NARA
NARA has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €49k and a net result of €19k. Equity is shrinking by ~5.2% per year across the filed fiscal years. Its solvency ranks better than 15% of 5900 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.2% (low).
| Equity | €49k |
| Net result | €19k |
| Staff (FTE) | 6.5 |
| Better than sector | 15% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 5.0% | 41.5% | |
| Net result | €19k | €9k | |
| Equity | €49k | €48k | |
| Gross operating margin | €388k | €46k | |
| Staff costs | €268k | €46k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | €650k | - | - |
| EBITDA | €108k | €137k | €16k | €94k | €104k |
| Net profit | €19k | €22k | €-62k | €25k | €21k |
| Cash flow | €62k | €92k | €-77 | €76k | €70k |
| Staff costs | €268k | €253k | €144k | €81k | - |
| Income taxes | €3k | - | - | €11k | €2k |
| Dividends | - | - | - | €2k | €2k |
| Total assets | €970k | €1.01M | €1.13M | €246k | €269k |
| Equity | €49k | €29k | €7k | €69k | €46k |
| Debt | €921k | €979k | €1.13M | €177k | €223k |
| of which ≤ 1y | €152k | €147k | €194k | €81k | €65k |
| of which > 1y | €769k | €832k | €931k | €96k | €157k |
| Working capital | €8k | €15k | €22k | €25k | €36k |
| Employees (FTE) | 6.5 | 6.0 | 3.8 | 2.7 | 2.1 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 1.05 | 1.10 | 1.11 | 1.31 | 1.55 |
| Quick ratio | 0.26 | 0.27 | 0.43 | 0.61 | 0.82 |
| Working capital ratio | 0.8% | 1.4% | 1.9% | 10.1% | 13.3% |
| Solvency | 5.0% | 2.9% | 0.6% | 28.2% | 17.3% |
| Debt / equity | 18.91 | 33.26 | 160.43 | 2.55 | 3.39 |
| Long-term debt ratio | 15.79 | 28.27 | 132.73 | 1.38 | 3.39 |
| Interest coverage | 2.49 | 3.06 | 1.00 | 11.55 | - |
| Gross margin | - | - | 25.4% | - | - |
| Net margin | - | - | -9.6% | - | - |
| ROA | 2.0% | 2.2% | -5.5% | 10.0% | 7.6% |
| ROE | 39.6% | 76.2% | -888.8% | 35.3% | 44.2% |
| EBITDA margin | - | - | 2.5% | - | - |
| Days sales outstanding | - | - | 16d | - | - |
| Days payable outstanding | - | - | 65d | - | - |
| Inventory turnover | - | - | 3.68 | - | - |
| Days inventory (DSI) | - | - | 99d | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €970k | €1.01M | €1.13M | €246k | €269k |
| Fixed assets | 21/28 | €810k | €847k | €916k | €140k | €168k |
| Intangible fixed assets | 21 | - | - | - | €0 | - |
| Tangible fixed assets | 22/27 | €808k | €845k | €914k | €139k | €168k |
| Financial fixed assets | 28 | €2k | €2k | €2k | €2k | €240 |
| Current assets | 29/58 | €160k | €161k | €216k | €106k | €101k |
| Stocks & contracts in progress | 3 | €120k | €122k | €132k | €56k | €48k |
| Amounts receivable within one year | 40/41 | €26k | €26k | €71k | €23k | €18k |
| Cash & bank | 54/58 | €14k | €10k | €14k | €26k | €36k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €970k | €1.01M | €1.13M | €246k | €269k |
| Equity | 10/15 | €49k | €29k | €7k | €69k | €46k |
| Contributions / capital | 10/11 | €28k | €28k | €25k | €25k | €25k |
| Reserves | 13 | €42k | €42k | €44k | €44k | €21k |
| Accumulated profits (losses) | 14 | €-21k | €-40k | €-62k | - | €-44k |
| Amounts payable | 17/49 | €921k | €979k | €1.13M | €177k | €223k |
| Amounts payable after one year | 17 | €769k | €832k | €931k | €96k | €157k |
| Amounts payable within one year | 42/48 | €152k | €147k | €194k | €81k | €65k |
| Trade debts payable within one year | 44 | €50k | €41k | €87k | €20k | €11k |
| Income statement | ||||||
| Turnover | 70 | - | - | €650k | - | - |
| Gross operating margin | 9900 | €388k | €400k | €165k | €183k | €171k |
| Operating result | 9901 | €65k | €67k | €-46k | €43k | €55k |
| Financial income | 75 | - | €100 | - | €119 | - |
| Financial charges | 65 | €44k | €45k | €16k | €8k | €9k |
| Result before taxes | 9903 | €22k | €22k | €-62k | €35k | €46k |
| Income taxes | 67/77 | €3k | - | - | €11k | €2k |
| Net result for the period | 9904 | €19k | €22k | €-62k | €25k | €44k |
| Result to be appropriated | 9905 | €19k | €22k | €-62k | €25k | €44k |
Former directors (2)
-
Carine DELFOSSEDirectorState Gazette act 23430785 (21-11-2023)Former- → 21-11-2023
-
Pierre JACQUEMINDirectorState Gazette act 23430785 (21-11-2023)Former- → 21-11-2023
| NACE primary | Landscape service activities(81300) |
| Legal form | Private limited company(610) |
| Incorporation | 10-05-2004 |
| Status | Active |
| Postal code | 1380 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25076F0006/00Z005 | Wallonia | 3,013 m² | 1 · 293 m² | 7.1 m · 2 fl. |
| 22004C0706/00N002 | Flanders | 1,066 m² | 1 · 467 m² | 15.6 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
21-11-2023 2 resigning, 2 reappointed
- Pierre JACQUEMIN, Bestuurder
- Carine DELFOSSE, Bestuurder
- Pierre JACQUEMIN, Bestuurder
- Carine DELFOSSE, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Pierre JACQUEMIN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Carine DELFOSSE",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Pierre JACQUEMIN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Carine DELFOSSE",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "St\u00E9phanie Laudert",
"firm_city": null,
"firm_name": null,
"office_city": "Walhain",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2023-11-21",
"filing_date": "2023-11-17",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-11-10",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0865.200.309",
"name_full": "NARA",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "St\u00E9phanie Laudert",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"les statuts coordonn\u00E9s (e-depot)"
],
"corrected_publication_numac": null
}| Legal nameFR | NARA |