NEA CONSTRUCT
The computed 12-month bankruptcy probability of NEA CONSTRUCT is 1.6% (moderate). The 2025 annual accounts show equity of €48k and a net result of €4k. Equity is growing by ~2.9% per year across the filed fiscal years. Its solvency ranks better than 34% of 2906 sector peers (fiscal year 2025). The company has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €48k |
| Net result | €4k |
| Staff (FTE) | 1 |
| Better than sector | 34% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 28.5% | 43.3% | |
| Net result | €4k | €13k | |
| Equity | €48k | €44k | |
| Gross operating margin | €60k | €39k | |
| Staff costs | €38k | €30k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €17k | €8k | €9k | €15k |
| Net profit | €4k | €853 | €1k | €9k |
| Cash flow | €9k | €5k | €5k | €13k |
| Staff costs | €38k | €36k | €37k | €31k |
| Income taxes | €3k | - | €1k | - |
| Dividends | - | - | - | - |
| Total assets | €170k | €165k | €177k | €192k |
| Equity | €48k | €45k | €44k | €43k |
| Debt | €118k | €117k | €130k | €145k |
| of which ≤ 1y | €56k | €25k | €29k | €34k |
| of which > 1y | €62k | €92k | €101k | €110k |
| Working capital | €516 | €23k | €28k | €33k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.01 | 1.92 | 1.95 | 1.96 |
| Quick ratio | 0.96 | 1.84 | 1.89 | 1.93 |
| Working capital ratio | 0.3% | 13.7% | 15.6% | 17.1% |
| Solvency | 28.5% | 27.0% | 24.9% | 22.6% |
| Debt / equity | 2.44 | 2.62 | 2.93 | 3.34 |
| Long-term debt ratio | 1.28 | 2.07 | 2.28 | 2.55 |
| Interest coverage | 2.85 | 2.56 | 2.86 | 5.46 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 2.5% | 0.5% | 0.7% | 4.6% |
| ROE | 8.9% | 1.9% | 2.9% | 20.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €170k | €165k | €177k | €192k |
| Fixed assets | 21/28 | €113k | €118k | €120k | €125k |
| Intangible fixed assets | 21 | - | €0 | - | - |
| Tangible fixed assets | 22/27 | €113k | €118k | €120k | €124k |
| Financial fixed assets | 28 | €180 | €180 | €180 | €180 |
| Current assets | 29/58 | €57k | €47k | €57k | €67k |
| Stocks & contracts in progress | 3 | €3k | €2k | €2k | €893 |
| Amounts receivable within one year | 40/41 | €25k | €27k | €23k | €31k |
| Cash & bank | 54/58 | €28k | €17k | €32k | €32k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €170k | €165k | €177k | €192k |
| Equity | 10/15 | €48k | €45k | €44k | €43k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €6k | €6k | €6k | €6k |
| Accumulated profits (losses) | 14 | €13k | €9k | €8k | €7k |
| Provisions & deferred taxes | 16 | €3k | €3k | €4k | €4k |
| Amounts payable | 17/49 | €118k | €117k | €130k | €145k |
| Amounts payable after one year | 17 | €62k | €92k | €101k | €110k |
| Amounts payable within one year | 42/48 | €56k | €25k | €29k | €34k |
| Trade debts payable within one year | 44 | €12k | €10k | €8k | €11k |
| Income statement | |||||
| Gross operating margin | 9900 | €60k | €48k | €50k | €52k |
| Operating result | 9901 | €13k | €4k | €5k | €11k |
| Financial income | 75 | €479 | €475 | €433 | €436 |
| Financial charges | 65 | €6k | €3k | €3k | €3k |
| Result before taxes | 9903 | €7k | €853 | €2k | €9k |
| Income taxes | 67/77 | €3k | - | €1k | - |
| Net result for the period | 9904 | €4k | €853 | €1k | €9k |
| Result to be appropriated | 9905 | €4k | €853 | €1k | €9k |
| NACE primary | Joinery installation(43320) |
| Legal form | Private limited company(610) |
| Incorporation | 17-05-2013 |
| Status | Active |
| Postal code | 1070 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21492B0097/00Y006 | Brussels | 170 m² | 1 · 148 m² | 16.2 m · 4 fl. |
| 21308H0686/00C005 | Brussels | 97 m² | 1 · 77 m² | 11.7 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
02-02-2024 Change in the board of directors
Technical details
{
"events": [],
"notary": {
"name": "Didier BRUSSELMANS",
"firm_city": null,
"firm_name": "BRUSSELMANS \u0026 PARENT, Notaires associ\u00E9s",
"office_city": "Berchem-Sainte-Agathe",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-02-02",
"filing_date": "2024-01-31",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-01-17",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0534.547.204",
"name_full": "NEA CONSTRUCT",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Didier BRUSSELMANS",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire"
},
"co_filed_documents": [
"une exp\u00E9dition",
"statuts coordonn\u00E9s",
"rapport administrateur"
],
"corrected_publication_numac": null
}| Legal nameFR | NEA CONSTRUCT |