€29,335-€23,583-€5,885▲ 75.0%
Financial income75/76B----€5,836--€1,100-
Recurring financial income75----€5,836--€1,100-
Financial charges65/66B---€3,088€510€4,875€326€578▲ 77.3%
Recurring financial charges65€4,464€5,596€1,168€588€510€4,875€326€578▲ 77.3%
Non-recurring financial charges66B---€2,500-----
Profit (loss) for the period before taxes9903€735-€4,166-€27,523-€28,454-€22,606-€34,210-€23,909-€5,362▲ 77.6%
Income taxes67/77€1,148€233€232€1,271€239€263€349€224▼ 35.7%
Profit (loss) for the period9904-€413-€4,399-€27,755-€29,725-€22,846-€34,474-€24,258-€5,587▲ 77.0%
Profit (loss) for the period to be appropriated9905-€413-€4,399-€27,755-€29,725-€22,846-€34,474-€24,258-€5,587▲ 77.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€321,008€311,275€292,324€183,466€163,092€83,711€62,661€43,445▼ 30.7%
Fixed assets21/28€300,907€304,465€274,202€178,794€158,398€81,438€61,246€41,038▼ 33.0%
Intangible fixed assets21€880€880€2,590€1,350€990€630€270--
Tangible fixed assets22/27€229,797€235,855€206,383€114,714€94,678€80,809€60,976€41,038▼ 32.7%
Land and buildings22---€114,412€94,579€74,747€54,914€35,075▼ 36.1%
Plant, machinery and equipment23---€203-----
Furniture and vehicles24---€99€99€6,062€6,062€5,963▼ 1.6%
Financial fixed assets28€70,230€67,730€65,230€62,730€62,730----
Current assets29/58€20,101€6,810€18,122€4,673€4,694€2,273€1,415€2,407▲ 70.0%
Amounts receivable within one year40/41€17,040€489€5,924--€1,786€830€1,092▲ 31.6%
Trade receivables40-----€1,683€830€1,065▲ 28.3%
Other amounts receivable41-----€103-€27-
Cash at bank and in hand54/58€1,287€4,026€11,401€3,627€4,645€69€537€962▲ 79.1%
Deferred charges and accrued income490/1---€1,046€49€417€48€352▲ 628%
Equity and liabilities
Total equity and liabilities10/49€321,008€311,275€292,324€183,466€163,092€83,711€62,661€43,445▼ 30.7%
Equity10/15€50,131€45,732€17,977-€11,748-€34,593-€69,067-€93,324-€98,911▼ 6.0%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Capital10---€6,200€6,200€6,200€6,200--
Issued capital100---€18,600€18,600€18,600€18,600--
Uncalled capital101---€12,400€12,400€12,400€12,400--
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Legal reserve130---€1,860€1,860€1,860€1,860--
Reserves not available under the articles1311-------€1,860-
Profit (loss) carried forward14€42,071€37,672€9,917-€19,808-€42,653-€77,127-€101,384-€106,971▼ 5.5%
Provisions and deferred taxes16-----€12,720€14,320--
Provisions for liabilities and charges160/5-----€7,450€9,050--
Major repairs and maintenance162-----€7,450€9,050--
Deferred taxes168-----€5,270€5,270--
Amounts payable17/49€270,877€265,542€274,347€195,214€197,686€140,058€141,666€142,355▲ 0.5%
Amounts payable after more than one year17€159,394€137,119€135,380€97,358€80,000€64,000€48,000--
Financial debts170/4---€97,358€80,000€64,000€48,000--
Amounts payable within one year42/48€111,483€128,423€138,967€97,856€117,686€76,058€93,666€142,355▲ 52.0%
Current portion of amounts payable after more than one year42---€27,648€17,358€16,000€16,669--
Trade debts44€11,792€16,375€20,100€24,792€18,257€16,205€16,107€1,195▼ 92.6%
Suppliers440/4---€24,792€18,257€16,205€16,107€1,195▼ 92.6%
Taxes, remuneration and social security45---€5,610€6,799€502€1,546€573▼ 62.9%
Taxes450/3---€260€749€502€1,546€573▼ 62.9%
Remuneration and social security454/9---€5,350€6,050----
Other amounts payable47/48---€39,806€75,272€43,350€59,343€140,588▲ 137%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€413-€4,399-€27,755-€29,725-€22,846-€34,474-€24,258-€5,587▲ 77.0%
+ Depreciation and write-downs630--€29,933€31,030€20,396€20,192€20,192€20,109▼ 0.4%
Operating cash flow (approximation)-€413-€4,399€2,177€1,305-€2,450-€14,281-€4,065€14,522-
Investment in fixed assets (approximation)--€3,558€330€64,379€0€56,767€0€99-
Change in cash-€2,739€7,375-€7,774€1,018-€4,576€468€425▼ 9.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 30-09-2026 2026-00539216
31-12-2024 micro format 23-07-2025 2025-00296704
31-12-2023 micro format 02-08-2024 2024-00326865
31-12-2022 micro format 31-08-2023 2023-00412209
31-12-2021 micro format 10-08-2022 2022-20285977
31-12-2020 micro format 26-07-2021 2021-39900472
31-12-2019 micro format 03-08-2020 2020-38300093
31-12-2018 micro format 10-10-2019 2019-69600194
31-12-2017 micro format 28-08-2018 2018-55600434
31-12-2016 abbreviated format 13-06-2017 2017-17300346

Show all 18 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 3,171 active companies whose main activity is retail sale of information and communication equipment (NACE 47400), figures are known for 1,790. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.