NIKRI
ActiveSummary
NIKRI has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.98M and a net result of €-41k. Equity remains stable across the filed fiscal years (±1.9% per year). Its solvency ranks better than 46% of 37953 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 56 lines
The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €2k | - |
| Remuneration, social security and pensions62 | - | €128 | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €94k | €92k | €108k | €109k | €117k | ▲ 7.6% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | €-10k | - | - | - |
| Other operating charges640/8 | - | €26k | €18k | €19k | €29k | ▲ 52.3% |
| Gross operating margin9900 | €430k | €134k | €94k | €137k | €218k | ▲ 59.1% |
| Operating profit (loss)9901 | €288k | €15k | €-21k | €9k | €71k | ▲ 713% |
| Financial income75/76B | - | - | €1k | €768 | €809 | ▲ 5.3% |
| Recurring financial income75 | - | - | €1k | €768 | €809 | ▲ 5.3% |
| Financial charges65/66B | - | €60k | €11k | €20k | €105k | ▲ 415% |
| Recurring financial charges65 | €36k | €7k | €8k | €20k | €105k | ▲ 415% |
| Non-recurring financial charges66B | - | €53k | €3k | - | - | - |
| Profit (loss) for the period before taxes9903 | €252k | €-45k | €-31k | €-11k | €-33k | ▼ 204% |
| Income taxes67/77 | €73k | €14k | €10k | €200 | €8k | ▲ 3,735% |
| Profit (loss) for the period9904 | €179k | €-59k | €-41k | €-11k | €-41k | ▼ 268% |
| Transfer from tax-exempt reserves789 | - | €12k | €12k | €12k | €12k | = |
| Profit (loss) for the period to be appropriated9905 | €191k | €-46k | €-29k | €955 | €-29k | ▼ 3,119% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €3.97M | €3.66M | €3.79M | €3.72M | €3.67M | ▼ 1.5% |
| Fixed assets21/28 | €3.67M | €3.44M | €3.61M | €3.59M | €3.52M | ▼ 2.0% |
| Tangible fixed assets22/27 | €3.47M | €3.44M | €3.61M | €3.59M | €3.52M | ▼ 2.0% |
| Land and buildings22 | - | €3.43M | €3.61M | €3.59M | €3.52M | ▼ 2.1% |
| Plant, machinery and equipment23 | - | €8k | €2k | €1k | - | - |
| Furniture and vehicles24 | - | €1k | €2k | €725 | €6k | ▲ 690% |
| Financial fixed assets28 | €193k | €8k | - | - | - | - |
| Current assets29/58 | €306k | €216k | €179k | €131k | €146k | ▲ 11.9% |
| Amounts receivable within one year40/41 | €76k | €161k | €121k | €126k | €124k | ▼ 1.5% |
| Trade receivables40 | - | €64k | €43k | €48k | €37k | ▼ 23.2% |
| Other amounts receivable41 | - | €97k | €77k | €78k | €87k | ▲ 11.9% |
| Current investments50/53 | €128 | €118 | €111 | €97 | €75 | ▼ 22.8% |
| Cash at bank and in hand54/58 | €224k | €41k | €54k | €2k | €17k | ▲ 690% |
| Deferred charges and accrued income490/1 | - | €13k | €4k | €3k | €5k | ▲ 102% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €3.97M | €3.66M | €3.79M | €3.72M | €3.67M | ▼ 1.5% |
| Equity10/15 | €1.98M | €1.94M | €1.90M | €1.89M | €1.98M | ▲ 4.5% |
| Contributions10/11 | €280k | €280k | €280k | €280k | €280k | = |
| Capital10 | - | €280k | €280k | €280k | €280k | = |
| Issued capital100 | - | €280k | €280k | €280k | €280k | = |
| Revaluation surpluses12 | - | €978k | €978k | €978k | €978k | = |
| Reserves13 | €719k | €686k | €646k | €635k | €719k | ▲ 13.3% |
| Non-distributable reserves130/1 | - | €28k | €28k | €28k | €28k | = |
| Legal reserve130 | - | €28k | €28k | €28k | €28k | = |
| Tax-exempt reserves132 | - | €257k | €245k | €233k | €221k | ▼ 5.2% |
| Distributable reserves133 | - | €401k | €373k | €374k | €470k | ▲ 25.8% |
| Provisions and deferred taxes16 | €10k | €10k | - | - | - | - |
| Provisions for liabilities and charges160/5 | - | €10k | - | - | - | - |
| Major repairs and maintenance162 | - | €10k | - | - | - | - |
| Amounts payable17/49 | €1.99M | €1.71M | €1.89M | €1.83M | €1.69M | ▼ 7.6% |
| Amounts payable after more than one year17 | €540k | - | €34k | €158k | €109k | ▼ 31.4% |
| Financial debts170/4 | - | - | €34k | €158k | €109k | ▼ 31.4% |
| Amounts payable within one year42/48 | €1.44M | €1.70M | €1.85M | €1.67M | €1.52M | ▼ 9.1% |
| Current portion of amounts payable after more than one year42 | - | - | €10k | €48k | €50k | ▲ 3.6% |
| Financial debts43 | - | €255k | €250k | €250k | €250k | = |
| Credit institutions430/8 | - | €250k | €250k | €250k | €250k | = |
| Other loans439 | - | €5k | - | - | - | - |
| Trade debts44 | €15k | €6k | €64k | €9k | €7k | ▼ 17.2% |
| Suppliers440/4 | - | €6k | €64k | €9k | €7k | ▼ 17.2% |
| Advances received on contracts in progress46 | - | €2k | €14k | €12k | €12k | = |
| Taxes, remuneration and social security45 | - | €71k | €40k | €15k | €31k | ▲ 108% |
| Taxes450/3 | - | €71k | €40k | €15k | €31k | ▲ 108% |
| Other amounts payable47/48 | - | €1.37M | €1.47M | €1.34M | €1.17M | ▼ 12.6% |
| Accrued charges and deferred income492/3 | - | €2k | €3k | €2k | €65k | ▲ 2,637% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €179k | €-59k | €-41k | €-11k | €-41k | ▼ 268% |
| + Depreciation and write-downs630 | €94k | €92k | €108k | €109k | €117k | ▲ 7.6% |
| Operating cash flow (approximation) | €273k | €34k | €68k | €98k | €76k | ▼ 22.0% |
| Investment in fixed assets (approximation) | - | €129k | €-275k | €-90k | €-47k | ▲ 47.6% |
| Change in cash | - | €-183k | €12k | €-51k | €15k | ▲ 129% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 16 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71022H0342/00D000 | Flanders | 307 m² | 1 · 444 m² | 33.8 m · 4 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.