Balance sheet
Code20242025
Assets
Total assets20/58€6.96M€5.45M▼
Fixed assets21/28€5.12M€3.44M▼
Intangible fixed assets21€300k€0▼
Tangible fixed assets22/27€3.04M€2.76M▼
Land and buildings22€1.94M€1.82M▼
Plant, machinery and equipment23€958k€839k▼
Furniture and vehicles24€140k€100k▼
Financial fixed assets28€1.78M€681k▼
Affiliated companies280/1€1.77M€681k▼
Amounts receivable281€1.77M€681k▼
Other financial fixed assets284/8€12k€692▼
Amounts receivable and cash guarantees285/8€12k€692▼
Current assets29/58€1.84M€2.01M▲
Amounts receivable after more than one year29€47k€0▼
Other amounts receivable291€47k€0▼
Stocks and contracts in progress3€1.14M€1.20M▲
Stocks30/36€1.14M€1.20M▲
Goods purchased for resale34€1.14M€1.20M▲
Amounts receivable within one year40/41€358k€374k▲
Trade receivables40€285k€300k▲
Other amounts receivable41€73k€74k▲
Cash at bank and in hand54/58€278k€397k▲
Deferred charges and accrued income490/1€16k€34k▲
Equity and liabilities
Total equity and liabilities10/49€6.96M€5.45M▼
Equity10/15€2.27M€2.30M▲
Contributions10/11€2.00M€2.00M=
Capital10€2.00M€2.00M=
Issued capital100€2.00M€2.00M=
Reserves13€270k€297k▲
Non-distributable reserves130/1€172k€200k▲
Legal reserve130€172k€200k▲
Distributable reserves133€97k€97k▼
Amounts payable17/49€4.69M€3.15M▼
Amounts payable within one year42/48€4.36M€2.91M▼
Trade debts44€2.66M€1.82M▼
Suppliers440/4€2.66M€1.82M▼
Taxes, remuneration and social security45€297k€291k▼
Taxes450/3€96k€96k▼
Remuneration and social security454/9€200k€195k▼
Other amounts payable47/48€1.41M€804k▼
Accrued charges and deferred income492/3€326k€240k▼
Income statement
Code20242025
Operating income70/76A€30.03M€30.15M▲
Turnover70€28.85M€28.78M▼
Other operating income74€1.18M€1.37M▲
Operating charges60/66A€29.25M€29.12M▼
Goods for resale, raw materials and consumables60€24.45M€24.00M▼
Purchases600/8€24.42M€24.06M▼
Change in stocks: decrease (increase)609€36k€-58k▼
Services and other goods61€2.47M€2.69M▲
Remuneration, social security and pensions62€1.37M€1.45M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€927k€944k▲
Other operating charges640/8€38k€35k▼
Non-recurring operating charges66A€0-
Operating profit (loss)9901€776k€1.03M▲
Financial income75/76B€165k€121k▼
Recurring financial income75€165k€121k▼
Income from current assets751€163k€119k▼
Other financial income752/9€2k€2k▲
Financial charges65/66B€43k€44k▲
Recurring financial charges65€43k€44k▲
Debt charges650€85€0▼
Other financial charges652/9€43k€44k▲
Profit (loss) for the period before taxes9903€898k€1.11M▲
Income taxes67/77€231k€281k▲
Taxes670/3€231k€281k▲
Profit (loss) for the period9904€667k€828k▲
Profit (loss) for the period to be appropriated9905€667k€828k▲
Appropriation of the result
Profit (loss) to be appropriated9906€667k€828k▲
Transfer from equity791/2€766k€124▼
From reserves792€766k€124▼
Transfer to equity691/2€33k€28k▼
To the legal reserve6920€33k€28k▼
Profit to be distributed694/7€1.40M€800k▼
Return on contributions (dividend)694€1.40M€800k▼
Social balance
Average headcount (FTE)908735.237.1▲