Skip to content

NMC

Active
Public limited companyfounded 1956active for 69 yearsGert-Noël-Strasse O/N, 4731 Raeren, BelgiumKBO/BCE: BE 0402.469.826
Summary

NMC has been active since 1956 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €41.9m and a net result of €330,189, of which €387,136 non-recurring income. Equity is growing by about 8.9% per year across the filed financial years. Its solvency ranks better than 45% of 229 sector peers (NACE 22, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, full format

Turnover
€132.4m▼ 1.2%
2024 · €134.0m
EBIT margin
3.7%▼ 2.4pp
2024 · 6.1%
Net result
€330,189▼ 90.6%
2024 · €3.5m
Working capital
€5.4m▲ 847%
2024 · €571,090
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen four years in a row; 2025 is 39% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€132.4m 2025 Operating result€4.9m 2025 Net result€0.3m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 22, Manufacture of rubber and plastic products: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€118.0m-€115.3m▼ 2.3%€115.3m=€129.2m▲ 12.0%€144.0m▲ 11.4%€140.0m▼ 2.7%€134.0m▼ 4.3%€132.4m▼ 1.2%
Operating result€10.0m-€9.6m▼ 3.7%€13.6m▲ 41.5%€15.1m▲ 10.6%€11.8m▼ 21.8%€9.4m▼ 20.2%€8.2m▼ 13.3%€4.9m▼ 39.4%
Net result€5.2m-€5.7m▲ 10.3%€9.1mabove the sector's middle half▲ 59.8%€10.5mabove the sector's middle half▲ 15.2%€7.5mabove the sector's middle half▼ 28.9%€5.1mabove the sector's middle half▼ 32.1%€3.5mabove the sector's middle half▼ 30.7%€0.3mwithin the sector's middle half▼ 90.6%
EBIT margin8.5%-8.4%▼ 0.1pp11.8%▲ 3.5pp11.7%▼ 0.2pp8.2%▼ 3.5pp6.7%▼ 1.5pp6.1%▼ 0.6pp3.7%▼ 2.4pp
Equity€23.2m-€28.9m▲ 24.7%€23.0mabove the sector's middle half▼ 20.3%€28.5mabove the sector's middle half▲ 24.0%€36.0mabove the sector's middle half▲ 26.2%€38.1mabove the sector's middle half▲ 5.8%€41.6mabove the sector's middle half▲ 9.2%€41.9mabove the sector's middle half▲ 0.8%
Total assets€64.0m-€62.4m▼ 2.5%€59.9mabove the sector's middle half▼ 4.0%€67.9mabove the sector's middle half▲ 13.4%€78.9mabove the sector's middle half▲ 16.2%€73.1mabove the sector's middle half▼ 7.3%€85.3mabove the sector's middle half▲ 16.6%€90.9mabove the sector's middle half▲ 6.6%
Debt€38.6m-€31.3m▼ 18.8%€34.9m▲ 11.4%€37.5m▲ 7.6%€41.1m▲ 9.7%€33.5m▼ 18.6%€42.9m▲ 28.1%€44.9m▲ 4.9%
Working capital€7.3m-€10.8m▲ 47.7%-€4.3mbelow the sector's middle half€8.0mabove the sector's middle half€10.2mabove the sector's middle half▲ 27.2%€3.8mwithin the sector's middle half▼ 62.7%€0.6mwithin the sector's middle half▼ 85.0%€5.4mwithin the sector's middle half▲ 847%
Solvency36.2%-46.3%▲ 10.1pp38.5%within the sector's middle half▼ 7.9pp42.1%within the sector's middle half▲ 3.6pp45.7%within the sector's middle half▲ 3.6pp52.1%within the sector's middle half▲ 6.4pp48.8%within the sector's middle half▼ 3.3pp46.1%within the sector's middle half▼ 2.7pp
Current ratio1.38-1.74▲ 0.360.86below the sector's middle half▼ 0.881.33within the sector's middle half▲ 0.471.36within the sector's middle half▲ 0.041.16within the sector's middle half▼ 0.211.02below the sector's middle half▼ 0.141.24within the sector's middle half▲ 0.22
Return on assets (ROA)8.1%-9.2%▲ 1.1pp15.3%above the sector's middle half▲ 6.1pp15.5%above the sector's middle half▲ 0.2pp9.5%within the sector's middle half▼ 6.0pp6.9%within the sector's middle half▼ 2.5pp4.1%within the sector's middle half▼ 2.8pp0.4%within the sector's middle half▼ 3.8pp
Staff (FTE)472.2-474.8▲ 0.6%467.2above the sector's middle half▼ 1.6%482.2above the sector's middle half▲ 3.2%517.3above the sector's middle half▲ 7.3%520.6above the sector's middle half▲ 0.6%535.7above the sector's middle half▲ 2.9%534.5above the sector's middle half▼ 0.2%
above within below the middle half of NACE 22, Manufacture of rubber and plastic products: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €88.7m
Fixed assets €60.7m ▲ 6.7%
Current assets €28.0m ▼ 1.5%
Equity and liabilities €90.9m
Equity €41.9m ▲ 0.8%
Provisions €4.0m ▲ 400%
Debt €44.9m ▲ 4.9%
Debt's share of the balance-sheet total falls from 50.3% to 49.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€20.0m▲
2024 · €18.4m
Cash flow
€15.4m▲
2024 · €13.8m
Quick ratio
0.70▲
2024 · 0.54
Debt to equity
1.07▲
2024 · 1.03
ROE
0.8%▼
2024 · 8.4%
Interest coverage
15.66▲
2024 · 11.28
Debt ≤ 1 year
€22.5m▼
2024 · €27.8m
Debt > 1 year
€22.3m▲
2024 · €15.0m
Income taxes
€1.6m▲
2024 · €823,494
Staff costs
€40.3m▼
2024 · €40.7m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 513 companies that looked in July 2024 the way this one looks now, 0.8% went bankrupt within 24 months and 96.1% are still going.

  • Large
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.8% went bankrupt
3.1% stopped otherwise
96.1% still going

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 513 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 99 lines
Balance sheet Code20242025
Assets
Total assets20/58€85.3m€90.9m▲
Formation expenses20-€2.3m
Fixed assets21/28€56.9m€60.7m▲
Intangible fixed assets21€4.5m€5.5m▲
Tangible fixed assets22/27€42.6m€45.5m▲
Land and buildings22€7.0m€11.0m▲
Plant, machinery and equipment23€22.8m€27.6m▲
Furniture and vehicles24€1.7m€1.4m▼
Other tangible fixed assets26€0.06m€0.06m=
Assets under construction and advance payments27€11.0m€5.5m▼
Financial fixed assets28€9.9m€9.6m▼
Affiliated companies280/1€9.9m€9.6m▼
Participating interests280€7.4m€7.0m▼
Amounts receivable281€2.5m€2.7m▲
Current assets29/58€28.4m€28.0m▼
Stocks and contracts in progress3€13.2m€12.1m▼
Stocks30/36€13.2m€12.1m▼
Raw materials and consumables30/31€5.1m€4.3m▼
Work in progress32€0.8m€0.9m▲
Finished goods33€6.4m€5.7m▼
Goods purchased for resale34€1.0m€1.1m▲
Property held for sale35€0.02m€0.1m▲
Amounts receivable within one year40/41€14.0m€14.4m▲
Trade receivables40€13.0m€13.3m▲
Other amounts receivable41€1.0m€1.2m▲
Cash at bank and in hand54/58€0.2m€0.4m▲
Deferred charges and accrued income490/1€1.0m€1.1m▲
Equity and liabilities
Total equity and liabilities10/49€85.3m€90.9m▲
Equity10/15€41.6m€41.9m▲
Contributions10/11€9.2m€9.2m=
Capital10€9.2m€9.2m=
Issued capital100€9.2m€9.2m=
Revaluation surpluses12€1.0m€1.0m=
Reserves13€5.6m€5.1m▼
Non-distributable reserves130/1€1.3m€1.3m=
Legal reserve130€1.3m€1.3m=
Tax-exempt reserves132€4.3m€3.8m▼
Profit (loss) carried forward14€25.8m€26.6m▲
Provisions and deferred taxes16€0.8m€4.0m▲
Provisions for liabilities and charges160/5€0.4m€3.7m▲
Pensions and similar obligations160€0.1m€0.1m▲
Other liabilities and charges164/5€0.3m€3.5m▲
Deferred taxes168€0.4m€0.4m▼
Amounts payable17/49€42.9m€44.9m▲
Amounts payable after more than one year17€15.0m€22.3m▲
Financial debts170/4€15.0m€22.3m▲
Subordinated loans170€15.0m€15.0m=
Credit institutions173-€7.3m
Amounts payable within one year42/48€27.8m€22.5m▼
Financial debts43€9.7m€6.1m▼
Credit institutions430/8€5.4m-
Other loans439€4.3m€6.1m▲
Trade debts44€10.0m€8.8m▼
Suppliers440/4€10.0m€8.8m▼
Taxes, remuneration and social security45€8.0m€7.4m▼
Taxes450/3€0.7m€1.1m▲
Remuneration and social security454/9€7.2m€6.3m▼
Other amounts payable47/48€0.09m€0.3m▲
Accrued charges and deferred income492/3€0.04m€0.08m▲
Income statement Code20242025
Operating income70/76A€150.0m€146.6m▼
Turnover70€134.0m€132.4m▼
Change in stocks of work in progress, finished goods and contracts in progress71€0.5m-€0.7m▼
Own construction capitalised72€9.8m€8.4m▼
Other operating income74€5.7m€6.1m▲
Non-recurring operating income76A-€0.4m
Operating charges60/66A€141.9m€141.6m▼
Goods for resale, raw materials and consumables60€45.3m€43.8m▼
Purchases600/8€45.1m€42.3m▼
Change in stocks: decrease (increase)609€0.2m€1.5m▲
Services and other goods61€44.8m€42.7m▼
Remuneration, social security and pensions62€40.7m€40.3m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10.3m€15.1m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.6m-€1.1m▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.7m€3.3m▲
Other operating charges640/8€0.9m€0.9m▼
Operating charges capitalised as restructuring costs649--€3.4m
Operating profit (loss)9901€8.2m€4.9m▼
Financial income75/76B€0.8m€0.8m▼
Recurring financial income75€0.8m€0.8m▼
Income from financial fixed assets750€0.2m€0.2m▲
Income from current assets751€0.07m€0.07m▼
Other financial income752/9€0.6m€0.5m▼
Financial charges65/66B€4.7m€3.9m▼
Recurring financial charges65€4.1m€3.5m▼
Debt charges650€1.6m€1.3m▼
Other financial charges652/9€2.5m€2.2m▼
Non-recurring financial charges66B€0.6m€0.4m▼
Profit (loss) for the period before taxes9903€4.3m€1.9m▼
Transfer from deferred taxes780€0.04m€0.04m=
Income taxes67/77€0.8m€1.6m▲
Taxes670/3€0.9m€1.6m▲
Tax adjustments and reversals of tax provisions77€0.1m€0▼
Profit (loss) for the period9904€3.5m€0.3m▼
Transfer from tax-exempt reserves789€0.08m€1.3m▲
Transfer to tax-exempt reserves689-€0.8m
Profit (loss) for the period to be appropriated9905€3.6m€0.8m▼
Appropriation of the result
Profit (loss) to be appropriated9906€25.8m€26.6m▲
Profit (loss) brought forward from the previous period14P€22.2m€25.8m▲
Social balance sheet
Average headcount (FTE)9087535.7534.5▼

The notes to these accounts (107 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Operating income70/76A---€138.5m€152.9m€148.7m€150.0m€146.6m▼ 2.3%
Turnover70€118.0m€115.3m€115.3m€129.2m€144.0m€140.0m€134.0m€132.4m▼ 1.2%
Change in stocks of work in progress, finished goods and contracts in progress71---€3.2m€0.2m-€1.7m€0.5m-€0.7m-
Own construction capitalised72---€0.7m€1.1m€0.9m€9.8m€8.4m▼ 14.5%
Other operating income74---€5.4m€7.7m€9.5m€5.7m€6.1m▲ 6.4%
Non-recurring operating income76A-------€0.4m-
Operating charges60/66A---€123.4m€141.1m€139.3m€141.9m€141.6m▼ 0.2%
Goods for resale, raw materials and consumables60---€46.8m€55.9m€48.9m€45.3m€43.8m▼ 3.3%
Purchases600/8---€48.5m€57.9m€47.2m€45.1m€42.3m▼ 6.2%
Change in stocks: decrease (increase)609----€1.6m-€1.9m€1.7m€0.2m€1.5m▲ 581%
Services and other goods61---€40.2m€43.8m€44.2m€44.8m€42.7m▼ 4.6%
Remuneration, social security and pensions62---€31.2m€35.3m€37.5m€40.7m€40.3m▼ 1.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4.2m€4.6m€4.7m€4.6m€4.5m€4.4m€10.3m€15.1m▲ 47.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.2m€0.4m-€0.2m€0.6m-€1.1m-
Provisions for liabilities and charges: additions (uses and reversals)635/8----€0.1m-€0.05m-€0.1m-€0.7m€3.3m-
Other operating charges640/8---€0.6m€1.3m€4.5m€0.9m€0.9m▼ 2.5%
Operating charges capitalised as restructuring costs649--------€3.4m-
Operating profit (loss)9901€10.0m€9.6m€13.6m€15.1m€11.8m€9.4m€8.2m€4.9m▼ 39.4%
Financial income75/76B---€0.7m€0.8m€0.9m€0.8m€0.8m▼ 6.8%
Recurring financial income75€0.7m€0.7m€0.8m€0.7m€0.8m€0.9m€0.8m€0.8m▼ 6.8%
Income from financial fixed assets750---€0.07m€0.07m€0.1m€0.2m€0.2m▲ 19.1%
Income from current assets751---€0.03m€0.07m€0.07m€0.07m€0.07m▼ 0.6%
Other financial income752/9---€0.7m€0.7m€0.7m€0.6m€0.5m▼ 14.1%
Financial charges65/66B---€2.7m€3.1m€3.7m€4.7m€3.9m▼ 17.8%
Recurring financial charges65€3.1m€3.0m€2.8m€2.7m€3.1m€3.7m€4.1m€3.5m▼ 15.5%
Debt charges650€0.6m€0.6m€0.5m€0.4m€0.5m€1.1m€1.6m€1.3m▼ 21.7%
Other financial charges652/9---€2.3m€2.6m€2.6m€2.5m€2.2m▼ 11.4%
Non-recurring financial charges66B------€0.6m€0.4m▼ 33.3%
Profit (loss) for the period before taxes9903€7.6m€7.3m€11.7m€13.1m€9.5m€6.6m€4.3m€1.9m▼ 56.8%
Transfer from deferred taxes780---€0.04m€0.04m€0.04m€0.04m€0.04m=
Income taxes67/77€2.4m€1.7m€2.6m€2.7m€2.1m€1.6m€0.8m€1.6m▲ 90.6%
Taxes670/3---€3.1m€2.3m€1.8m€0.9m€1.6m▲ 69.0%
Tax adjustments and reversals of tax provisions77---€0.4m€0.2m€0.2m€0.1m€0▼ 100%
Profit (loss) for the period9904€5.2m€5.7m€9.1m€10.5m€7.5m€5.1m€3.5m€0.3m▼ 90.6%
Transfer from tax-exempt reserves789---€0.08m€0.8m€0.9m€0.08m€1.3m▲ 17×
Transfer to tax-exempt reserves689---€1.2m€1.3m€1.0m-€0.8m-
Profit (loss) for the period to be appropriated9905€4.5m€4.9m€9.2m€9.4m€7.0m€5.0m€3.6m€0.8m▼ 77.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€64.0m€62.4m€59.9m€67.9m€78.9m€73.1m€85.3m€90.9m▲ 6.6%
Formation expenses20-------€2.3m-
Fixed assets21/28€37.2m€36.8m€34.4m€35.4m€40.6m€44.9m€56.9m€60.7m▲ 6.7%
Intangible fixed assets21€1.4m€1.2m€0.8m€0.3m€0.2m€0.2m€4.5m€5.5m▲ 23.4%
Tangible fixed assets22/27€30.2m€30.7m€30.1m€31.5m€34.7m€35.7m€42.6m€45.5m▲ 7.0%
Land and buildings22---€7.7m€7.6m€7.5m€7.0m€11.0m▲ 56.4%
Plant, machinery and equipment23---€20.4m€20.4m€24.1m€22.8m€27.6m▲ 21.2%
Furniture and vehicles24---€0.6m€0.6m€0.7m€1.7m€1.4m▼ 19.4%
Other tangible fixed assets26----€0.06m€0.06m€0.06m€0.06m=
Assets under construction and advance payments27---€2.7m€6.1m€3.3m€11.0m€5.5m▼ 49.9%
Financial fixed assets28€5.5m€4.9m€3.5m€3.5m€5.6m€9.1m€9.9m€9.6m▼ 2.1%
Affiliated companies280/1---€3.5m€5.6m€9.1m€9.9m€9.6m▼ 2.1%
Participating interests280---€3.5m€5.6m€6.6m€7.4m€7.0m▼ 5.5%
Amounts receivable281-----€2.5m€2.5m€2.7m▲ 8.1%
Current assets29/58€26.7m€25.5m€25.5m€32.5m€38.3m€28.3m€28.4m€28.0m▼ 1.5%
Amounts receivable after more than one year29---€2.4m€2.5m----
Other amounts receivable291---€2.4m€2.5m----
Stocks and contracts in progress3€11.0m€10.5m€10.5m€15.2m€16.8m€13.6m€13.2m€12.1m▼ 8.6%
Stocks30/36---€15.2m€16.8m€13.6m€13.2m€12.1m▼ 8.6%
Raw materials and consumables30/31---€5.4m€7.0m€5.3m€5.1m€4.3m▼ 15.6%
Work in progress32---€0.8m€0.8m€0.7m€0.8m€0.9m▲ 18.5%
Finished goods33---€6.8m€7.3m€6.3m€6.4m€5.7m▼ 10.6%
Goods purchased for resale34---€1.1m€1.2m€1.1m€1.0m€1.1m▲ 10.0%
Property held for sale35---€1.1m€0.5m€0.05m€0.02m€0.1m▲ 401%
Amounts receivable within one year40/41€12.6m€11.9m€12.0m€14.3m€18.1m€13.9m€14.0m€14.4m▲ 3.2%
Trade receivables40---€13.2m€17.1m€12.8m€13.0m€13.3m▲ 1.9%
Other amounts receivable41---€1.1m€1.0m€1.1m€1.0m€1.2m▲ 21.2%
Current investments50/53€0.1m€0.08m€0.03m------
Cash at bank and in hand54/58€0.09m€0.08m€0.1m€0.2m€0.4m€0.1m€0.2m€0.4m▲ 125%
Deferred charges and accrued income490/1---€0.4m€0.5m€0.6m€1.0m€1.1m▲ 4.2%
Equity and liabilities
Total equity and liabilities10/49€64.0m€62.4m€59.9m€67.9m€78.9m€73.1m€85.3m€90.9m▲ 6.6%
Equity10/15€23.2m€28.9m€23.0m€28.5m€36.0m€38.1m€41.6m€41.9m▲ 0.8%
Contributions10/11€9.2m€9.2m€9.2m€9.2m€9.2m€9.2m€9.2m€9.2m=
Capital10---€9.2m€9.2m€9.2m€9.2m€9.2m=
Issued capital100---€9.2m€9.2m€9.2m€9.2m€9.2m=
Revaluation surpluses12---€1.0m€1.0m€1.0m€1.0m€1.0m=
Reserves13€3.3m€4.1m€4.0m€5.1m€5.6m€5.7m€5.6m€5.1m▼ 8.6%
Non-distributable reserves130/1---€1.3m€1.3m€1.3m€1.3m€1.3m=
Legal reserve130---€1.3m€1.3m€1.3m€1.3m€1.3m=
Tax-exempt reserves132---€3.9m€4.3m€4.4m€4.3m€3.8m▼ 11.2%
Profit (loss) carried forward14€9.6m€14.6m€8.8m€13.2m€20.2m€22.2m€25.8m€26.6m▲ 3.1%
Provisions and deferred taxes16€2.2m€2.2m€2.0m€1.8m€1.7m€1.6m€0.8m€4.0m▲ 400%
Provisions for liabilities and charges160/5---€1.3m€1.3m€1.1m€0.4m€3.7m▲ 829%
Pensions and similar obligations160---€0.2m€0.1m€0.2m€0.1m€0.1m▲ 0.1%
Major repairs and maintenance162---€0.9m€0.9m€0.9m---
Other liabilities and charges164/5---€0.2m€0.2m-€0.3m€3.5m▲ 14×
Deferred taxes168---€0.5m€0.5m€0.5m€0.4m€0.4m▼ 10.0%
Amounts payable17/49€38.6m€31.3m€34.9m€37.5m€41.1m€33.5m€42.9m€44.9m▲ 4.9%
Amounts payable after more than one year17€19.0m€16.5m€5.0m€13.0m€13.0m€9.0m€15.0m€22.3m▲ 48.8%
Financial debts170/4---€13.0m€13.0m€9.0m€15.0m€22.3m▲ 48.8%
Subordinated loans170---€13.0m€13.0m€9.0m€15.0m€15.0m=
Credit institutions173-------€7.3m-
Amounts payable within one year42/48€19.4m€14.7m€29.8m€24.5m€28.1m€24.4m€27.8m€22.5m▼ 19.0%
Financial debts43---€2.4m€10.9m€4.6m€9.7m€6.1m▼ 37.5%
Credit institutions430/8----€6.9m-€5.4m--
Other loans439---€2.4m€4.0m€4.6m€4.3m€6.1m▲ 40.6%
Trade debts44€7.6m€6.3m€8.2m€10.3m€10.2m€10.0m€10.0m€8.8m▼ 12.3%
Suppliers440/4---€10.3m€10.2m€10.0m€10.0m€8.8m▼ 12.3%
Taxes, remuneration and social security45---€6.5m€6.9m€6.4m€8.0m€7.4m▼ 7.2%
Taxes450/3---€0.6m€0.6m€0.6m€0.7m€1.1m▲ 52.2%
Remuneration and social security454/9---€5.9m€6.3m€5.8m€7.2m€6.3m▼ 13.0%
Other amounts payable47/48---€5.3m€366€3.4m€0.09m€0.3m▲ 191%
Accrued charges and deferred income492/3----€0.002m€0.02m€0.04m€0.08m▲ 105%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€5.2m€5.7m€9.1m€10.5m€7.5m€5.1m€3.5m€0.3m▼ 90.6%
+ Depreciation and write-downs630€4.2m€4.6m€4.7m€4.6m€4.5m€4.4m€10.3m€15.1m▲ 47.1%
Operating cash flow (approximation)€9.4m€10.3m€13.9m€15.1m€11.9m€9.5m€13.8m€15.4m▲ 11.9%
Investment in fixed assets (approximation)--€4.2m-€2.3m-€5.6m-€9.7m-€8.7m-€22.2m-€18.9m▲ 15.0%
Change in cash--€0.01m€0.06m€0.07m€0.2m-€0.3m€0.06m€0.2m▲ 222%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 74 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 25-06-2026 2026-00198634
31-12-2024 full format 20-05-2025 2025-00101408
31-12-2023 full format 15-05-2024 2024-00089015
31-12-2022 full format 24-05-2023 2023-00098564
31-12-2021 full format 13-05-2022 2022-20026217
31-12-2020 full format 01-06-2021 2021-16700337
31-12-2019 full format 28-05-2020 2020-14300256
31-12-2018 full format 14-05-2019 2019-13000344
31-12-2017 full format 17-05-2018 2018-13100414
31-12-2016 full format 17-05-2017 2017-12700195

Show all 74 filings

Similar companies · same sector, comparable size

Of the 616 active companies whose main activity is manufacture of rubber and plastic products (NACE 22240), figures are known for 358. 32 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.