NICOMAX Jardins
NICOMAX Jardins has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €59k and a net result of €5k. Equity remains stable across the filed fiscal years (±1.5% per year). Its solvency ranks better than 63% of 444 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €59k |
| Net result | €5k |
| Staff (FTE) | 1.9 |
| Better than sector | 63% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 48.1% | 38.7% | |
| Net result | €5k | €13k | |
| Equity | €59k | €38k | |
| Gross operating margin | €103k | €50k | |
| Staff costs | €64k | €38k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €36k | €22k | €35k | €30k |
| Net profit | €5k | €1k | €2k | €8k |
| Cash flow | €31k | €20k | €32k | €29k |
| Staff costs | €64k | €61k | €52k | €43k |
| Income taxes | €3k | €1k | €2k | €-504 |
| Dividends | €3k | €3k | - | - |
| Total assets | €122k | €129k | €122k | €133k |
| Equity | €59k | €58k | €61k | €60k |
| Debt | €63k | €71k | €61k | €73k |
| of which ≤ 1y | €35k | €33k | €33k | €32k |
| of which > 1y | €28k | €38k | €28k | €41k |
| Working capital | €17k | €16k | €20k | €8k |
| Employees (FTE) | 1.9 | 2.0 | 1.4 | 1.2 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.48 | 1.47 | 1.60 | 1.23 |
| Quick ratio | 1.48 | 1.47 | 1.60 | 1.21 |
| Working capital ratio | 13.9% | 12.2% | 16.1% | 5.6% |
| Solvency | 48.1% | 44.7% | 50.0% | 45.2% |
| Debt / equity | 1.08 | 1.24 | 1.00 | 1.21 |
| Long-term debt ratio | 0.48 | 0.66 | 0.46 | 0.68 |
| Interest coverage | 20.26 | 14.88 | 33.71 | 22.88 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 4.5% | 0.9% | 1.9% | 6.3% |
| ROE | 9.3% | 2.0% | 3.7% | 13.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €122k | €129k | €122k | €133k |
| Fixed assets | 21/28 | €70k | €80k | €70k | €94k |
| Intangible fixed assets | 21 | €2k | €2k | - | €0 |
| Tangible fixed assets | 22/27 | €68k | €78k | €70k | €94k |
| Current assets | 29/58 | €52k | €49k | €52k | €39k |
| Stocks & contracts in progress | 3 | - | - | €0 | €829 |
| Amounts receivable within one year | 40/41 | €11k | €14k | €13k | €8k |
| Cash & bank | 54/58 | €39k | €31k | €36k | €27k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €122k | €129k | €122k | €133k |
| Equity | 10/15 | €59k | €58k | €61k | €60k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €51k | €50k | €53k | €52k |
| Amounts payable | 17/49 | €63k | €71k | €61k | €73k |
| Amounts payable after one year | 17 | €28k | €38k | €28k | €41k |
| Amounts payable within one year | 42/48 | €35k | €33k | €33k | €32k |
| Trade debts payable within one year | 44 | €2k | €7k | €4k | €958 |
| Income statement | |||||
| Gross operating margin | 9900 | €103k | €93k | €89k | €83k |
| Operating result | 9901 | €10k | €4k | €5k | €9k |
| Financial income | 75 | €184 | €92 | €80 | €24 |
| Financial charges | 65 | €2k | €1k | €1k | €1k |
| Result before taxes | 9903 | €8k | €2k | €4k | €8k |
| Income taxes | 67/77 | €3k | €1k | €2k | €-504 |
| Net result for the period | 9904 | €5k | €1k | €2k | €8k |
| Result to be appropriated | 9905 | €5k | €1k | €2k | €8k |
-
RANSY DidierDirector (executive)State Gazette act 23473052 (22-12-2023)Current22-12-2023 → present
2 events
- 22-12-2023 Appointed· Director (executive)
- 22-12-2023 Resigned· Director (executive)
-
RANSY MaximeDirector (executive)State Gazette act 23473052 (22-12-2023)Current22-12-2023 → present
2 events
- 22-12-2023 Appointed· Director (executive)
- 22-12-2023 Resigned· Director (executive)
| NACE primary | Landscape service activities(81300) |
| Legal form | Private limited company(610) |
| Incorporation | 12-09-2017 |
| Status | Active |
| Postal code | 4052 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
22-12-2023 2 directors appointed, 2 resigning
- RANSY Didier, Directeur
- RANSY Maxime, Directeur
- RANSY Didier, Directeur
- RANSY Maxime, Directeur
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale prend acte de la d\u00E9mission des anciens g\u00E9rants, Messieurs RANSY Didier et Maxime, et leur accorde toute d\u00E9charge autant que faire se peut.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "directeur",
"person": {
"rrn": null,
"name": "RANSY Didier",
"address": "4052 Chaudfontaine (Beaufays), Avenue de la Pommelette 4",
"birth_date": "1966-02-23",
"profession": null,
"birth_place": "Li\u00E8ge"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "Elle d\u00E9cide de nommer pour une dur\u00E9e ind\u00E9termin\u00E9e deux administrateurs en qualit\u00E9 d\u2019organe d\u2019administration et de repr\u00E9sentation, Messieurs RANSY Didier et Maxime, qui exerceront respectivement leur mandat \u00E0 titre gratuit et \u00E0 titre on\u00E9reux pour Monsieur RANSY Maxime.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "directeur",
"person": {
"rrn": null,
"name": "RANSY Maxime",
"address": "4052 Chaudfontaine, Avenue de la Pommelette, 4",
"birth_date": "1994-04-24",
"profession": null,
"birth_place": "Li\u00E8ge"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": true,
"effective_date": null,
"evidence_quote": "Elle d\u00E9cide de nommer pour une dur\u00E9e ind\u00E9termin\u00E9e deux administrateurs en qualit\u00E9 d\u2019organe d\u2019administration et de repr\u00E9sentation, Messieurs RANSY Didier et Maxime, qui exerceront respectivement leur mandat \u00E0 titre gratuit et \u00E0 titre on\u00E9reux pour Monsieur RANSY Maxime.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "directeur",
"person": {
"rrn": null,
"name": "RANSY Didier",
"address": "4052 Chaudfontaine (Beaufays), Avenue de la Pommelette 4",
"birth_date": "1966-02-23",
"profession": null,
"birth_place": "Li\u00E8ge"
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale prend acte de la d\u00E9mission des anciens g\u00E9rants, Messieurs RANSY Didier et Maxime, et leur accorde toute d\u00E9charge autant que faire se peut.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "directeur",
"person": {
"rrn": null,
"name": "RANSY Maxime",
"address": "4052 Chaudfontaine, Avenue de la Pommelette, 4",
"birth_date": "1994-04-24",
"profession": null,
"birth_place": "Li\u00E8ge"
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale prend acte de la d\u00E9mission des anciens g\u00E9rants, Messieurs RANSY Didier et Maxime, et leur accorde toute d\u00E9charge autant que faire se peut.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Manon PEDUZY",
"firm_city": null,
"firm_name": null,
"office_city": "Li\u00E8ge",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-12-22",
"filing_date": "2023-12-19",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-13",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0680.921.093",
"name_full": "NICOMAX Jardins",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Manon PEDUZY",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"1 exp\u00E9dition \u002B 1 copie certifi\u00E9e conforme des statuts initiaux",
"Extrait litt\u00E9ral conforme"
],
"corrected_publication_numac": null
}| Legal nameFR | NICOMAX Jardins |