Checked.be
Active
BE 0758.560.289Private limited company
O'Sun
Rue du Moulin 38 ·4820 Dison, Belgium· 5 yrs active
Sector: Day spas, saunas and steam baths
(96230)
Conclusion
O'Sun has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €11k and a net result of €8k. Equity is growing by ~37.3% per year across the filed fiscal years. Its solvency ranks better than 34% of 4350 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.4% (low).
Based on the State Gazette, CBE and 5 annual accounts.
Key figures
| Equity | €11k |
| Net result | €8k |
| Better than sector | 34% |
| Active | 5 yrs |
Financial profile
64
/ 100
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
Health
43
Profitability
100
Solvency
6
Growth
78
Stability
94
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
More than 3 years active
Founded in 2020, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
43
/ 100
Weak
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€500
estimate, not credit advice
Score history
10
2021
33
2022
8
2023
43
2024
43
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 0.17 (< 1.0)
-10
Quick ratio
Quick ratio 0.16 (< 0.6)
-5
Leverage
Debt/equity 10.88 (> 3.0)
-10
Profitability
ROE 73% (≥ 10%)
+10
Interest coverage
Interest coverage 64.2× (≥ 3×)
+8
Profit trend
Net profit down YoY
-3
Equity growth
Equity growing YoY
+3
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 07-07-2026 with the NBB · fiscal year 2025 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing
Equity: growth of ~37.3%/year over 5 fiscal years, indicative, assuming unchanged policy.
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 96, Personal service activities · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 8.4% | 28.3% | |
| Net result | €8k | €3k | |
| Equity | €11k | €17k | |
| Gross operating margin | €87k | €28k | |
| Staff costs | €58k | €43k |
€29k
-40.1%
21-25
€8k
-73.0%
21-25
€28k
-41.1%
21-25
€130k
-11.2%
21-25
€11k
+271.1%
21-25
€-99k
+16.8%
21-25
2
-
21-25
€58k
+14.0%
21-25
€22
-89.3%
21-25
€119k
-17.0%
21-25
€119k
-17.0%
21-25
0.17
-1.3%
21-25
0.16
-2.3%
21-25
8.4%
+317.8%
21-25
10.88
-77.6%
21-25
73.1%
-92.7%
21-25
6.1%
-69.6%
21-25
64.24
+118.3%
21-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €29k | €48k | €21k | €10k | €-23k |
| Net profit | €8k | €30k | €2k | €-6k | €-30k |
| Cash flow | €28k | €48k | €21k | €10k | €-23k |
| Staff costs | €58k | €51k | €74k | €68k | €28k |
| Income taxes | €22 | €204 | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €130k | €147k | €153k | €149k | €145k |
| Equity | €11k | €3k | €-27k | €-28k | €-23k |
| Debt | €119k | €144k | €180k | €178k | €168k |
| of which ≤ 1y | €119k | €144k | €180k | €178k | €168k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-99k | €-119k | €-165k | €-160k | €-146k |
| Employees (FTE) | - | 2.0 | - | - | - |
Ratios (computed)
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.17 | 0.17 | 0.08 | 0.10 | 0.13 |
| Quick ratio | 0.16 | 0.17 | 0.08 | 0.10 | 0.13 |
| Working capital ratio | -76.1% | -81.2% | -108.1% | -107.2% | -100.6% |
| Solvency | 8.4% | 2.0% | -17.4% | -19.0% | -15.7% |
| Debt / equity | 10.88 | 48.64 | -6.73 | -6.25 | -7.38 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 64.24 | - | - | 29.42 | -4894.03 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 6.1% | 20.2% | 1.1% | -3.8% | -20.8% |
| ROE | 73.1% | 1002.5% | -6.5% | 19.7% | 132.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Balance-sheet composition 2025
Full annual accounts (23 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €130k | €147k | €153k | €149k | €145k |
| Fixed assets | 21/28 | €110k | €122k | €139k | €131k | €123k |
| Intangible fixed assets | 21 | €3k | - | - | - | - |
| Tangible fixed assets | 22/27 | €107k | €122k | €139k | €131k | €123k |
| Current assets | 29/58 | €20k | €25k | €14k | €18k | €22k |
| Stocks & contracts in progress | 3 | €578 | €453 | €810 | €653 | €527 |
| Amounts receivable within one year | 40/41 | €3k | €5k | €2k | €10k | €2k |
| Cash & bank | 54/58 | €17k | €19k | €11k | €7k | €20k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €130k | €147k | €153k | €149k | €145k |
| Equity | 10/15 | €11k | €3k | €-27k | €-28k | €-23k |
| Contributions / capital | 10/11 | €8k | €8k | €8k | €8k | €8k |
| Accumulated profits (losses) | 14 | €3k | €-5k | €-34k | €-36k | €-30k |
| Amounts payable | 17/49 | €119k | €144k | €180k | €178k | €168k |
| Amounts payable within one year | 42/48 | €119k | €144k | €180k | €178k | €168k |
| Trade debts payable within one year | 44 | €2k | €9k | €1k | €1k | €19k |
| Income statement | ||||||
| Gross operating margin | 9900 | €87k | €100k | €95k | €80k | €5k |
| Operating result | 9901 | €8k | €30k | €2k | €-5k | €-30k |
| Financial income | 75 | - | €215 | €177 | - | - |
| Financial charges | 65 | €446 | - | - | €347 | €5 |
| Result before taxes | 9903 | €8k | €30k | €2k | €-6k | €-30k |
| Income taxes | 67/77 | €22 | €204 | - | - | - |
| Net result for the period | 9904 | €8k | €30k | €2k | €-6k | €-30k |
| Result to be appropriated | 9905 | €8k | €30k | €2k | €-6k | €-30k |
Legal Structure
| NACE primary | Day spas, saunas and steam baths(96230) |
| Legal form | Private limited company(610) |
| Incorporation | 18-11-2020 |
| Status | Active |
| Postal code | 4820 |
Establishment units
O'Sun
since 20202.309.909.597
Real-estate footprint
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63020C0013/00T002 | Wallonia | 559 m² | 1 · 209 m² | 6.3 m · 2 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
Next filing, fiscal year 2026, expected by
2026
07-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
29-09
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 60 days late
2024
31-12
Financial
Highest result since 2021net €30k ▲1617%
Operating result €30k, net result €30k, both a record.
27-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 58 days late
2023
31-12
Financial
Back to profitnet €2k
Net result €2k after 2 loss-making years.
29-09
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 60 days late
2022
17-10
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 78 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Personal service activities96040Day spas, saunas and steam baths96230Retail sale of cosmetics and toilet articles47750Retail sale of souvenirs and religious articles47784Retail trade47786
Names & trade names
| Legal nameFR | O'Sun |
Similar companies
VERO NOVANIMA
BE 1019.311.533 · Colfontaine
Riema
BE 0567.641.030 · Mol
HOUSE ESTHETICS
BE 0869.834.434 · Sint-Lambrechts-Woluwe
CHRISSY
BE 0673.701.226 · Ninove
NOOK KORTRIJK
BE 0793.987.956 · Kortrijk