NorrDia Belgium
The computed 12-month bankruptcy probability of NorrDia Belgium is 0.7% (low). The 2024 annual accounts show equity of €13.41M and a net result of €-6.60M. Equity is shrinking by ~12.4% per year across the filed fiscal years. Its solvency ranks better than 59% of 549 sector peers (fiscal year 2024). The company has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €13.41M |
| Net result | €-6.60M |
| Staff (FTE) | 20.1 |
| Better than sector | 59% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 40.3% | 31.0% | |
| Net result | €-6.60M | €47k | |
| Equity | €13.41M | €468k | |
| Staff costs | €2.21M | €494k | |
| Employees (FTE) | 20.1 | 7.5 |
Show 13 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | €34.25M |
| EBITDA | €-4.52M |
| Net profit | €-6.60M |
| Cash flow | €-4.63M |
| Staff costs | €2.21M |
| Income taxes | €2k |
| Dividends | - |
| Total assets | €33.26M |
| Equity | €13.41M |
| Debt | €19.85M |
| of which ≤ 1y | €19.85M |
| of which > 1y | - |
| Working capital | €5.88M |
| Employees (FTE) | 20.1 |
| 2024 | |
|---|---|
| Current ratio | 1.30 |
| Quick ratio | 1.06 |
| Working capital ratio | 17.7% |
| Solvency | 40.3% |
| Debt / equity | 1.48 |
| Long-term debt ratio | - |
| Interest coverage | -13.36 |
| Gross margin | 25.9% |
| Net margin | -19.3% |
| ROA | -19.8% |
| ROE | -49.2% |
| EBITDA margin | -13.2% |
| Days sales outstanding | 193d |
| Days payable outstanding | 263d |
| Inventory turnover | 5.53 |
| Days inventory (DSI) | 66d |
Full annual accounts (25 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €33.26M |
| Fixed assets | 21/28 | €7.53M |
| Intangible fixed assets | 21 | €800k |
| Tangible fixed assets | 22/27 | €6.72M |
| Financial fixed assets | 28 | €8k |
| Current assets | 29/58 | €25.73M |
| Stocks & contracts in progress | 3 | €4.60M |
| Amounts receivable within one year | 40/41 | €18.64M |
| Cash & bank | 54/58 | €2.35M |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €33.26M |
| Equity | 10/15 | €13.41M |
| Contributions / capital | 10/11 | €38.39M |
| Reserves | 13 | €2k |
| Accumulated profits (losses) | 14 | €-24.98M |
| Amounts payable | 17/49 | €19.85M |
| Amounts payable within one year | 42/48 | €19.85M |
| Trade debts payable within one year | 44 | €18.32M |
| Income statement | ||
| Turnover | 70 | €34.25M |
| Operating result | 9901 | €-6.49M |
| Financial income | 75 | €232k |
| Financial charges | 65 | €339k |
| Result before taxes | 9903 | €-6.60M |
| Income taxes | 67/77 | €2k |
| Net result for the period | 9904 | €-6.60M |
| Result to be appropriated | 9905 | €-6.60M |
-
Wu BinDirectorState Gazette act 25027772 (27-02-2025)Current27-02-2025 → present
Former directors (2)
-
Stephen CoxDirectorState Gazette act 25027772 (27-02-2025)Former- → 27-02-2025
-
Yoji WakabayashiDirectorState Gazette act 25027772 (27-02-2025)Former- → 27-02-2025
| NACE primary | Groothandel in farmaceutische en medische artikelen(46460) |
| Legal form | Private limited company(610) |
| Incorporation | 09-12-2013 |
| Status | Active |
| Postal code | 3300 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24594C0039/00X000 | Flanders | 2,463 m² | 1 · 519 m² | 20.6 m · 6 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 19 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
01-09-2025 Articles of association amended, name change, translation of the articles and coordination of the articles
Technical details
{
"notary": {
"name": "Jeroen Parmentier",
"firm_city": null,
"firm_name": "NOTAS, geassocieerde notarissen",
"office_city": "Gent",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-09-01",
"filing_date": "2025-08-28",
"act_kind_objet": "BENAMING, STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-08-20",
"unanimous": null
},
"statute_change": {
"kinds": [
"name_change",
"translation",
"coordination",
"other"
],
"scope": "full_restatement",
"trigger": "voluntary",
"language_after": null,
"language_before": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0542.825.064",
"name_full_after": "NorrDia Belgium",
"legal_form_after": "Besloten Vennootschap",
"name_full_before": "NIKKISO BELGIUM",
"current_zetel_raw": "Industriepark 6 3300 Tienen",
"legal_form_before": "Besloten Vennootschap"
},
"special_mandates": [
{
"holder_kbo": "0445.851.293",
"holder_name": "Forvis Mazars Accounting, Legal, Tax \u0026 Outsourcing Services",
"scope_categories": [
"kbo",
"ub",
"btw",
"publication",
"tax"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "De vennootschap neemt de vorm aan van een besloten vennootschap en heeft de naam \u0027NorrDia Belgium\u0027.",
"new_text": "De vennootschap neemt de vorm aan van een besloten vennootschap. Zij heeft de naam \u0022NorrDia Belgium\u0022.",
"change_kind": "amended",
"article_title": null,
"article_number": "1"
}
],
"governance_change": {
"organ_kind_after": null,
"organ_kind_before": null,
"admin_delegated_added": [
{
"name": "Forvis Mazars Accounting, Legal, Tax \u0026 Outsourcing Services",
"excluded_powers": []
}
],
"representation_rule_after": null,
"co_signature_threshold_eur": null,
"representation_rule_before": null
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jeroen Parmentier",
"org_rep_person_name": null
},
"co_filed_documents": [
"een uitgifte van het proces-verbaal",
"de geco\u00F6rdineerde tekst van de statuten"
],
"shareholder_rights": null,
"voorwerp_change_summary": "De naam van de vennootschap wordt gewijzigd van \u0027NIKKISO BELGIUM\u0027 naar \u0027NorrDia Belgium\u0027, met ingang van 1 september 2025.",
"capital_structure_change": null,
"coordinated_text_lineage": null
}22-05-2025 Articles of association amended, name change, translation of the articles and coordination of the articles
Technical details
{
"notary": {
"name": "Jeroen Parmentier",
"firm_city": null,
"firm_name": "NOTAS, geassocieerde notarissen",
"office_city": "Gent",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-05-22",
"filing_date": "2025-05-20",
"act_kind_objet": "BENAMING, STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-05-13",
"unanimous": null
},
"statute_change": {
"kinds": [
"name_change",
"translation",
"coordination",
"other"
],
"scope": "full_restatement",
"trigger": "voluntary",
"language_after": null,
"language_before": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0542.825.064",
"name_full_after": "NIKKISO BELGIUM",
"legal_form_after": "Besloten Vennootschap",
"name_full_before": "NorrDia Belgium",
"current_zetel_raw": "Industriepark 6 3300 Tienen",
"legal_form_before": "Besloten Vennootschap"
},
"special_mandates": [
{
"holder_kbo": "0445.851.293",
"holder_name": "Forvis Mazars Accounting, Legal, Tax \u0026 Outsourcing Services",
"scope_categories": [
"kbo",
"ub",
"btw",
"publication",
"tax"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "De vennootschap neemt de vorm aan van een besloten vennootschap en heeft de naam \u0022NIKKISO BELGIUM\u0022.",
"new_text": "De vennootschap neemt de vorm aan van een besloten vennootschap. Zij heeft de naam \u0022NIKKISO BELGIUM\u0022.",
"change_kind": "amended",
"article_title": null,
"article_number": "1"
}
],
"governance_change": {
"organ_kind_after": null,
"organ_kind_before": null,
"admin_delegated_added": [
{
"name": "Forvis Mazars Accounting, Legal, Tax \u0026 Outsourcing Services",
"excluded_powers": []
}
],
"representation_rule_after": null,
"co_signature_threshold_eur": null,
"representation_rule_before": null
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jeroen Parmentier",
"org_rep_person_name": null
},
"co_filed_documents": [
"een uitgifte van het proces-verbaal",
"de geco\u00F6rdineerde tekst van de statuten"
],
"shareholder_rights": null,
"voorwerp_change_summary": null,
"capital_structure_change": null,
"coordinated_text_lineage": {
"previous_ag_date": "2025-05-13",
"previous_mb_reference": null
}
}29-04-2025 3 directors appointed
- Catherine Wailly, Dagelijks bestuur
- Bram Busselot, Dagelijks bestuur
- Ella Naert, Dagelijks bestuur
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Farah Le Dupont",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2025-04-18",
"evidence_quote": "BESLUIT met onmiddellijke ingang een einde te stellen aan het mandaat van mevrouw Farah Le Dupont als persoon belast met het dagelijks bestuur van de vennootschap.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Catherine Wailly",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": null,
"name": "Forvis Mazars ALTOS BV",
"address": "9051 Gent, Raymonde de Larochelaan 15/104",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "BESLUIT om een bijzondere volmacht aan mevrouw Catherine Wailly, de heer Bram Busselot, mevrouw Ella Naert, of enige andere medewerker van Forvis Mazars ALTOS BV, allen woonplaats kiezende op de zetel van Forvis Mazars ALTOS BV te 9051 Gent, Raymonde de Larochelaan 15/104, en weike elk afzonderlijk ",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Bram Busselot",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": null,
"name": "Forvis Mazars ALTOS BV",
"address": "9051 Gent, Raymonde de Larochelaan 15/104",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "BESLUIT om een bijzondere volmacht aan mevrouw Catherine Wailly, de heer Bram Busselot, mevrouw Ella Naert, of enige andere medewerker van Forvis Mazars ALTOS BV, allen woonplaats kiezende op de zetel van Forvis Mazars ALTOS BV te 9051 Gent, Raymonde de Larochelaan 15/104, en weike elk afzonderlijk ",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Ella Naert",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": null,
"name": "Forvis Mazars ALTOS BV",
"address": "9051 Gent, Raymonde de Larochelaan 15/104",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "BESLUIT om een bijzondere volmacht aan mevrouw Catherine Wailly, de heer Bram Busselot, mevrouw Ella Naert, of enige andere medewerker van Forvis Mazars ALTOS BV, allen woonplaats kiezende op de zetel van Forvis Mazars ALTOS BV te 9051 Gent, Raymonde de Larochelaan 15/104, en weike elk afzonderlijk ",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-04-29",
"filing_date": "2025-04-18",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "enige_bestuurder",
"date": "2025-03-28",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0542.825.064",
"name_full": "NORRDIA BELGIUM",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Bram Busselot",
"org_rep_person_name": null,
"person_role_at_subject": "Bijzonder gevolmachtigde"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}12-03-2025 Change in the board of directors
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Farah Le Dupont",
"address": "3320 Hoegaarden, Ernest Ourystraat 50",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering beslist om het dagelijks bestuur van de vennootschap vanaf heden toe te vertrouwen aan mevrouw Farah Le Dupont, wonende te 3320 Hoegaarden, Ernest Ourystraat 50.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Dimitri Timmermans",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering besluit de opdracht te geven aan ondergetekende notaris Dimitri Timmermans om de co\u00F6rdinatie van de statuten op te maken en te ondertekenen, in overeenstemming met de vorige beslissingen, en de neerlegging daarvan in het vennootschapsdossier te verzorgen.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Dimitri TIMMERMANS",
"firm_city": null,
"firm_name": null,
"office_city": "Linter",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-03-12",
"filing_date": "2025-03-10",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2025-02-28",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0542.825.064",
"name_full": "NIKKISO BELGIUM",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Dimitri TIMMERMANS",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"25317688"
],
"corrected_publication_numac": null
}27-02-2025 1 director appointed, 2 resigning
- Wu Bin, Bestuurder
- Stephen Cox, Bestuurder
- Yoji Wakabayashi, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Stephen Cox",
"address": "Wimbushes, Finchampstead, Wokingham RG40 4XG. ENGELAND",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De Aandeelhouder neemt kennis van, en aanvaardt, voor zoveel als nodig, het ontslag van de heer Stephen Cox en de heer Yoji Wakabayashi als bestuurders van de Vennootschap, met ingang van de datum van ondertekening van huidige besluiten.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Yoji Wakabayashi",
"address": "23 Tudor Gardens, Londen W3 ODT Engeland",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De Aandeelhouder neemt kennis van, en aanvaardt, voor zoveel als nodig, het ontslag van de heer Stephen Cox en de heer Yoji Wakabayashi als bestuurders van de Vennootschap, met ingang van de datum van ondertekening van huidige besluiten.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Wu Bin",
"address": "Industriepark 6, 3300 Tienen",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "De Aandeelhouder besluit de heer Wu Bin, houdende de Chinese nationaliteit, keuze van woonplaats doende op de zetel van de Vennootschap te Industriepark 6, 3300 Tienen, te benoemen als bestuurder van de Vennootschap, met ingang van de datum van ondertekening van huidige besluiten en voor onbepaalde ",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Luik",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-02-27",
"filing_date": "2025-02-19",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2025-02-14",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0542.825.064",
"name_full": "Nikkiso Belgium",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Wu Bin",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}20-01-2022 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2021-10-09",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "enig_aandeelhouder_schriftelijk",
"act_date": "2022-01-14",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2021-12-08"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0542.825.064",
"name_full": "NIKKISO BELGIUM",
"legal_form": "B.V.",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Alexia Degroote",
"org_rep_person_name": null,
"person_role_at_subject": "Bijzonder gevolmachtigde"
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": "0542.825.064",
"pct": null,
"kind": "org",
"name": "NIKKISO BELGIUM",
"role": "aandeelhouder",
"n_shares": null,
"share_class": null
}
],
"share_classes_after": []
}| Legal nameNL | NorrDia Belgium |