Skip to content

NAGARA

Active
Private limited companyfounded 2017active for 8 yearsWaterloosesteenweg 1329, 1180 Ukkel, Belgium14 active companies are registered at this addressKBO/BCE: BE 0685.451.290
Summary

The computed 12-month bankruptcy probability of NAGARA is 1.7% (moderate). The 2025 annual accounts show equity of €24,905 and a net result of €601,342. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 10% of 10,771 sector peers (NACE 70, financial year 2025). The company has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

Turnover
≈ €1.2m
Estimated: probably between €990,000 and €2.3m
EBIT margin
Not included in this filing
Net result
€601,342▲ 4.4%
2024 · €576,159
Working capital
-€14,629
2024 · €189,059
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 5% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.8m 2025 Net result€0.6m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.1m-€0.09m▼ 28.4%€0.1m▲ 50.7%€0.7m▲ 422%€0.7m▼ 1.7%€0.5m▼ 33.3%€0.8m▲ 66.9%€0.8m▲ 4.9%
Net result€0.08m-€0.07m▼ 16.3%€0.1mabove the sector's middle half▲ 49.6%€0.5mabove the sector's middle half▲ 416%€0.5mabove the sector's middle half▼ 3.2%€0.3mabove the sector's middle half▼ 33.3%€0.6mabove the sector's middle half▲ 69.5%€0.6mabove the sector's middle half▲ 4.4%
Equity€0.09m-€0.2m▲ 72.7%€0.3mabove the sector's middle half▲ 63.0%€0.02mbelow the sector's middle half▼ 90.5%€0.1mwithin the sector's middle half▲ 439%€0.03mbelow the sector's middle half▼ 74.3%€0.2mwithin the sector's middle half▲ 510%€0.02mbelow the sector's middle half▼ 88.2%
Total assets€0.1m-€0.2m▲ 75.1%€0.4mwithin the sector's middle half▲ 65.4%€1.0mwithin the sector's middle half▲ 147%€0.5mwithin the sector's middle half▼ 54.3%€0.8mwithin the sector's middle half▲ 65.2%€0.9mwithin the sector's middle half▲ 19.0%€1.0mwithin the sector's middle half▲ 10.9%
Debt€0.05m-€0.09m▲ 80.0%€0.1m▲ 70.0%€1.0m▲ 572%€0.3m▼ 66.7%€0.7m▲ 122%€0.7m▼ 4.0%€1.0m▲ 40.5%
Working capital€0.09m-€0.2m▲ 79.1%€0.3mabove the sector's middle half▲ 63.8%-€0.005mwithin the sector's middle half€0.1mwithin the sector's middle half€0.008mwithin the sector's middle half▼ 92.4%€0.2mwithin the sector's middle half▲ 23×-€0.01mwithin the sector's middle half
Solvency66.0%-65.1%▼ 0.9pp64.1%within the sector's middle half▼ 1.0pp2.5%below the sector's middle half▼ 61.7pp28.9%within the sector's middle half▲ 26.4pp4.5%below the sector's middle half▼ 24.4pp23.0%within the sector's middle half▲ 18.5pp2.4%below the sector's middle half▼ 20.5pp
Current ratio2.85-2.84▼ 0.012.77within the sector's middle half▼ 0.070.99within the sector's middle half▼ 1.781.36within the sector's middle half▲ 0.361.01within the sector's middle half▼ 0.341.27within the sector's middle half▲ 0.260.99within the sector's middle half▼ 0.28
Return on assets (ROA)57.3%-27.4%▼ 29.9pp24.8%above the sector's middle half▼ 2.6pp51.6%above the sector's middle half▲ 26.9pp109.4%above the sector's middle half▲ 57.7pp44.2%above the sector's middle half▼ 65.2pp62.9%above the sector's middle half▲ 18.7pp59.1%above the sector's middle half▼ 3.7pp
Staff (FTE)0.8below the sector's middle half0.8below the sector's middle half=0.3below the sector's middle half0.3within the sector's middle half=
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Why a figure moved sharply
  • 2021 Net result +416% on 2020. The accounts now follow the full format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.0m
Fixed assets €39,534 ▲ 66.2%
Current assets €977,182 ▲ 9.5%
Equity and liabilities €1.0m
Equity €24,905 ▼ 88.2%
Debt €991,811 ▲ 40.5%
Debt's share of the balance-sheet total rises from 77.0% to 97.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€818,473▲
2024 · €778,316
Cash flow
€623,459▲
2024 · €595,530
Debt to equity
39.82▲
2024 · 3.35
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€991,811▲
2024 · €703,603
Income taxes
€199,663▲
2024 · €189,539
Staff costs
€16,966▲
2024 · €11,471
A ratio outside any meaningful range has been withheld (balance sheet total €1.0m, equity €24,905).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,153 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 96.1% are still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.7% went bankrupt
2.2% stopped otherwise
96.1% still going

For this company itself Checked computes a bankruptcy probability of 1.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,153 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.9m€1.0m▲
Fixed assets21/28€0.02m€0.04m▲
Tangible fixed assets22/27€0.02m€0.04m▲
Furniture and vehicles24€0.02m€0.04m▲
Current assets29/58€0.9m€1.0m▲
Amounts receivable within one year40/41€0.6m€0.6m▲
Trade receivables40€0.6m€0.6m▲
Other amounts receivable41€0.02m€0.04m▲
Current investments50/53-€0.04m
Cash at bank and in hand54/58€0.3m€0.3m▲
Deferred charges and accrued income490/1€0.006m€0.01m▲
Equity and liabilities
Total equity and liabilities10/49€0.9m€1.0m▲
Equity10/15€0.2m€0.02m▼
Contributions10/11€0.02m€0.02m=
Reserves13€0.005m€0.005m=
Tax-exempt reserves132€0.001m€0.001m=
Distributable reserves133€0.004m€0.004m=
Profit (loss) carried forward14€0.2m€0.001m▼
Amounts payable17/49€0.7m€1.0m▲
Amounts payable after more than one year17€0.002m-
Financial debts170/4€0.002m-
Amounts payable within one year42/48€0.7m€1.0m▲
Current portion of amounts payable after more than one year42€0.01m€0.002m▼
Trade debts44€0.4m€0.4m▲
Suppliers440/4€0.4m€0.4m▲
Taxes, remuneration and social security45€0.006m€0.1m▲
Taxes450/3€0.006m€0.1m▲
Remuneration and social security454/9-€0.002m
Other amounts payable47/48€0.3m€0.4m▲
Accrued charges and deferred income492/3€47-
Income statement Code20242025
Remuneration, social security and pensions62€0.01m€0.02m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.02m▲
Other operating charges640/8€0.001m€0.002m▲
Non-recurring operating charges66A-€225
Gross operating margin9900€0.8m€0.8m▲
Operating profit (loss)9901€0.8m€0.8m▲
Financial income75/76B€0.007m€0.008m▲
Recurring financial income75€0.007m€0.008m▲
Financial charges65/66B€0.001m€0.003m▲
Recurring financial charges65€0.001m€0.003m▲
Profit (loss) for the period before taxes9903€0.8m€0.8m▲
Income taxes67/77€0.2m€0.2m▲
Profit (loss) for the period9904€0.6m€0.6m▲
Profit (loss) for the period to be appropriated9905€0.6m€0.6m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.6m€0.8m▲
Profit (loss) brought forward from the previous period14P€0.01m€0.2m▲
Profit to be distributed694/7€0.4m€0.8m▲
Return on contributions (dividend)694€0.4m€0.8m▲
Social balance sheet
Average headcount (FTE)90870.30.3=

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€37,834€22,767-€81€11,471€16,966▲ 47.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,882€2,470€2,534€14,530€18,118€19,097€19,371€22,116▲ 14.2%
Other operating charges640/8---€398€476€1,318€1,013€2,123▲ 110%
Non-recurring operating charges66A---€87€30--€225-
Gross operating margin9900€130,347€92,392€135,813€745,977€723,011€474,961€790,800€837,786▲ 5.9%
Operating profit (loss)9901€123,114€88,182€132,875€693,128€681,621€454,626€758,944€796,356▲ 4.9%
Financial income75/76B---€9€564€87€7,318€7,608▲ 4.0%
Recurring financial income75€29€30€1€9€564€87€7,318€7,608▲ 4.0%
Financial charges65/66B---€1,719€826€1,020€565€2,959▲ 423%
Recurring financial charges65€1,326€994€1,193€1,719€826€1,020€565€2,959▲ 423%
Profit (loss) for the period before taxes9903€121,817€87,218€131,682€691,418€681,359€453,693€765,697€801,006▲ 4.6%
Income taxes67/77€40,342€19,016€29,632€165,000€171,807€113,715€189,539€199,663▲ 5.3%
Profit (loss) for the period9904€81,475€68,202€102,050€526,418€509,552€339,978€576,159€601,342▲ 4.4%
Profit (loss) for the period to be appropriated9905€81,122€67,900€101,798€526,418€509,552€339,978€576,159€601,342▲ 4.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.1m€0.2m€0.4m€1.0m€0.5m€0.8m€0.9m€1.0m▲ 10.9%
Fixed assets21/28€0.005m€0.002m€0.002m€0.07m€0.05m€0.04m€0.02m€0.04m▲ 66.2%
Tangible fixed assets22/27€0.005m€0.002m€0.002m€0.07m€0.05m€0.04m€0.02m€0.04m▲ 66.2%
Furniture and vehicles24---€0.07m€0.05m€0.04m€0.02m€0.04m▲ 66.2%
Current assets29/58€0.1m€0.2m€0.4m€0.9m€0.4m€0.7m€0.9m€1.0m▲ 9.5%
Amounts receivable within one year40/41€0.006m€0.06m€0.1m€0.3m€0.3m€0.4m€0.6m€0.6m▲ 6.1%
Trade receivables40---€0.3m€0.3m€0.3m€0.6m€0.6m▲ 3.0%
Other amounts receivable41---€0.05m€0.05m€0.02m€0.02m€0.04m▲ 80.2%
Current investments50/53-------€0.04m-
Cash at bank and in hand54/58€0.1m€0.2m€0.3m€0.6m€0.1m€0.4m€0.3m€0.3m▲ 0.9%
Deferred charges and accrued income490/1---€0.02m€0.01m€0.006m€0.006m€0.01m▲ 73.5%
Equity and liabilities
Total equity and liabilities10/49€0.1m€0.2m€0.4m€1.0m€0.5m€0.8m€0.9m€1.0m▲ 10.9%
Equity10/15€0.09m€0.2m€0.3m€0.02m€0.1m€0.03m€0.2m€0.02m▼ 88.2%
Contributions10/11€0.01m€0.01m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.004m€0.005m€0.005m€0.005m€0.005m€0.005m€0.005m€0.005m=
Non-distributable reserves130/1---€0.004m€0.004m----
Reserves not available under the articles1311---€0.004m€0.004m----
Tax-exempt reserves132---€0.001m€0.001m€0.001m€0.001m€0.001m=
Distributable reserves133-----€0.004m€0.004m€0.004m=
Profit (loss) carried forward14€0.08m€0.1m€0.2m€0.001m€0.1m€0.01m€0.2m€0.001m▼ 99.3%
Amounts payable17/49€0.05m€0.09m€0.1m€1.0m€0.3m€0.7m€0.7m€1.0m▲ 40.5%
Amounts payable after more than one year17---€0.04m€0.03m€0.01m€0.002m--
Financial debts170/4---€0.04m€0.03m€0.01m€0.002m--
Amounts payable within one year42/48€0.05m€0.09m€0.1m€1.0m€0.3m€0.7m€0.7m€1.0m▲ 41.0%
Current portion of amounts payable after more than one year42---€0.01m€0.01m€0.01m€0.01m€0.002m▼ 83.3%
Trade debts44€0.006m€0.02m€0.04m€0.2m€0.2m€0.3m€0.4m€0.4m▲ 14.0%
Suppliers440/4---€0.2m€0.2m€0.3m€0.4m€0.4m▲ 14.0%
Taxes, remuneration and social security45---€0.04m€0.003m€0.04m€0.006m€0.1m▲ 19×
Taxes450/3---€0.03m€0.003m€0.04m€0.006m€0.1m▲ 19×
Remuneration and social security454/9---€0.008m---€0.002m-
Other amounts payable47/48---€0.7m€0.08m€0.4m€0.3m€0.4m▲ 44.6%
Accrued charges and deferred income492/3------€47--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€81,475€68,202€102,050€526,418€509,552€339,978€576,159€601,342▲ 4.4%
+ Depreciation and write-downs630€3,882€2,470€2,534€14,530€18,118€19,097€19,371€22,116▲ 14.2%
Operating cash flow (approximation)€85,357€70,672€104,584€540,948€527,670€359,075€595,530€623,459▲ 4.7%
Investment in fixed assets (approximation)-€0-€2,469-€83,008-€1,546-€6,312-€2,039-€37,869▼ 1,757%
Change in cash-€53,473€101,858€318,849-€505,862€253,346-€78,207€2,519-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
31-12-2025 abbreviated format 02-07-2026 2026-00242721
31-12-2024 full format 25-07-2025 2025-00309234
31-12-2023 full format 19-08-2024 2024-00350938
31-12-2022 full format 02-08-2023 2023-00311544
31-12-2021 full format 30-08-2022 2022-20380459
31-12-2020 micro format 09-08-2021 2021-46900181
31-12-2019 micro format 24-09-2020 2020-55200549
31-12-2018 micro format 01-08-2019 2019-42400535

Similar companies · same sector, comparable size

Of the 82,516 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,493. 34,524 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.