Summary
NAKO is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €167,908 and a net result of €14,622. Equity is growing by about 22% per year across the filed financial years. Its solvency ranks better than 31% of 9,660 sector peers (NACE 64, financial year 2025). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, micro format
Equity
€167,908▼ 16.1%
2024 · €200,167
Net result
€14,622▼ 31.9%
2024 · €21,475
Total assets
€589,491▲ 3.9%
2024 · €567,290
Solvency
28.5%▼ 6.8pp
2024 · 35.3%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result has fallen two years in a row; 2025 is 16% below 2024 and is the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€29,987
2025
Net result€14,622
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€589,491
2025
Equity€167,908
2025
Debt€421,582
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€24,645
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)2.5%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency28.5%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.78
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€37,002-€22,911▼ 38.1%€35,326▲ 54.2%€47,411▲ 34.2%€39,740▼ 16.2%€40,766▲ 2.6%€35,712▼ 12.4%€29,987▼ 16.0%
Net result€27,655-€11,996▼ 56.6%€19,508within the sector's middle half▲ 62.6%€29,096within the sector's middle half▲ 49.2%€23,630within the sector's middle half▼ 18.8%€28,980within the sector's middle half▲ 22.6%€21,475within the sector's middle half▼ 25.9%€14,622within the sector's middle half▼ 31.9%
Equity€59,281-€71,277▲ 20.2%€90,785within the sector's middle half▲ 27.4%€119,881within the sector's middle half▲ 32.1%€149,711within the sector's middle half▲ 24.9%€178,692within the sector's middle half▲ 19.4%€200,167within the sector's middle half▲ 12.0%€167,908within the sector's middle half▼ 16.1%
Total assets€126,055-€421,206▲ 234%€414,100within the sector's middle half▼ 1.7%€419,138within the sector's middle half▲ 1.2%€442,905within the sector's middle half▲ 5.7%€408,180within the sector's middle half▼ 7.8%€567,290within the sector's middle half▲ 39.0%€589,491within the sector's middle half▲ 3.9%
Debt€66,774-€349,929▲ 424%€323,316▼ 7.6%€299,257▼ 7.4%€293,194▼ 2.0%€229,488▼ 21.7%€367,123▲ 60.0%€421,582▲ 14.8%
Working capital€37,812--€6,280€31,518within the sector's middle half€34,147within the sector's middle half▲ 8.3%€81,774within the sector's middle half▲ 139%€81,907within the sector's middle half▲ 0.2%€37,958within the sector's middle half▼ 53.7%-€24,645below the sector's middle half
Solvency47.0%-16.9%▼ 30.1pp21.9%below the sector's middle half▲ 5.0pp28.6%within the sector's middle half▲ 6.7pp33.8%within the sector's middle half▲ 5.2pp43.8%within the sector's middle half▲ 10.0pp35.3%within the sector's middle half▼ 8.5pp28.5%within the sector's middle half▼ 6.8pp
Current ratio1.62-0.92▼ 0.691.72within the sector's middle half▲ 0.801.58within the sector's middle half▼ 0.152.40within the sector's middle half▲ 0.832.87within the sector's middle half▲ 0.471.65within the sector's middle half▼ 1.220.78within the sector's middle half▼ 0.87
Return on assets (ROA)21.9%-2.8%▼ 19.1pp4.7%within the sector's middle half▲ 1.9pp6.9%within the sector's middle half▲ 2.2pp5.3%within the sector's middle half▼ 1.6pp7.1%within the sector's middle half▲ 1.8pp3.8%within the sector's middle half▼ 3.3pp2.5%within the sector's middle half▼ 1.3pp
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €589,491
Fixed assets
€503,223 ▲ 6.8%
Current assets
€86,267 ▼ 10.3%
Equity and liabilities €589,491
Equity
€167,908 ▼ 16.1%
Debt
€421,582 ▲ 14.8%
Debt's share of the balance-sheet total rises from 64.7% to 71.5%. Equity is lower and debt is higher.
Key figures and ratios
ROE
8.7%▼
2024 · 10.7%
Debt ≤ 1 year
€110,912▲
2024 · €58,222
Debt > 1 year
€310,194▲
2024 · €308,683
Income taxes
€4,911▼
2024 · €9,235
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €11,089 | €34,566 | €26,674 | €25,555 | €25,329 | €21,277 | €11,936 | €28,333 | ▲ 137% |
| Other operating charges640/8 | - | - | - | €948 | €725 | €1,110 | €24,925 | €1,773 | ▼ 92.9% |
| Gross operating margin9900 | €49,590 | €58,939 | €64,002 | €73,913 | €65,794 | €63,153 | €72,573 | €60,094 | ▼ 17.2% |
| Operating profit (loss)9901 | €37,002 | €22,911 | €35,326 | €47,411 | €39,740 | €40,766 | €35,712 | €29,987 | ▼ 16.0% |
| Financial income75/76B | - | - | - | €1 | - | €5,209 | €500 | €538 | ▲ 7.6% |
| Recurring financial income75 | - | €0 | €0 | €1 | - | €5,209 | €500 | €538 | ▲ 7.6% |
| Financial charges65/66B | - | - | - | €5,973 | €5,513 | €5,113 | €5,501 | €10,993 | ▲ 99.8% |
| Recurring financial charges65 | €690 | €3,917 | €6,042 | €5,973 | €5,513 | €5,113 | €5,501 | €10,993 | ▲ 99.8% |
| Profit (loss) for the period before taxes9903 | €36,312 | €18,994 | €29,285 | €41,438 | €34,228 | €40,862 | €30,711 | €19,533 | ▼ 36.4% |
| Income taxes67/77 | €8,657 | €6,998 | €9,777 | €12,342 | €10,597 | €11,881 | €9,235 | €4,911 | ▼ 46.8% |
| Profit (loss) for the period9904 | €27,655 | €11,996 | €19,508 | €29,096 | €23,630 | €28,980 | €21,475 | €14,622 | ▼ 31.9% |
| Profit (loss) for the period to be appropriated9905 | €27,655 | €11,996 | €19,508 | €29,096 | €23,630 | €28,980 | €21,475 | €14,622 | ▼ 31.9% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €126,055 | €421,206 | €414,100 | €419,138 | €442,905 | €408,180 | €567,290 | €589,491 | ▲ 3.9% |
| Fixed assets21/28 | €26,837 | €347,992 | €339,054 | €325,701 | €302,773 | €282,403 | €471,111 | €503,223 | ▲ 6.8% |
| Tangible fixed assets22/27 | €26,837 | €347,992 | €339,054 | €325,701 | €302,773 | €282,403 | €471,111 | €503,223 | ▲ 6.8% |
| Land and buildings22 | - | - | - | €313,308 | €294,032 | €274,756 | €455,443 | €469,977 | ▲ 3.2% |
| Plant, machinery and equipment23 | - | - | - | €614 | - | €801 | €620 | €23,806 | ▲ 3,743% |
| Furniture and vehicles24 | - | - | - | €11,779 | €8,741 | €6,846 | €15,048 | €9,439 | ▼ 37.3% |
| Current assets29/58 | €99,218 | €73,214 | €75,046 | €93,437 | €140,132 | €125,777 | €96,180 | €86,267 | ▼ 10.3% |
| Stocks and contracts in progress3 | - | - | - | - | - | - | - | €7,923 | - |
| Stocks30/36 | - | - | - | - | - | - | - | €7,923 | - |
| Amounts receivable within one year40/41 | €78,387 | €68,921 | €54,415 | €71,146 | €129,052 | €56,469 | €53,701 | €52,491 | ▼ 2.3% |
| Trade receivables40 | - | - | - | €43,560 | €101,640 | €29,040 | €19,360 | €36,531 | ▲ 88.7% |
| Other amounts receivable41 | - | - | - | €27,586 | €27,412 | €27,429 | €34,341 | €15,961 | ▼ 53.5% |
| Cash at bank and in hand54/58 | €17,435 | €806 | €15,223 | €17,855 | €6,527 | €64,582 | €37,697 | €23,236 | ▼ 38.4% |
| Deferred charges and accrued income490/1 | - | - | - | €4,436 | €4,553 | €4,727 | €4,782 | €2,618 | ▼ 45.3% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €126,055 | €421,206 | €414,100 | €419,138 | €442,905 | €408,180 | €567,290 | €589,491 | ▲ 3.9% |
| Equity10/15 | €59,281 | €71,277 | €90,785 | €119,881 | €149,711 | €178,692 | €200,167 | €167,908 | ▼ 16.1% |
| Contributions10/11 | €12,400 | €12,400 | - | €12,400 | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Reserves13 | €46,881 | €58,877 | €78,385 | €107,481 | €131,111 | €160,092 | €181,567 | €149,308 | ▼ 17.8% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | - | - |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | €1,860 | €1,860 | - | - |
| Distributable reserves133 | - | - | - | €105,621 | €129,251 | €158,232 | €179,707 | €149,308 | ▼ 16.9% |
| Amounts payable17/49 | €66,774 | €349,929 | €323,316 | €299,257 | €293,194 | €229,488 | €367,123 | €421,582 | ▲ 14.8% |
| Amounts payable after more than one year17 | €5,263 | €270,214 | €279,673 | €239,848 | €234,717 | €185,404 | €308,683 | €310,194 | ▲ 0.5% |
| Financial debts170/4 | - | - | - | €239,848 | €234,717 | €185,404 | €308,683 | €310,194 | ▲ 0.5% |
| Amounts payable within one year42/48 | €61,405 | €79,494 | €43,528 | €59,290 | €58,358 | €43,870 | €58,222 | €110,912 | ▲ 90.5% |
| Current portion of amounts payable after more than one year42 | - | - | - | €15,453 | €15,797 | €16,150 | €24,016 | €27,244 | ▲ 13.4% |
| Financial debts43 | - | - | - | - | - | - | - | €3,750 | - |
| Other loans439 | - | - | - | - | - | - | - | €3,750 | - |
| Trade debts44 | €9,490 | €17,521 | €19,066 | €25,678 | €20,818 | €18,186 | €20,978 | €26,640 | ▲ 27.0% |
| Suppliers440/4 | - | - | - | €25,678 | €20,818 | €18,186 | €20,978 | €26,640 | ▲ 27.0% |
| Taxes, remuneration and social security45 | - | - | - | €18,159 | €21,743 | €9,534 | €12,117 | €13,430 | ▲ 10.8% |
| Taxes450/3 | - | - | - | €18,159 | €21,043 | €9,534 | €12,117 | €13,430 | ▲ 10.8% |
| Remuneration and social security454/9 | - | - | - | - | €700 | - | - | - | - |
| Other amounts payable47/48 | - | - | - | - | - | - | €1,112 | €39,849 | ▲ 3,485% |
| Accrued charges and deferred income492/3 | - | - | - | €119 | €119 | €215 | €218 | €476 | ▲ 119% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €27,655 | €11,996 | €19,508 | €29,096 | €23,630 | €28,980 | €21,475 | €14,622 | ▼ 31.9% |
| + Depreciation and write-downs630 | €11,089 | €34,566 | €26,674 | €25,555 | €25,329 | €21,277 | €11,936 | €28,333 | ▲ 137% |
| Operating cash flow (approximation) | €38,744 | €46,562 | €46,182 | €54,651 | €48,959 | €50,257 | €33,411 | €42,955 | ▲ 28.6% |
| Investment in fixed assets (approximation) | - | -€355,721 | -€17,736 | -€12,201 | -€2,401 | -€907 | -€200,643 | -€60,446 | ▲ 69.9% |
| Change in cash | - | -€16,629 | €14,417 | €2,633 | -€11,329 | €58,055 | -€26,885 | -€14,461 | ▲ 46.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (10)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | micro format | 14-06-2026 | 2026-00159042 |
| 31-12-2024 | micro format | 11-06-2025 | 2025-00131146 |
| 31-12-2023 | micro format | 15-06-2024 | 2024-00132915 |
| 31-12-2022 | micro format | 26-06-2023 | 2023-00155676 |
| 31-12-2021 | micro format | 12-07-2022 | 2022-20178584 |
| 31-12-2020 | micro format | 29-06-2021 | 2021-27300174 |
| 31-12-2019 | micro format | 25-06-2020 | 2020-22600324 |
| 31-12-2018 | micro format | 27-06-2019 | 2019-25400036 |
| 31-12-2017 | micro format | 15-06-2018 | 2018-19300122 |
| 31-12-2016 | abbreviated format | 28-06-2017 | 2017-24700485 |
Similar companies · same sector, comparable size
SEE LIGHT
BE 0632.775.936
Nazareth-De Pinte · equity €167,911
Karlot
BE 0788.650.580
Brasschaat · equity €167,942
DONCKERS MANAGEMENT
BE 0836.663.897
Brasschaat · equity €167,969
INNSPIKE
BE 0658.749.863
Kortrijk · equity €167,994
KS10
BE 0651.610.861
Zonhoven · equity €167,788
Of the 24,456 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 19,971. 13,547 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.