Nilco
Nilco has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €216k and a net result of €27k. Equity is growing by ~29.4% per year across the filed fiscal years. Its solvency ranks better than 34% of 31061 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €216k |
| Net result | €27k |
| Better than sector | 34% |
| Active | 11 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 35.9% | 55.9% | |
| Net result | €27k | €27k | |
| Equity | €216k | €83k | |
| Gross operating margin | €63k | €53k | |
| Total assets | €602k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €60k | €60k | €61k | €60k | €15k |
| Net profit | €27k | €63k | €26k | €27k | €-16k |
| Cash flow | €40k | €76k | €40k | €42k | €10k |
| Staff costs | - | - | - | - | - |
| Income taxes | €13k | €16k | €13k | €8k | €146 |
| Dividends | - | - | - | - | - |
| Total assets | €602k | €603k | €616k | €633k | €627k |
| Equity | €216k | €189k | €126k | €100k | €72k |
| Debt | €386k | €414k | €490k | €533k | €555k |
| of which ≤ 1y | €175k | €176k | €218k | €216k | €205k |
| of which > 1y | €197k | €233k | €269k | €315k | €349k |
| Working capital | €-107k | €-118k | €-155k | €-150k | €-179k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.39 | 0.33 | 0.29 | 0.30 | 0.13 |
| Quick ratio | 0.39 | 0.33 | 0.29 | 0.30 | 0.10 |
| Working capital ratio | -17.8% | -19.5% | -25.2% | -23.7% | -28.5% |
| Solvency | 35.9% | 31.3% | 20.4% | 15.8% | 11.5% |
| Debt / equity | 1.78 | 2.19 | 3.90 | 5.34 | 7.66 |
| Long-term debt ratio | 0.91 | 1.23 | 2.14 | 3.16 | 4.82 |
| Interest coverage | 9.25 | 8.37 | 7.46 | 6.27 | 3.44 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.5% | 10.5% | 4.2% | 4.3% | -2.6% |
| ROE | 12.7% | 33.6% | 20.4% | 27.5% | -22.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €602k | €603k | €616k | €633k | €627k |
| Fixed assets | 21/28 | €534k | €545k | €553k | €567k | €601k |
| Intangible fixed assets | 21 | - | - | - | €0 | €224 |
| Tangible fixed assets | 22/27 | €83k | €94k | €102k | €107k | €141k |
| Financial fixed assets | 28 | €451k | €451k | €451k | €460k | €460k |
| Current assets | 29/58 | €68k | €58k | €63k | €66k | €26k |
| Stocks & contracts in progress | 3 | - | - | - | €0 | €5k |
| Amounts receivable within one year | 40/41 | €18k | €5k | €24k | €18k | €11k |
| Investments | 50/53 | - | - | - | €39k | - |
| Cash & bank | 54/58 | €50k | €53k | €38k | €6k | €5k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €602k | €603k | €616k | €633k | €627k |
| Equity | 10/15 | €216k | €189k | €126k | €100k | €72k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €198k | €170k | €107k | €81k | €54k |
| Amounts payable | 17/49 | €386k | €414k | €490k | €533k | €555k |
| Amounts payable after one year | 17 | €197k | €233k | €269k | €315k | €349k |
| Amounts payable within one year | 42/48 | €175k | €176k | €218k | €216k | €205k |
| Trade debts payable within one year | 44 | €9k | €12k | €17k | €15k | €24k |
| Income statement | ||||||
| Gross operating margin | 9900 | €63k | €64k | €64k | €63k | €18k |
| Operating result | 9901 | €47k | €48k | €47k | €45k | €-12k |
| Financial income | 75 | €293 | €39k | €186 | €95 | €0 |
| Financial charges | 65 | €6k | €7k | €8k | €10k | €4k |
| Result before taxes | 9903 | €41k | €79k | €39k | €36k | €-16k |
| Income taxes | 67/77 | €13k | €16k | €13k | €8k | €146 |
| Net result for the period | 9904 | €27k | €63k | €26k | €27k | €-16k |
| Result to be appropriated | 9905 | €27k | €63k | €26k | €27k | €-16k |
-
THUY NilsHoofd van de technische leidingState Gazette act 23425557 (13-11-2023)Current13-11-2023 → present
2 events
- 13-11-2023 Resigned· Manager
- 13-11-2023 Appointed· Hoofd van de technische leiding
Former directors (1)
-
THUY AlbertDirectorState Gazette act 23425557 (13-11-2023)Former- → 13-11-2023
| NACE primary | Activities of head offices(70100) |
| Legal form | Private limited company(610) |
| Incorporation | 27-04-2015 |
| Status | Active |
| Postal code | 9190 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46024A2462/00B000 | Flanders | 1,713 m² | 1 · 937 m² | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
13-11-2023 2 directors appointed, 3 resigning, 1 reappointed
- THUY Nils, Hoofd van de technische leiding
- Boekhoudkantoor Selis BV, Mandataris
- THUY Albert, Bestuurder
- THUY Nils, Zaakvoerder
- THUY Nils, Bestuurder
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "notaris",
"person": null,
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering beslist de notaris te ontslaan van de voorlezing van het verslag van de bestuurder de dato 10 oktober 2023 waarin deze de hierna door te voeren wijziging van het voorwerp verantwoordt.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "THUY Albert",
"address": "9120 Beveren, Hoog-Kallostraat 68, bus 202",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "eervol",
"subkind": "regular",
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering bevestigt het ontslag van de heer THUY Albert, wonende te 9120 Beveren, Hoog-Kallostraat 68, bus 202, als niet-statutair bestuurder, met onmiddellijke ingang.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "THUY Nils",
"address": "9190 Stekene, Kleistraat 4/A",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "De vergadering geeft de bestuurder kwijting voor het door hem gevoerde beleid.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "THUY Nils",
"address": "9190 Stekene, Kleistraat 4/A",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering bevestigt voor zo veel als nodig het einde van het mandaat als zaakvoerder met ingang vanaf heden en de onmiddellijke herbenoeming als niet-statutaire bestuurder voor een onbepaalde duur",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "hoofd van de technische leiding",
"person": {
"rrn": null,
"name": "THUY Nils",
"address": "9190 Stekene, Kleistraat 4/A",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering beslist om aan te stellen als hoofd van de technische leiding: - De heer THUY Nils, wonende te 9190 Stekene, Kleistraat 4/A.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vennootschap wordt bestuurd door \u00E9\u00E9n of meer bestuurders, natuurlijke personen of rechtspersonen, al dan niet aandeelhouder, benoemd met of zonder beperking van duur en die, indien zij worden benoemd in de statuten, de hoedanigheid van statutair bestuurder kunnen hebben.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "mandataris",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "Boekhoudkantoor Selis BV",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Bijzondere volmacht wordt verleend aan Boekhoudkantoor Selis BV, BTW BE0835 944 911, en gekend op de Nederlandstalige Ondernemingsrechtbank, waarbij ze elk afzonderlijk de mogelijkheid hebben voor:",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "mandate_termination_de_plein_droit",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De aandeelhouder besluit de opdracht te geven aan de ondergetekende notaris om de co\u00F6rdinatie van de statuten op te maken en te ondertekenen, in overeenstemming met de vorige besluiten, en de neerlegging daarvan in het vennootschapsdossier te verzorgen.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Lydia Engels",
"firm_city": null,
"firm_name": null,
"office_city": "Stekene",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-13",
"filing_date": "2023-11-09",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-10-12",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0628.913.950",
"name_full": "NILCO",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Boekhoudkantoor Selis BV",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"uitgifte van akte",
"geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | Nilco |