ODAXIS
ODAXIS has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €617k and a net result of €20k. Equity is growing by ~5.4% per year across the filed fiscal years. Its solvency ranks better than 95% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €617k |
| Net result | €20k |
| Better than sector | 95% |
| Active | 20 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 97.7% | 60.0% | |
| Net result | €20k | €29k | |
| Equity | €617k | €72k | |
| Gross operating margin | €51k | €55k | |
| Total assets | €632k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | -13.7% | +0.7% | +1.0% | +0.7% | - |
| EBITDA | -39.8% | +5.3% | -20.1% | -8.1% | - |
| Net profit | -55.6% | +7.3% | -16.0% | -27.9% | - |
| Cash flow | -39.2% | +6.5% | -5.9% | -22.9% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | -49.6% | -2.6% | -16.0% | +22.0% | - |
| Dividends | - | - | - | - | - |
| Total assets | +2.4% | -0.5% | +11.0% | -10.3% | - |
| Equity | +3.4% | +8.3% | +1.6% | +10.3% | - |
| Debt | -27.3% | -70.7% | +319.6% | -87.4% | - |
| of which ≤ 1y | -13.5% | -75.3% | +319.6% | -87.4% | - |
| of which > 1y | - | - | - | - | - |
| Working capital | +7.0% | +17.5% | +6.1% | +11.6% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 31.74 | 25.86 | 6.22 | 21.63 | 3.32 |
| Quick ratio | 31.74 | 25.86 | 6.22 | 21.63 | 3.32 |
| Working capital ratio | 72.0% | 68.9% | 58.4% | 61.1% | 49.0% |
| Solvency | 97.7% | 96.7% | 88.8% | 97.0% | 78.9% |
| Debt / equity | 0.02 | 0.03 | 0.13 | 0.03 | 0.27 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 21.28 | -57.55 | -21.33 | 16.00 | -80.13 |
| Gross margin | 5.9% | 22.7% | 22.4% | 33.3% | 37.8% |
| Net margin | 11.3% | 22.0% | 20.7% | 24.9% | 34.8% |
| ROA | 3.2% | 7.4% | 6.9% | 9.1% | 11.3% |
| ROE | 3.3% | 7.7% | 7.7% | 9.4% | 14.3% |
| EBITDA margin | 25.5% | 36.5% | 34.9% | 44.2% | 48.4% |
| Days sales outstanding | 59d | 58d | 65d | 34d | 71d |
| Days payable outstanding | 1d | 7d | 20d | 16d | 15d |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €632k | €617k | €620k | €559k | €623k |
| Fixed assets | 21/28 | €162k | €175k | €189k | €201k | €186k |
| Tangible fixed assets | 22/27 | €157k | €171k | €185k | €197k | €182k |
| Financial fixed assets | 28 | €5k | €4k | €4k | €4k | €4k |
| Current assets | 29/58 | €470k | €442k | €431k | €358k | €437k |
| Amounts receivable within one year | 40/41 | €40k | €35k | €41k | €23k | €53k |
| Investments | 50/53 | €84k | €84k | €82k | €78k | €84k |
| Cash & bank | 54/58 | €342k | €321k | €303k | €254k | €297k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €632k | €617k | €620k | €559k | €623k |
| Equity | 10/15 | €617k | €597k | €551k | €542k | €491k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €161k | €141k | €95k | €86k | €36k |
| Accumulated profits (losses) | 14 | €450k | €450k | €450k | €450k | €450k |
| Amounts payable | 17/49 | €15k | €20k | €69k | €17k | €132k |
| Amounts payable within one year | 42/48 | €15k | €17k | €69k | €17k | €132k |
| Trade debts payable within one year | 44 | €435 | €3k | €9k | €6k | €5k |
| Income statement | ||||||
| Turnover | 70 | €179k | €208k | €206k | €204k | €203k |
| Gross operating margin | 9900 | €51k | €81k | €77k | €95k | €102k |
| Operating result | 9901 | €28k | €59k | €56k | €78k | €87k |
| Financial income | 75 | €4k | €4k | €3k | €690 | €500 |
| Financial charges | 65 | €2k | €-1k | €-3k | €6k | €-1k |
| Result before taxes | 9903 | €30k | €64k | €62k | €73k | €89k |
| Income taxes | 67/77 | €9k | €18k | €19k | €23k | €18k |
| Net result for the period | 9904 | €20k | €46k | €43k | €51k | €70k |
| Result to be appropriated | 9905 | €20k | €46k | €43k | €51k | €70k |
| NACE primary | Computer programming(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 24-10-2005 |
| Status | Active |
| Postal code | 7870 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53016A0383/00B000 | Wallonia | 1,375 m² | 1 · 371 m² | - |
| 51012A0708/00C000 | Wallonia | 677 m² | 1 · 81 m² | 8.3 m · 2 fl. |
07-02-2024 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Arnaud WILLEMS",
"firm_city": null,
"firm_name": null,
"office_city": "Jurbise",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-02-07",
"filing_date": "2024-02-03",
"act_kind_objet": "MODIFICATION FORME JURIDIQUE, STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS), OBJET, DEMISSIONS, NOMINATIONS"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-26",
"unanimous": true
},
"agm_change": {
"new_schedule": "le premier mardi du mois de mai \u00E0 11heures",
"old_schedule": "le premier mardi du mois de mai \u00E0 11heures",
"effective_from_year": null,
"rule_changes_summary": "L\u0027assembl\u00E9e a introduit des r\u00E8gles pour les assembl\u00E9es g\u00E9n\u00E9rales ordinaires et extraordinaires, y compris la tenue d\u0027assembl\u00E9es par proc\u00E9dure \u00E9crite (article 15) et l\u0027exercice du droit de vote par voie \u00E9lectronique (article 16)."
},
"detected_kind": "statutes_change",
"other_address": null,
"mandate_renewal": {
"period_end": null,
"mandate_kind": "administrateur",
"period_start": null,
"remuneration_eur": null,
"remuneration_kind": "gratuit",
"person_or_entity_kbo": null,
"person_or_entity_name": "GODIN David et CAYRON Patricia"
},
"subject_company": {
"kbo": "0876.880.691",
"name_full": "ODAXIS",
"legal_form": "SRL"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad - 07/02/2024 - Annexes du Moniteur belge"
],
"fiscal_year_change": {
"new_end_mm_dd": "31",
"old_end_mm_dd": "31",
"new_start_mm_dd": "01",
"old_start_mm_dd": "01",
"first_full_new_year": null,
"transition_period_end": null
},
"liquidation_closure": null,
"officer_designation": {
"role": "administrateur",
"organ": "raad_van_bestuur",
"person_name": "GODIN David et CAYRON Patricia"
},
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameFR | ODAXIS |