NEOX SOLUTIONS
NEOX SOLUTIONS has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €71k and a net result of €26k. Equity is growing by ~34.3% per year across the filed fiscal years. Its solvency ranks better than 55% of 20795 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €71k |
| Net result | €26k |
| Better than sector | 55% |
| Active | 22 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 66.8% | 62.9% | |
| Net result | €26k | €27k | |
| Equity | €71k | €74k | |
| Gross operating margin | €59k | €53k | |
| Total assets | €106k | €136k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €59k | €54k | €17k | €23k |
| Net profit | €26k | €24k | €988 | €11k |
| Cash flow | €48k | €43k | €13k | €13k |
| Staff costs | - | - | - | - |
| Income taxes | €10k | €9k | €3k | €8k |
| Dividends | €4k | - | €13k | €15k |
| Total assets | €106k | €96k | €96k | €58k |
| Equity | €71k | €49k | €25k | €37k |
| Debt | €35k | €47k | €71k | €21k |
| of which ≤ 1y | €31k | €32k | €46k | €21k |
| of which > 1y | €4k | €14k | €24k | - |
| Working capital | €55k | €25k | €3k | €25k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 2.78 | 1.78 | 1.07 | 2.20 |
| Quick ratio | 2.78 | 1.78 | 1.07 | 2.20 |
| Working capital ratio | 51.8% | 26.4% | 3.3% | 43.5% |
| Solvency | 66.8% | 51.1% | 26.2% | 63.7% |
| Debt / equity | 0.50 | 0.96 | 2.82 | 0.57 |
| Long-term debt ratio | 0.06 | 0.30 | 0.98 | - |
| Interest coverage | 95.11 | 61.25 | 9.09 | 8.15 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 24.5% | 25.0% | 1.0% | 18.6% |
| ROE | 36.7% | 48.9% | 3.9% | 29.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €106k | €96k | €96k | €58k |
| Fixed assets | 21/28 | €20k | €38k | €46k | €12k |
| Tangible fixed assets | 22/27 | €20k | €38k | €46k | €12k |
| Financial fixed assets | 28 | €50 | €50 | €50 | €50 |
| Current assets | 29/58 | €86k | €58k | €49k | €46k |
| Amounts receivable within one year | 40/41 | €16k | €15k | €21k | €25k |
| Cash & bank | 54/58 | €69k | €38k | €26k | €18k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €106k | €96k | €96k | €58k |
| Equity | 10/15 | €71k | €49k | €25k | €37k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €64k | €42k | €18k | €31k |
| Accumulated profits (losses) | 14 | €1k | €1k | €1k | €92 |
| Amounts payable | 17/49 | €35k | €47k | €71k | €21k |
| Amounts payable after one year | 17 | €4k | €14k | €24k | - |
| Amounts payable within one year | 42/48 | €31k | €32k | €46k | €21k |
| Trade debts payable within one year | 44 | €3k | €2k | €9k | €3k |
| Income statement | |||||
| Gross operating margin | 9900 | €59k | €54k | €29k | €24k |
| Operating result | 9901 | €37k | €34k | €6k | €21k |
| Financial income | 75 | - | €6 | €366 | €191 |
| Financial charges | 65 | €619 | €878 | €2k | €3k |
| Result before taxes | 9903 | €36k | €33k | €4k | €19k |
| Income taxes | 67/77 | €10k | €9k | €3k | €8k |
| Net result for the period | 9904 | €26k | €24k | €988 | €11k |
| Result to be appropriated | 9905 | €26k | €24k | €988 | €11k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 29-07-2004 |
| Status | Active |
| Postal code | 6230 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | NEOX SOLUTIONS |