MUSICMAKER
MUSICMAKER has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €9k and a net result of €-8k. Equity is shrinking by ~19.8% per year across the filed fiscal years. Its solvency ranks better than 64% of 518 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €9k |
| Net result | €-8k |
| Better than sector | 64% |
| Active | 33 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 57.4% | 43.7% | |
| Net result | €-8k | €12k | |
| Equity | €9k | €182k | |
| Gross operating margin | €-2k | €102k | |
| Total assets | €15k | €530k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-3k | €653 | €-16k | €29k | €-21k |
| Net profit | €-8k | €-1k | €-19k | €24k | €-33k |
| Cash flow | €-7k | €-253 | €-18k | €29k | €-23k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | €282 | €835 | €-622 | €1k |
| Dividends | - | - | - | - | - |
| Total assets | €15k | €22k | €23k | €45k | €26k |
| Equity | €9k | €16k | €18k | €37k | €13k |
| Debt | €7k | €6k | €5k | €9k | €13k |
| of which ≤ 1y | €7k | €6k | €5k | €9k | €13k |
| of which > 1y | - | - | - | - | - |
| Working capital | €7k | €14k | €14k | €18k | €-11k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.02 | 3.32 | 3.56 | 3.08 | 0.10 |
| Quick ratio | 2.02 | 3.32 | 3.56 | 3.08 | 0.10 |
| Working capital ratio | 43.2% | 60.8% | 60.0% | 39.3% | -44.6% |
| Solvency | 57.4% | 73.8% | 76.6% | 81.1% | 50.4% |
| Debt / equity | 0.74 | 0.35 | 0.31 | 0.23 | 0.98 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -1.01 | 1.05 | -37.35 | 45.74 | -22.06 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -49.6% | -5.3% | -82.2% | 52.5% | -127.1% |
| ROE | -86.3% | -7.2% | -107.3% | 64.7% | -252.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €15k | €22k | €23k | €45k | €26k |
| Fixed assets | 21/28 | €2k | €3k | €4k | €19k | €24k |
| Tangible fixed assets | 22/27 | €2k | €3k | €4k | €19k | €24k |
| Financial fixed assets | 28 | €74 | €74 | €74 | €74 | €74 |
| Current assets | 29/58 | €13k | €19k | €19k | €26k | €1k |
| Amounts receivable within one year | 40/41 | €12k | €19k | €4k | €26k | €1k |
| Investments | 50/53 | €827 | - | - | - | - |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €15k | €22k | €23k | €45k | €26k |
| Equity | 10/15 | €9k | €16k | €18k | €37k | €13k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €78k | €78k | €78k | €78k | €78k |
| Accumulated profits (losses) | 14 | €-75k | €-68k | €-66k | €-47k | €-71k |
| Amounts payable | 17/49 | €7k | €6k | €5k | €9k | €13k |
| Amounts payable within one year | 42/48 | €7k | €6k | €5k | €9k | €13k |
| Trade debts payable within one year | 44 | €2k | €850 | €2k | €4k | €867 |
| Income statement | ||||||
| Gross operating margin | 9900 | €-2k | €16k | €-15k | €30k | €-20k |
| Operating result | 9901 | €-4k | €-273 | €-18k | €24k | €-30k |
| Financial income | 75 | €18 | €0 | €0 | - | - |
| Financial charges | 65 | €3k | €625 | €441 | €638 | €960 |
| Result before taxes | 9903 | €-8k | €-898 | €-18k | €23k | €-31k |
| Income taxes | 67/77 | - | €282 | €835 | €-622 | €1k |
| Net result for the period | 9904 | €-8k | €-1k | €-19k | €24k | €-33k |
| Result to be appropriated | 9905 | €-8k | €-1k | €-19k | €24k | €-13k |
| NACE primary | Performing arts by artistic ensembles(90202) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 19-01-1993 |
| Status | Active |
| Postal code | 3140 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24048A0049/00F002 | Flanders | 2,040 m² | 1 · 156 m² | 7.6 m · 2 fl. |
| Legal nameNL | MUSICMAKER |