MYSIO
MYSIO has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €95k and a net result of €37k. Equity is growing by ~3.9% per year across the filed fiscal years. Its solvency ranks better than 36% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €95k |
| Net result | €37k |
| Better than sector | 36% |
| Active | 13 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 43.2% | 60.0% | |
| Net result | €37k | €29k | |
| Equity | €95k | €72k | |
| Gross operating margin | €62k | €55k | |
| Total assets | €219k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €60k | €55k | €41k | €45k | €50k |
| Net profit | €37k | €34k | €27k | €21k | €27k |
| Cash flow | €43k | €41k | €35k | €39k | €44k |
| Staff costs | - | - | - | - | - |
| Income taxes | €15k | €14k | €5k | €5k | €5k |
| Dividends | €37k | €15k | €15k | €15k | €30k |
| Total assets | €219k | €183k | €190k | €190k | €216k |
| Equity | €95k | €95k | €75k | €79k | €84k |
| Debt | €124k | €89k | €114k | €111k | €132k |
| of which ≤ 1y | €123k | €87k | €113k | €110k | €131k |
| of which > 1y | - | - | - | - | - |
| Working capital | €77k | €73k | €47k | €46k | €42k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.63 | 1.83 | 1.42 | 1.42 | 1.32 |
| Quick ratio | 1.62 | 1.82 | 1.39 | 1.41 | 1.32 |
| Working capital ratio | 35.2% | 39.7% | 24.9% | 24.3% | 19.4% |
| Solvency | 43.2% | 51.7% | 39.7% | 41.7% | 38.8% |
| Debt / equity | 1.31 | 0.94 | 1.52 | 1.40 | 1.58 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 40.11 | 354.84 | 110.48 | 277.40 | 187.44 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 17.0% | 18.8% | 14.1% | 11.3% | 12.7% |
| ROE | 39.2% | 36.4% | 35.5% | 27.1% | 32.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €219k | €183k | €190k | €190k | €216k |
| Fixed assets | 21/28 | €19k | €23k | €29k | €34k | €43k |
| Intangible fixed assets | 21 | - | - | €0 | €1k | €4k |
| Tangible fixed assets | 22/27 | €17k | €21k | €27k | €33k | €39k |
| Financial fixed assets | 28 | €2k | €2k | €2k | - | - |
| Current assets | 29/58 | €200k | €160k | €160k | €156k | €173k |
| Stocks & contracts in progress | 3 | €1k | €1k | €3k | €2k | - |
| Amounts receivable within one year | 40/41 | €67k | €65k | €92k | €65k | €63k |
| Cash & bank | 54/58 | €129k | €90k | €63k | €81k | €108k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €219k | €183k | €190k | €190k | €216k |
| Equity | 10/15 | €95k | €95k | €75k | €79k | €84k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k | €12k |
| Reserves | 13 | €82k | €82k | €63k | €67k | €71k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 | - |
| Amounts payable | 17/49 | €124k | €89k | €114k | €111k | €132k |
| Amounts payable within one year | 42/48 | €123k | €87k | €113k | €110k | €131k |
| Trade debts payable within one year | 44 | €69k | €53k | €68k | €67k | €65k |
| Income statement | ||||||
| Gross operating margin | 9900 | €62k | €58k | €42k | €45k | €50k |
| Operating result | 9901 | €54k | €49k | €32k | €27k | €33k |
| Financial income | 75 | €0 | €0 | €11 | €37 | €556 |
| Financial charges | 65 | €1k | €155 | €372 | €161 | €265 |
| Result before taxes | 9903 | €52k | €49k | €32k | €27k | €33k |
| Income taxes | 67/77 | €15k | €14k | €5k | €5k | €5k |
| Net result for the period | 9904 | €37k | €34k | €27k | €21k | €27k |
| Result to be appropriated | 9905 | €37k | €34k | €27k | €21k | €27k |
| NACE primary | Computer programming(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 27-06-2013 |
| Status | Active |
| Postal code | 3550 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71025A0871/00S000 | Flanders | 912 m² | 1 · 247 m² | 8.1 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MYSIO |