NELL
NELL has been active since 1983 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €417k and a net result of €152k. Equity is growing by ~28.2% per year across the filed fiscal years. Its solvency ranks better than 54% of 9575 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €417k |
| Net result | €152k |
| Staff (FTE) | 9.2 |
| Better than sector | 54% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 42.1% | 38.6% | |
| Net result | €152k | €44k | |
| Equity | €417k | €332k | |
| Gross operating margin | €576k | €266k | |
| Staff costs | €319k | €166k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €255k | €107k | €48k | €-7k |
| Net profit | €152k | €54k | €26k | €-27k |
| Cash flow | €194k | €81k | €41k | €-10k |
| Staff costs | €319k | €219k | €219k | €193k |
| Income taxes | €51k | €16k | - | - |
| Dividends | - | - | - | - |
| Total assets | €992k | €605k | €421k | €329k |
| Equity | €417k | €265k | €211k | €186k |
| Debt | €575k | €340k | €210k | €144k |
| of which ≤ 1y | €361k | €256k | €198k | €127k |
| of which > 1y | €213k | €84k | €11k | €15k |
| Working capital | €169k | €140k | €148k | €130k |
| Employees (FTE) | 9.2 | 7.9 | 8.2 | 6.3 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.47 | 1.55 | 1.75 | 2.02 |
| Quick ratio | 1.16 | 1.18 | 1.49 | 1.66 |
| Working capital ratio | 17.0% | 23.1% | 35.2% | 39.4% |
| Solvency | 42.1% | 43.8% | 50.2% | 56.3% |
| Debt / equity | 1.38 | 1.28 | 0.99 | 0.77 |
| Long-term debt ratio | 0.51 | 0.32 | 0.05 | 0.08 |
| Interest coverage | 24.39 | 9.74 | 6.82 | -0.99 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 15.4% | 8.9% | 6.1% | -8.3% |
| ROE | 36.5% | 20.3% | 12.2% | -14.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €992k | €605k | €421k | €329k |
| Fixed assets | 21/28 | €462k | €209k | €75k | €72k |
| Intangible fixed assets | 21 | €6k | €8k | €1k | €1k |
| Tangible fixed assets | 22/27 | €455k | €201k | €73k | €70k |
| Financial fixed assets | 28 | €597 | €597 | €597 | €597 |
| Current assets | 29/58 | €530k | €396k | €346k | €257k |
| Stocks & contracts in progress | 3 | €109k | €93k | €52k | €45k |
| Amounts receivable within one year | 40/41 | €147k | €98k | €191k | €41k |
| Investments | 50/53 | €129k | €50k | - | - |
| Cash & bank | 54/58 | €143k | €153k | €101k | €164k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €992k | €605k | €421k | €329k |
| Equity | 10/15 | €417k | €265k | €211k | €186k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k |
| Reserves | 13 | €24k | €24k | €24k | €24k |
| Accumulated profits (losses) | 14 | €331k | €179k | €125k | €100k |
| Amounts payable | 17/49 | €575k | €340k | €210k | €144k |
| Amounts payable after one year | 17 | €213k | €84k | €11k | €15k |
| Amounts payable within one year | 42/48 | €361k | €256k | €198k | €127k |
| Trade debts payable within one year | 44 | €225k | €161k | €138k | €67k |
| Income statement | |||||
| Gross operating margin | 9900 | €576k | €400k | €268k | €190k |
| Operating result | 9901 | €213k | €80k | €32k | €-24k |
| Financial income | 75 | €747 | €1k | €309 | €4k |
| Financial charges | 65 | €10k | €11k | €7k | €7k |
| Result before taxes | 9903 | €204k | €70k | €26k | €-27k |
| Income taxes | 67/77 | €51k | €16k | - | - |
| Net result for the period | 9904 | €152k | €54k | €26k | €-27k |
| Result to be appropriated | 9905 | €152k | €54k | €26k | €-27k |
| NACE primary | Retail sale of newspapers and periodicals(47621) |
| Legal form | Public limited company(014) |
| Incorporation | 24-05-1983 |
| Status | Active |
| Postal code | 3000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24505K0046/00S004 | Flanders | 42.5 ha | - | - |
| 23038C0256/00B000 | Flanders | 2,638 m² | 1 · 786 m² | 6.5 m · 2 fl. |
| 24033D0010/00C000 | Flanders | 259 m² | 1 · 174 m² | 10.2 m · 3 fl. |
| 24423H0328/00G004 | Flanders | 127 m² | 1 · 125 m² | 9.1 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | NELL |