Balance sheet
Code20242025
Assets
Total assets20/58€3.90M€3.79M▼
Fixed assets21/28€3.69M€3.50M▼
Tangible fixed assets22/27€3.69M€3.50M▼
Land and buildings22€3.69M€3.50M▼
Financial fixed assets28€149€149=
Current assets29/58€209k€290k▲
Amounts receivable within one year40/41€168k€201k▲
Other amounts receivable41€168k€201k▲
Cash at bank and in hand54/58€41k€73k▲
Deferred charges and accrued income490/1€300€16k▲
Equity and liabilities
Total equity and liabilities10/49€3.90M€3.79M▼
Equity10/15€2.19M€2.35M▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Revaluation surpluses12€1€1=
Reserves13€2.13M€2.29M▲
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Tax-exempt reserves132€122k€115k▼
Distributable reserves133€2.00M€2.17M▲
Profit (loss) carried forward14€516€533▲
Provisions and deferred taxes16€91k€86k▼
Provisions for liabilities and charges160/5€50k€48k▼
Major repairs and maintenance162€50k€48k▼
Deferred taxes168€41k€38k▼
Amounts payable17/49€1.62M€1.35M▼
Amounts payable after more than one year17€975k€689k▼
Other amounts payable178/9€975k€689k▼
Amounts payable within one year42/48€585k€635k▲
Current portion of amounts payable after more than one year42€286k€286k=
Trade debts44€6k€20k▲
Suppliers440/4€6k€20k▲
Taxes, remuneration and social security45€28k€83k▲
Taxes450/3€9k€64k▲
Remuneration and social security454/9€19k€20k▲
Other amounts payable47/48€266k€245k▼
Accrued charges and deferred income492/3€57k€29k▼
Income statement
Code20242025
Non-recurring operating income76A€2k€1k▼
Remuneration, social security and pensions62€146k€156k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€222k€213k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€-2k€-2k▼
Other operating charges640/8€59k€60k▲
Gross operating margin9900€619k€660k▲
Operating profit (loss)9901€194k€233k▲
Financial income75/76B€20k€13k▼
Recurring financial income75€20k€13k▼
Financial charges65/66B€36k€33k▼
Recurring financial charges65€36k€33k▼
Profit (loss) for the period before taxes9903€178k€213k▲
Transfer from deferred taxes780€2k€2k=
Income taxes67/77€48k€60k▲
Profit (loss) for the period9904€133k€156k▲
Transfer from tax-exempt reserves789€7k€7k=
Profit (loss) for the period to be appropriated9905€140k€163k▲
Appropriation of the result
Profit (loss) to be appropriated9906€141k€164k▲
Profit (loss) brought forward from the previous period14P€348€516▲
Transfer to equity691/2€40k€163k▲
To other reserves6921€40k€163k▲
Profit to be distributed694/7€100k-
Return on contributions (dividend)694€100k-