OCIOR
Annual accounts 2025
micro format, filed on 03-02-2026, 178 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €140,000 and €210,000.
Balance sheet
balance sheet total €69,976 on 31-12-2025in euro
in euro
Position in the sector
78.5%
Higher than 73% of 21,206 companies in 2025.
4.19
Higher than 70% of 20,569 companies in 2025.
78.4%
Higher than 95% of 20,744 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
69,976 | 99,135 | 83,127 | 92,646 | 190,629 | 117,788 | 70,987 | |
21/28 |
6,778 | 12,439 | 7,935 | 9,864 | 5,586 | 4,479 | 1,035 | |
22/27 |
6,778 | 10,439 | 7,935 | 9,864 | 5,586 | 4,479 | 1,035 | |
23 |
363 | 1,021 | 1,680 | 571 | 752 | - | - | |
24 |
6,415 | 9,418 | 6,255 | 9,293 | 4,834 | 4,479 | 1,035 | |
28 |
- | 2,000 | - | - | - | - | - | |
29/58 |
63,198 | 86,696 | 75,192 | 82,782 | 185,043 | 113,309 | 69,952 | |
40/41 |
46,433 | 41,643 | 38,548 | 34,422 | 93,167 | 65,943 | 63,571 | |
40 |
37,361 | 24,332 | 18,723 | 18,644 | 9,438 | 11,043 | 33,517 | |
41 |
9,072 | 17,311 | 19,825 | 15,779 | 83,729 | 54,900 | 30,054 | |
54/58 |
16,766 | 45,053 | 36,644 | 48,360 | 91,876 | 47,366 | 6,382 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
69,976 | 99,135 | 83,127 | 92,646 | 190,629 | 117,788 | 70,987 | |
10/15 |
54,905 | 71,363 | 72,887 | 63,977 | 160,999 | 102,599 | 51,349 | |
10/11 |
- | - | - | 18,550 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,550 | |
101 |
- | - | - | - | - | - | 6,150 | |
14 |
54,905 | 71,363 | 72,887 | 45,427 | 148,599 | 90,199 | 38,949 | |
17/49 |
15,071 | 27,772 | 10,240 | 28,669 | 29,630 | 15,189 | 19,638 | |
42/48 |
15,071 | 27,772 | 10,240 | 28,669 | 29,630 | 15,189 | 19,638 | |
44 |
1,928 | 106 | 2,347 | 12,848 | 39 | - | 7,828 | |
440/4 |
1,928 | 106 | 2,347 | 12,848 | 39 | - | 7,828 | |
45 |
13,143 | 27,666 | 7,893 | 15,821 | 29,591 | 14,789 | 11,810 | |
450/3 |
6,643 | 24,666 | 3,893 | 15,821 | 27,891 | 14,789 | 11,810 | |
454/9 |
6,500 | 3,000 | 4,000 | - | 1,700 | - | - | |
47/48 |
- | - | - | - | - | 400 | - | |
| Income statement | ||||||||
76A |
- | - | 74,208 | - | - | - | - | |
9900 |
82,681 | 101,974 | 99,927 | 60,563 | 74,838 | 66,599 | 54,159 | |
630 |
3,661 | 3,677 | 3,359 | 3,031 | 2,066 | 814 | 414 | |
640/8 |
2,015 | 902 | 1,102 | 1,146 | 449 | 410 | 520 | |
9901 |
77,005 | 97,396 | 95,466 | 56,387 | 72,323 | 65,376 | 53,225 | |
75/76B |
0 | - | 0 | 1,325 | 1,154 | 5 | 34 | |
75 |
0 | - | 0 | 1,325 | 1,154 | 5 | 34 | |
65/66B |
4,750 | 5,114 | 3,704 | 176 | 46 | 1,067 | 2,675 | |
65 |
4,750 | 5,114 | 3,704 | 176 | 46 | 1,067 | 2,675 | |
9903 |
72,255 | 92,282 | 91,761 | 57,536 | 73,432 | 64,314 | 50,584 | |
67/77 |
17,372 | 20,941 | 18,874 | 12,109 | 15,032 | 13,063 | 11,635 | |
9904 |
54,883 | 71,341 | 72,887 | 45,427 | 58,400 | 51,250 | 38,949 | |
9905 |
54,883 | 71,341 | 72,887 | 45,427 | 58,400 | 51,250 | 38,949 | |
| Appropriation of the result | ||||||||
9906 |
126,246 | 144,250 | 118,314 | 194,026 | 148,599 | 90,199 | 38,949 | |
14P |
71,363 | 72,909 | 45,427 | 148,599 | 90,199 | - | - | |
694/7 |
71,341 | 72,887 | 45,427 | 148,599 | - | - | - | |
694 |
71,341 | 72,887 | 45,427 | 148,599 | - | - | - | |
| Document | ||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 03-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 03-02-2026 | 2026-00029675 | |
| 31-12-2024 | micro format | 23-06-2025 | 2025-00163481 | |
| 31-12-2023 | micro format | 24-06-2024 | 2024-00152033 | |
| 31-12-2022 | micro format | 19-06-2023 | 2023-00142099 | |
| 31-12-2021 | micro format | 21-06-2022 | 2022-20076327 | |
| 31-12-2020 | micro format | 18-06-2021 | 2021-21800147 | |
| 31-12-2019 | micro format | 22-09-2020 | 2020-54900229 |
Subsidies and aid
Flemish government 2022, 1 entry, €750 awarded, €750 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 80,666 | 101,072 | 98,825 | 59,418 | 74,389 | 66,189 | 53,639 | ||
| 58,544 | 75,018 | 76,246 | 48,457 | 60,466 | 52,064 | 39,363 | ||
| -2,000 | 8,181 | 1,430 | 7,308 | 3,173 | 4,257 | 1,449 | ||
| -28,287 | 8,409 | -11,716 | -43,516 | 44,511 | 40,984 | - | ||
| 48,127 | 58,924 | 64,952 | 54,113 | 155,413 | 98,120 | 50,314 | ||
| 78.5% | 72.0% | 87.7% | 69.1% | 84.5% | 87.1% | 72.3% | ||
| 4.19 | 3.12 | 7.34 | 2.89 | 6.25 | 7.46 | 3.56 | ||
| 0.27 | 0.39 | 0.14 | 0.45 | 0.18 | 0.15 | 0.38 | ||
| 100.0% | 100.0% | 100.0% | 71.0% | 36.3% | 50.0% | 75.9% | ||
| 78.4% | 72.0% | 87.7% | 49.0% | 30.6% | 43.5% | 54.9% | ||
| 16.98 | 19.76 | 26.68 | over 100 | over 100 | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €6,181 | €1,430 | €7,308 | €3,173 |
| Financial fixed assets | - | €2,000 | - | - | - |
| €3,661 | €3,677 | €3,359 | €3,031 | €2,066 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on OCIOR
The operating result for 2025 is 21% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total falls from 28.0% to 21.5%. Equity and debt are lower.